Wang On Properties Limited
HKEX:1243.HK
0.037 (HKD) • At close September 20, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) HKD.
| 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q1 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Activa: | |||||||||||||||||||||||||||||||||||||||
| Vlottende activa: | |||||||||||||||||||||||||||||||||||||||
| Liquide middelen & kasequivalenten
| 722.742 | 722.742 | 510.44 | 510.44 | 869.15 | 869.15 | 949.382 | 949.382 | 831.46 | 831.46 | 700.891 | 700.891 | 826.503 | 826.503 | 594.343 | 594.343 | 853.619 | 853.619 | 943.81 | 943.81 | 1,878.905 | 1,878.905 | 1,659.177 | 1,659.177 | 1,553.803 | 1,553.803 | 1,439.267 | 1,439.267 | 1,357.233 | 1,357.233 | 707.5 | 707.5 | 475.831 | 475.831 | 102.722 | 102.722 | 242.239 | 242.388 | -84.95 |
| Kortetermijnbeleggingen
| 43.572 | 2.486 | 76.247 | 41.75 | 20.796 | 6.45 | 1.971 | 1.971 | 144.811 | 89.426 | 125.159 | 73.269 | 219.718 | 207.07 | 128.895 | 128.895 | -654.1 | 0 | -968.393 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,801.006 | 1,801.006 | 0 | 0 | 2.101 | 2.101 | 79.698 | 79.698 | 32.431 | 32.431 | 169.9 |
| Liquide middelen en kortetermijnbeleggingen
| 766.314 | 766.314 | 586.687 | 586.687 | 889.946 | 889.946 | 951.353 | 951.353 | 976.271 | 976.271 | 826.05 | 826.05 | 1,046.221 | 1,046.221 | 723.238 | 723.238 | 853.619 | 853.619 | 943.81 | 943.81 | 1,878.905 | 1,878.905 | 1,659.177 | 1,659.177 | 1,553.803 | 1,553.803 | 1,439.267 | 1,439.267 | 1,357.233 | 3,158.239 | 707.5 | 707.5 | 475.831 | 477.932 | 102.722 | 182.42 | 242.239 | 274.819 | 84.95 |
| Nettovorderingen
| 5.436 | 2.336 | 18.99 | 8.426 | 8.203 | 8.203 | 1.618 | 1.618 | 10.086 | 10.086 | 32.295 | -51.89 | 36.34 | -12.648 | 74.621 | 0 | 65.698 | 0 | 1,035.458 | 0 | 0 | 0 | 40.384 | 40.384 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 79.698 | 0 | 50.957 | 0 | 0 |
| Voorraad
| 3,635.362 | 3,635.362 | 2,909.134 | 2,909.134 | 2,489.207 | 2,489.207 | 2,955.078 | 2,955.078 | 3,791.771 | 3,791.771 | 4,061.452 | 4,061.452 | 3,931.613 | 3,931.613 | 2,819.664 | 2,819.664 | 2,843.443 | 2,843.443 | 2,873.486 | 2,873.486 | 4,015.762 | 4,015.762 | 3,056.326 | 3,056.326 | 3,318.54 | 3,318.54 | 3,704.605 | 3,704.605 | 3,103.588 | 3,103.588 | 2,766.349 | 2,766.349 | 2,652.992 | 2,652.992 | 2,512.25 | 2,512.25 | 2,794.023 | 2,794.023 | 0 |
| Overige vlottende activa
| 1,138.693 | 1,201.322 | 274.914 | 331.981 | 263.818 | 263.818 | 868.926 | 868.926 | 942.566 | 942.566 | 850.387 | 935.813 | 250.108 | 300.337 | 150.22 | 235.841 | 80.17 | 147.228 | 1,035.458 | 1,035.458 | 1,103.382 | 1,103.382 | 1,409.106 | 1,409.106 | 2,228.624 | 2,228.624 | 3,894.183 | 3,894.183 | 76.816 | 76.816 | 315.984 | 315.984 | 13.898 | 13.898 | 1,315.284 | 1,315.284 | 1,203.174 | 1,203.174 | 0 |
| Totaal vlottende activa
| 5,545.805 | 5,564.248 | 3,801.731 | 3,801.731 | 3,636.828 | 3,636.828 | 4,775.004 | 4,775.004 | 5,665.309 | 5,665.309 | 5,771.425 | 5,771.425 | 5,265.523 | 5,265.523 | 3,778.743 | 3,778.743 | 3,844.29 | 3,844.29 | 4,852.754 | 4,852.754 | 6,998.049 | 6,998.049 | 6,164.993 | 6,164.993 | 7,100.967 | 7,100.967 | 9,038.055 | 9,038.055 | 6,338.643 | 6,338.643 | 3,789.833 | 3,789.833 | 3,144.822 | 3,144.822 | 4,009.954 | 4,009.954 | 4,290.393 | 4,272.016 | 84.95 |
| Niet-vlottende activa: | |||||||||||||||||||||||||||||||||||||||
| Materiële vaste activa, netto
| 330.287 | 86.687 | 92.489 | 92.489 | 98.492 | 98.492 | 105.17 | 105.17 | 101.842 | 101.842 | 95.267 | 95.267 | 102.484 | 102.484 | 115.158 | 115.158 | 121.958 | 121.958 | 129.14 | 129.14 | 96.91 | 96.91 | 93.637 | 93.637 | 95.476 | 95.476 | 1.285 | 1.285 | 1.314 | 1.314 | 0.306 | 0.306 | 0.07 | 0.07 | 0.078 | 0.078 | 62.071 | 62.071 | 0 |
| Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Immateriële activa
| 17.78 | 17.78 | 17.78 | 17.78 | 16.8 | 16.8 | 16.8 | 16.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Goodwill en immateriële activa
| 17.78 | 17.78 | 17.78 | 17.78 | 16.8 | 16.8 | 16.8 | 16.8 | 4,931.549 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1,385.441 | 0 | -1,312.619 | 0 | -1,413.35 | 0 | -714.862 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Langetermijnbeleggingen
| 3,945.212 | 3,856.404 | 3,986.625 | 4,062.872 | 3,689.453 | 3,689.453 | 3,106.903 | 3,106.903 | 2,789.685 | 2,789.685 | 1,720.925 | 1,846.084 | 2,139.29 | 2,359.008 | 1,998.082 | 2,126.977 | 2,856.221 | 2,202.121 | 2,967.05 | 1,998.657 | 1,385.441 | 1,385.441 | 1,312.619 | 1,312.619 | 1,413.35 | 1,413.35 | 714.862 | 714.862 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Belastingvorderingen
| 3.965 | 0 | 3.965 | 0 | 7.729 | 0 | 0.278 | 0 | 8.788 | 0 | 3.294 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 23.041 | 0 | 15.64 | 0 | 18.592 | 0 | 13.709 | 0 | 10.95 | 0 | 5.497 | 0 | 1.577 | 0 | 0 | 0 | 3.46 | 0 | 0 |
| Overige niet-vlottende activa
| 46.892 | 364.822 | 2,458.037 | 2,385.755 | 2,296.722 | 2,304.451 | 2,113.497 | 2,113.775 | -2,891.527 | 2,048.81 | 2,922.53 | 2,800.665 | 2,695.776 | 2,476.058 | 3,415.403 | 3,286.508 | 1,915.94 | 2,570.04 | 1,398.001 | 2,366.394 | 3,952.337 | 2,589.937 | 4,588.714 | 3,291.735 | 2,932.667 | 1,537.909 | 2,323.445 | 1,622.292 | 1,677.148 | 1,688.098 | 985.704 | 991.201 | 929.2 | 930.777 | 1,447.035 | 1,447.035 | 1,502.156 | 1,567.687 | -84.95 |
| Totaal niet-vlottende activa
| 4,344.136 | 4,325.693 | 6,558.896 | 6,558.896 | 6,109.196 | 6,109.196 | 5,342.648 | 5,342.648 | 4,940.337 | 4,940.337 | 4,742.016 | 4,742.016 | 4,937.55 | 4,937.55 | 5,528.643 | 5,528.643 | 4,894.119 | 4,894.119 | 4,494.191 | 4,494.191 | 4,072.288 | 4,072.288 | 4,697.991 | 4,697.991 | 3,046.735 | 3,046.735 | 2,338.439 | 2,338.439 | 1,689.412 | 1,689.412 | 991.507 | 991.507 | 930.847 | 930.847 | 1,447.113 | 1,447.113 | 1,567.687 | 1,629.758 | -84.95 |
| Totaal activa
| 9,889.941 | 9,889.941 | 10,360.627 | 10,360.627 | 9,746.024 | 9,746.024 | 10,117.652 | 10,117.652 | 10,605.646 | 10,605.646 | 10,513.441 | 10,513.441 | 10,203.073 | 10,203.073 | 9,307.386 | 9,307.386 | 8,738.409 | 8,738.409 | 9,346.945 | 9,346.945 | 11,070.337 | 11,070.337 | 10,862.984 | 10,862.984 | 10,147.702 | 10,147.702 | 11,376.494 | 11,376.494 | 8,028.055 | 8,028.055 | 4,781.34 | 4,781.34 | 4,075.669 | 4,075.669 | 5,457.067 | 5,457.067 | 5,858.08 | 5,901.774 | 0 |
| Passiva en Eigen Vermogen: | |||||||||||||||||||||||||||||||||||||||
| Kortlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||
| Crediteuren
| 112.355 | 112.355 | 59.949 | 59.949 | 73.74 | 73.74 | 73.76 | 73.76 | 20.181 | 20.181 | 17.809 | 17.809 | 29.278 | 29.278 | 47.385 | 47.385 | 33.433 | 33.433 | 118.342 | 118.342 | 118.043 | 118.043 | 154.95 | 154.95 | 159.187 | 159.187 | 139.4 | 139.4 | 45.363 | 45.363 | 24.304 | 24.304 | 37.508 | 37.508 | 35.188 | 35.188 | 78.135 | 78.135 | 0 |
| Kortlopende schulden
| 3,157.162 | 3,149.757 | 2,593.974 | 2,593.974 | 2,167.915 | 2,167.915 | 1,139.695 | 1,139.695 | 1,946.242 | 1,929.38 | 1,672.998 | 1,675.951 | 1,960.297 | 1,959.213 | 1,091.289 | 1,111.168 | 1,104.904 | 1,098.078 | 1,820.112 | 1,815.409 | 1,260.228 | 1,260.228 | 1,971.874 | 1,971.874 | 537.402 | 537.402 | 452.223 | 452.223 | 432.502 | 432.502 | 109.137 | 109.137 | 326.677 | 326.677 | 873.308 | 873.308 | 1,020.714 | 1,020.714 | 0 |
| Belastingschulden
| 4.284 | 0 | 8.504 | 0 | 5.122 | 0 | 7.308 | 0 | 1.527 | 0 | 2.444 | 0 | 126.509 | 0 | 159.4 | 0 | 299.763 | 0 | 293.425 | 0 | 253.862 | 0 | 234.775 | 0 | 84.037 | 0 | 21.099 | 0 | 21.515 | 0 | 28.672 | 0 | 49.448 | 0 | 55.999 | 0 | 141.759 | 0 | 0 |
| Uitgestelde opbrengsten
| 71.821 | 0 | 41.785 | 0 | 169.649 | 0 | -1,139.695 | 0 | -1,946.242 | 0 | 48.639 | 0 | 206.493 | 0 | 4.21 | 0 | 20.955 | 0 | 14.088 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Overige kortlopende verplichtingen
| 534.279 | 613.505 | 197.95 | 239.735 | 7.442 | 177.091 | 1,649.171 | 509.476 | 2,755.523 | 826.143 | 299.011 | 344.697 | 12.44 | 220.017 | 269.744 | 254.075 | 380.265 | 408.046 | 510.69 | 529.481 | 2,410.185 | 2,410.185 | 1,696.752 | 1,696.752 | 2,704.443 | 2,704.443 | 4,932.697 | 4,932.697 | 2,742.285 | 2,742.285 | 308.25 | 308.25 | 88.753 | 88.753 | 2,733.492 | 2,733.492 | 2,833.472 | 2,879.391 | 0 |
| Totaal kortlopende verplichtingen
| 3,875.617 | 3,875.617 | 2,893.658 | 2,893.658 | 2,418.746 | 2,418.746 | 1,722.931 | 1,722.931 | 2,775.704 | 2,775.704 | 2,038.457 | 2,038.457 | 2,208.508 | 2,208.508 | 1,412.628 | 1,412.628 | 1,539.557 | 1,539.557 | 2,463.232 | 2,463.232 | 3,788.456 | 3,788.456 | 3,823.576 | 3,823.576 | 3,401.032 | 3,401.032 | 5,524.32 | 5,524.32 | 3,220.15 | 3,220.15 | 441.691 | 441.691 | 452.938 | 452.938 | 3,641.988 | 3,641.988 | 3,932.321 | 3,978.24 | 0 |
| Langlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||
| Langetermijnschulden
| 1,565.047 | 1,565.309 | 2,060.99 | 2,063.482 | 2,037.447 | 2,044.108 | 3,280.293 | 3,292.007 | 2,636.074 | 2,645.584 | 3,414.501 | 3,431.871 | 2,945.349 | 2,959.703 | 3,244.068 | 3,248.051 | 2,475.505 | 2,481.945 | 2,045.464 | 2,045.464 | 2,777.781 | 2,777.781 | 2,120.49 | 2,120.49 | 2,397.053 | 2,397.053 | 2,553.362 | 2,553.362 | 2,413.416 | 2,413.416 | 1,940.468 | 1,940.468 | 1,567.044 | 1,567.044 | 1,615.976 | 1,615.976 | 1,672.266 | 1,672.266 | 0 |
| Uitgestelde opbrengsten niet-vlottend
| -0 | 0 | 0 | 0 | 2,044.108 | 0 | 3,292.007 | 0 | 2,645.584 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3.217 | 0 | -2.875 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Uitgestelde belastingverplichtingen niet-vlottend
| 0.562 | 0 | 0.593 | 0 | 0.482 | 0 | 0.482 | 0 | 0.482 | 0 | 0.482 | 0 | 0.566 | 0 | 0.659 | 0 | 0.994 | 0 | 1.395 | 0 | 1.46 | 0 | 0.608 | 0 | 0.745 | 0 | 3.217 | 0 | 2.875 | 0 | 3.041 | 0 | 2.573 | 0 | 5.26 | 0 | 5.204 | 0 | 0 |
| Overige niet-vlottende verplichtingen
| 1.568 | 1.868 | 3.084 | 1.185 | -2,037.447 | 0.482 | -3,280.293 | 0.482 | -2,636.074 | 0.482 | 17.37 | 0.482 | 14.354 | 0.566 | 3.983 | 0.659 | 6.441 | 0.995 | 18.871 | 20.266 | 13.184 | 14.644 | 164.959 | 165.567 | 164.958 | 165.703 | 3.217 | 3.217 | 2.875 | 2.875 | 29.42 | 32.461 | 21.973 | 24.546 | 14.714 | 19.974 | 7.581 | 12.785 | 0 |
| Totaal niet-vlottende verplichtingen
| 1,567.177 | 1,567.177 | 2,064.667 | 2,064.667 | 2,044.59 | 2,044.59 | 3,292.489 | 3,292.489 | 2,646.066 | 2,646.066 | 3,432.353 | 3,432.353 | 2,960.269 | 2,960.269 | 3,248.71 | 3,248.71 | 2,482.94 | 2,482.94 | 2,065.73 | 2,065.73 | 2,792.425 | 2,792.425 | 2,286.057 | 2,286.057 | 2,562.756 | 2,562.756 | 2,556.579 | 2,556.579 | 2,416.291 | 2,416.291 | 1,972.929 | 1,972.929 | 1,591.59 | 1,591.59 | 1,635.95 | 1,635.95 | 1,685.051 | 1,685.051 | 0 |
| Totaal passiva
| 5,442.794 | 5,442.794 | 4,958.325 | 4,958.325 | 4,463.336 | 4,463.336 | 5,015.42 | 5,015.42 | 5,421.77 | 5,421.77 | 5,470.81 | 5,470.81 | 5,168.777 | 5,168.777 | 4,661.338 | 4,661.338 | 4,022.497 | 4,022.497 | 4,528.962 | 4,528.962 | 6,580.881 | 6,580.881 | 6,109.633 | 6,109.633 | 5,963.788 | 5,963.788 | 8,080.899 | 8,080.899 | 5,636.441 | 5,636.441 | 2,414.62 | 2,414.62 | 2,044.528 | 2,044.528 | 5,277.938 | 5,277.938 | 5,617.372 | 5,663.291 | 0 |
| Eigen vermogen: | |||||||||||||||||||||||||||||||||||||||
| Preferente aandelen
| 0 | 0 | 61.397 | 0 | 24.139 | 0 | 61.303 | 0 | 26.097 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Gewone aandelen
| 15.2 | 15.2 | 15.2 | 15.2 | 15.2 | 15.2 | 15.2 | 15.2 | 15.2 | 15.2 | 15.2 | 15.2 | 15.2 | 15.2 | 15.2 | 15.2 | 15.2 | 15.2 | 15.2 | 15.2 | 15.2 | 15.2 | 15.2 | 15.2 | 15.2 | 15.2 | 15.2 | 15.2 | 15.2 | 15.2 | 15.2 | 15.2 | 0.001 | 0.001 | 0 | 0 | 0 | 0 | 0 |
| Ingehouden winsten
| 2,571.768 | 2,571.839 | 3,572.812 | 3,572.812 | 3,409.995 | 3,409.995 | 3,266.556 | 3,266.556 | 3,312.929 | 3,312.929 | 3,176.394 | 3,176.465 | 3,140.259 | 3,140.33 | 2,745.37 | 2,745.441 | 2,782.954 | 2,783.025 | 2,904.964 | 2,905.035 | 2,575.745 | 2,575.745 | 2,625.712 | 2,625.712 | 2,174.243 | 2,174.243 | 1,421.637 | 1,421.637 | 517.787 | 517.787 | 490.396 | 490.396 | 478.971 | 478.971 | 180.45 | 180.45 | 238.971 | 238.971 | 0 |
| Overige gereserveerde algehele resultaten
| -7.127 | -7.198 | -61.397 | -61.397 | -24.139 | -24.21 | -61.303 | -61.374 | -26.097 | -26.168 | -31.066 | -31.137 | -3.245 | -3.316 | 3.575 | 3.504 | 4.308 | 4.237 | -0.497 | -0.568 | -0.381 | -0.381 | -0.381 | -0.381 | -0.502 | -0.502 | -0.502 | -0.502 | -0.431 | -0.431 | -0.431 | -0.431 | -0.431 | -0.431 | -0.521 | -0.521 | -0.431 | -0.431 | 259.232 |
| Overige totale aandeelhoudersvermogen
| 1,870.803 | 1,870.803 | 1,809.406 | 1,870.803 | 1,846.593 | 1,870.803 | 1,809.429 | 1,870.803 | 1,844.635 | 1,870.803 | 1,870.803 | 1,870.803 | 1,870.803 | 1,870.803 | 1,870.803 | 1,870.803 | 1,870.803 | 1,870.803 | 1,870.803 | 1,870.803 | 1,870.803 | 1,870.803 | 1,870.803 | 1,870.803 | 1,870.803 | 1,870.803 | 1,870.803 | 1,870.803 | 1,870.803 | 1,870.803 | 1,870.803 | 1,870.803 | 1,553.914 | 1,553.914 | -0 | -0 | 2.225 | 0 | -0.312 |
| Totaal eigen vermogen van aandeelhouders
| 4,450.644 | 4,450.644 | 5,397.418 | 5,397.418 | 5,271.788 | 5,271.788 | 5,091.185 | 5,091.185 | 5,172.764 | 5,172.764 | 5,031.331 | 5,031.331 | 5,023.017 | 5,023.017 | 4,634.948 | 4,634.948 | 4,673.265 | 4,673.265 | 4,790.47 | 4,790.47 | 4,461.367 | 4,461.367 | 4,511.334 | 4,511.334 | 4,059.744 | 4,059.744 | 3,307.138 | 3,307.138 | 2,403.359 | 2,403.359 | 2,375.968 | 2,375.968 | 2,032.455 | 2,032.455 | 179.929 | 179.929 | 240.765 | 238.54 | 258.92 |
| Totaal eigen vermogen
| 4,447.147 | 4,447.147 | 5,402.302 | 5,402.302 | 5,282.688 | 5,282.688 | 5,102.232 | 5,102.232 | 5,183.876 | 5,183.876 | 5,042.631 | 5,042.631 | 5,034.296 | 5,034.296 | 4,646.048 | 4,646.048 | 4,715.912 | 4,715.912 | 4,817.983 | 4,817.983 | 4,489.456 | 4,489.456 | 4,753.351 | 4,753.351 | 4,183.914 | 4,183.914 | 3,295.595 | 3,295.595 | 2,391.614 | 2,391.614 | 2,366.72 | 2,366.72 | 2,031.141 | 2,031.141 | 179.129 | 179.129 | 240.708 | 238.483 | 258.92 |
| Totaal passiva en aandeelhoudersvermogen
| 9,889.941 | 9,889.941 | 10,360.627 | 10,360.627 | 9,746.024 | 9,746.024 | 10,117.652 | 10,117.652 | 10,605.646 | 10,605.646 | 10,513.441 | 10,513.441 | 10,203.073 | 10,203.073 | 9,307.386 | 9,307.386 | 8,738.409 | 8,738.409 | 9,346.945 | 9,346.945 | 11,070.337 | 11,070.337 | 10,862.984 | 10,862.984 | 10,147.702 | 10,147.702 | 11,376.494 | 11,376.494 | 8,028.055 | 8,028.055 | 4,781.34 | 4,781.34 | 4,075.669 | 4,075.669 | 5,457.067 | 5,457.067 | 5,858.08 | 5,901.774 | 258.92 |