SJM Co., Ltd.

KRX:123700.KS

3145 (KRW) • At close November 12, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) KRW.

2024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q12011 Q32011 Q22011 Q12010 Q32010 Q2
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 39,076.16647,091.70548,133.56842,391.62240,586.8542,014.46533,808.13838,356.21736,245.79138,145.6338,495.17347,965.68347,764.6951,836.6155,092.24349,832.3548,795.92641,197.97831,313.79835,678.88636,676.25636,736.63231,628.73835,375.08235,416.12335,259.0534,473.0930,336.74433,634.61532,083.62731,243.38832,318.97131,588.85932,583.03335,299.58128,259.68829,613.37729,466.71122,557.13517,496.76515,884.87415,019.96116,866.69721,377.69617,250.34614,272.81715,812.8783,142.1165,477.0933,872.6551,326.1153,748.9313,930.053
Kortetermijnbeleggingen 20,222.1669,636.4128,041.0349,430.1265,538.0428,524.09513,185.4154,807.0966,356.4036,239.7749,002.71311,272.94311,629.1578,712.3159,900.2059,971.1477,629.5713,639.65322,829.13716,371.53512,080.1037,618.15210,852.1927,770.9844,947.5074,893.6237,871.34915,910.7596,134.52710,141.96312,368.7298,270.4348,190.6119,433.943,935.7142,556.8424,710.0775,843.6917,329.0812,576.489,795.7349,815.2946,117.455730.156763.186649.02742.7863.74.3190.41,130.128-863.5890
Liquide middelen en kortetermijnbeleggingen 59,298.33256,728.11756,174.60251,821.74846,124.89250,538.5646,993.55343,163.31342,602.19444,385.40447,497.88659,238.62659,393.84760,548.92564,992.44859,803.49856,425.49754,837.63154,142.93552,050.42148,756.35944,354.78442,480.92943,146.06640,363.6340,152.67342,344.43946,247.50339,769.14242,225.5943,612.11640,589.40539,779.4742,016.97339,235.29430,816.5334,323.45435,310.40229,886.21530,073.24525,680.60824,835.25522,984.15222,107.85218,013.53214,921.83716,555.6643,145.8165,481.3934,063.0552,456.2433,748.9313,930.053
Nettovorderingen 61,612.58656,222.97255,135.44355,824.50456,630.58451,191.55451,388.57257,243.88746,190.48643,422.03543,878.96737,676.49539,795.71640,101.8938,895.26645,371.148040,634.1342,102.89944,531.372042,695.98242,368.462042,721.05542,468.93240,956.21400054,152.01649,572.5552,197.54948,302.17649,485.128047,179.142043,025.46642,398.5050047,344.38650,945.58953,215.368043,768.945034,254.016041,196.82532,570.10
Voorraad 74,659.51568,575.47668,149.69170,807.98470,037.14971,814.11267,349.71873,980.51471,282.93265,617.26164,029.6962,062.41855,263.6848,681.75343,348.33641,155.81647,622.68344,459.78647,780.4145,752.16245,655.69843,926.2446,642.12647,933.69849,448.01649,215.13852,920.12745,885.56946,999.4442,627.66547,360.56337,955.19539,992.52839,539.61240,672.7240,879.09644,830.32438,788.05244,874.56242,909.44841,665.5837,838.33539,026.18640,025.02145,103.7543,100.02445,842.74418,208.96215,548.6316,293.12916,035.15116,550.91215,719.976
Overige vlottende activa 969.9211,012.059874.894-0-0-0-0.0010-00.0010-0-0.002-0-0.001-031,608.568-0.0010-040,787.127-0.0010.00139,248.2710.002-0.001-043,864.57147,278.83148,065.087-0128.206-0.001138.932-047,949.9940.00143,473.072-00.00146,334.67147,067.463-00.0010.00151,920.358039,378.003-0.00142,955.405-0.001-0.00134,781.704
Totaal vlottende activa 196,540.354182,538.624180,334.63178,454.235172,792.624173,544.226165,731.842174,387.714160,075.612153,424.7155,406.544158,977.538154,453.242149,332.569147,236.048146,330.461135,656.748139,931.546144,026.244142,333.954135,199.184130,977.005131,491.518130,328.035132,532.703131,836.742136,220.78135,997.643134,047.413132,918.342145,124.695128,245.356131,969.546129,997.693129,393.142119,645.62126,332.921117,571.526117,786.243115,381.199113,680.859109,741.053109,354.723113,078.463116,332.651109,942.219106,167.35360,732.78155,284.03863,311.58959,688.21852,869.94254,431.733
Niet-vlottende activa:
Materiële vaste activa, netto 57,773.3655,801.9753,936.09755,900.05959,066.21660,619.7459,742.33369,399.90770,188.21767,949.46265,676.94369,585.19264,646.60766,014.566,483.93963,212.56163,714.64266,099.70967,093.50661,912.98562,940.36659,855.34158,780.06558,248.91560,253.75460,513.32959,617.52959,832.15958,909.9154,017.8553,817.8960,397.86763,032.57266,281.12252,878.34463,345.7963,115.58860,849.11451,283.40259,895.63759,029.79959,612.15551,158.21457,114.02258,660.23856,708.95953,517.90334,728.18534,982.2334,719.61434,680.55434,670.96434,784.515
Goodwill 13.24413.24413.24413.28713.28713.28713.28713.2871,092.5371,092.53713.287000000000000000000000000000000000000000000
Immateriële activa 11,798.4312,119.46412,454.4312,788.77613,123.78613,341.10113,672.32413,968.97914,294.07314,588.7114,894.5171,934.3951,970.0131,861.9291,732.7121,772.6561,766.7131,789.2611,828.4041,785.931,834.361,867.2342,028.4071,740.8261,749.9841,779.2571,760.8051,751.851,598.918601.68605.056731.947736.122698.886736.35670.367672.334673.433675.568681.514672.972670.93670.641,109.1331,109.2141,109.9631,096.363912.897914.734915.768731.32211.04912.129
Goodwill en immateriële activa 13.24413.24412,467.67412,802.06313,137.07313,354.38813,685.61113,982.26615,386.6115,681.24714,907.8041,934.3951,970.0131,861.9291,732.7121,772.6561,766.7131,789.2611,828.4041,785.931,834.361,867.2342,028.4071,740.8261,749.9841,779.2571,760.8051,751.851,598.918601.68605.056731.947736.122698.886736.35670.367672.334673.433675.568681.514672.972670.93670.641,109.1331,109.2141,109.9631,096.363912.897914.734915.768731.32211.04912.129
Langetermijnbeleggingen 3,105.1732,989.5714,039.467-7,102.758-2,434.752-5,417.433-10,022.76-2,481.528-3,640.189-3,672.133-5,829.291-6,041.117-6,285.779-3,997.918-7,289.772-9,578.952-6,022.631-13,247.545-22,453.213-16,090.053-11,814.502-7,368.219-10,593.412-7,552.217-4,743.791-4,710.024-7,702.832-15,757.216-5,995.825-10,017.971-12,259.317-8,175.495-8,110.016-9,367.563-3,888.441-1,480.042-3,647.824-4,432.582-5,640.239-10,826.519-7,973.408-8,741.335-6,115.855-667.09200042,100.29940,405.20140,219.10139,279.37343,747.2730
Belastingvorderingen 610.2178.908612.56111,311.8527,424.2475,417.43310,022.76885.266948.678765.91,114.9425,404.0515,668.7256,288.4835,920.0495,715.1495,937.2565,833.6046,154.7926,163.9675,990.1066,176.646,611.5976,579.146,472.7256,169.0356,375.6418,234.6395,945.5446,105.765,332.12709,266.32410,572.7071,676.902000456.461010,860.4410,916.68501,853.83400004.300582.8919.995
Overige niet-vlottende activa 12,031.37412,363.035244.119-0.001-638.1284,403.8854,115.5816,591.1857,349.9427,893.7179,988.84612,278.65912,610.3639,769.01110,836.01811,024.8898,679.00314,605.8123,794.95317,362.2713,044.888,583.56311,760.0778,710.7395,917.5685,862.7468,799.1316,845.8467,051.02511,025.19813,310.8529,268.9530.001-0.0014,980.1493,549.7795,800.8796,847.1328,477.95713,656.966-0.0010.0017,269.6960.0011,220.9541,340.1981,314.447138.70.001190.41,130.1280.00140,824.329
Totaal niet-vlottende activa 73,533.35171,346.72671,299.91972,911.21576,554.65678,378.01377,543.52688,377.09690,233.25888,618.19385,859.24483,161.17978,609.92979,936.00577,682.94772,146.30374,074.98375,080.83976,418.44271,135.09971,995.2169,114.55968,586.73467,727.40369,650.2469,614.34368,850.27370,907.27867,509.57261,732.51760,806.60862,223.27264,925.00368,185.15156,383.30366,085.89465,940.97763,937.09755,253.14963,407.59862,589.80262,458.43652,982.69659,409.89860,990.40659,159.1255,928.71377,880.08176,306.46676,044.88375,821.37779,012.17875,630.968
Totaal activa 270,073.705253,885.351251,634.549251,365.45249,347.28251,922.239243,275.368262,764.81250,308.869242,042.893241,265.788242,138.717233,063.17229,268.574224,918.995218,476.764209,731.73215,012.385220,444.686213,469.053207,194.393200,091.564200,078.252198,055.438202,182.943201,451.085205,071.053206,904.921201,556.985194,650.859205,931.303190,468.628196,894.549198,182.845185,776.445185,731.514192,273.898181,508.623173,039.392178,788.797176,270.662172,199.489162,337.42172,488.361177,323.057169,101.339162,096.067138,612.862131,590.504139,356.472135,509.595131,882.12130,062.701
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 25,631.95420,367.56920,885.39621,523.76421,433.98922,952.59319,501.75120,553.72921,880.94517,512.9316,132.36418,223.89117,494.4316,993.19818,682.57721,004.71714,431.10316,789.76419,162.55918,568.19416,970.56216,420.76216,794.26416,462.85718,851.07814,968.5919,787.35318,641.76719,767.72717,022.92719,799.75510,481.08314,142.4413,085.89317,908.1149,349.43217,186.31912,179.2115,414.9214,156.75717,091.31813,564.7615,398.49115,130.70219,653.72516,647.06814,867.00914,683.9648,820.9768,596.3888,202.3728,079.8627,322.202
Kortlopende schulden 6,563.586,838.2767,934.8835,753.2096,971.6523,153.8073,940.4212,357.4292,280.1453,711.8823,207.4181,098.2511,280.8461,433.3983,171.843,178.0663,436.6273,980.6594,278.6501,464.9660750500000006000000003,372.33,3153,297.63,151.83,043.23,206.43,442.0164,517.0695,242.6145,854.3368,107.03911,00010,00030,00030,00030,00035,000
Belastingschulden 909.768607.73983.811929.546575.3321,471.545923.9811,663.962882.4171,004.576799.081415.368324.207606.659701.813628.423304.7431,290.92334.491,198.685417.6541,371.692333.3171,126.219744.98886.1881,031.8371,143.018604.6121,254.5651,855.6811,587.451,313.3962,353.7891,360.8462,162.5121,204.5971,796.5911,110.4861,626.41,579.6541,912.5191,076.0571,340.2131,205.31,537.072536.1011,720.9141,468.5331,643.4251,539.5841,204.6278.413
Uitgestelde opbrengsten 55.109102.786107.94911,834.58811,609.951181.593190.365233.959103.828112.95817,608.105415.368324.207606.65910,682.569628.423304.7438,193.879,254.1170417.6540333.3171,126.2190000011,079.8410000008,204.1481,796.5911,110.4861,626.41,579.6541,912.5199,596.7857,489.5165,866.4096,887.4565,510.9331,720.9144,944.4764,494.3625,533.7941,204.62,693.564
Overige kortlopende verplichtingen -15,264.976-8,311.505-7,053.681-22,453.31-22,009.32-10,486.243-4,990.335-8,615.61-11,952.713-7,509.613-16,931.445-9,933.13-9,924.332-9,483.017-19,384.39-15,714.069-8,226.894-18,080.684-19,497.049-10,674.87-10,263.119-9,637.384-7,336.256-10,044.406-11,873.907-5,715.114-9,857.99-11,212.158-12,116.602-18,277.491-10,134.692-4,569.891-7,940.242-4,237.402-11,667.804-3,895.825-18,390.915-4,373.728-7,936.757-6,951.495-10,885.857-5,512.337-16,474.549-16,470.914-20,859.026-18,184.141-15,403.111-10,904.958-10,289.51-10,239.812-9,741.955-5,657.506-7,600.616
Totaal kortlopende verplichtingen 43,527.38939,972.42643,743.75539,111.56140,015.59340,225.88839,067.93336,747.19935,075.56732,345.66236,947.88628,443.64226,993.78827,150.09532,536.98630,730.27724,681.42428,964.29332,695.32727,660.20325,978.27724,575.83227,668.90725,633.74626,573.22925,108.25430,748.55327,214.39428,023.46428,702.76931,320.517,979.72521,658.03424,288.17325,509.26916,965.55128,762.76826,892.87428,411.65527,766.61929,499.28728,648.62128,437.29227,137.28830,762.74729,388.85928,484.9832,904.79823,765.45143,090.75143,736.16742,911.41845,015.765
Langlopende verplichtingen:
Langetermijnschulden 580.7833,894.5664,020.2334,281.6078,079.2512,111.89112,501.22910,832.33810,961.3668,786.03111,482.95811,592.21911,451.28911,634.61910,324.0354,519.8924,559.9944,528.0764,525.7921,097.2921,415.33700000000000000000000000000000000
Uitgestelde opbrengsten niet-vlottend 209.543207.296208.956216.324224.6180218.36900006,979.8286,498.1766,233.0406,508.0155,711.9465,610.82305,090.5644,420.08800000000000000000000000000000000
Uitgestelde belastingverplichtingen niet-vlottend 4,138.393,611.4232,625.4714,108.8123,369.7713,439.2263,161.423,326.3022,864.2132,748.523,229.362,686.9072,741.7283,011.972,743.0432,842.3862,873.4732,861.2433,345.8572,774.3712,810.7572,623.9252,600.1622,373.7182,448.9442,541.4552,484.0722,881.0721,153.8811,989.4011,989.401324.5171,140.9012,312.9902,772.6852,949.7232,666.35904,548.2254,572.4925,327.4042,512.2716,369.8047,121.7997,215.8597,110.2546,685.1596,785.2516,590.0546,666.8796,298.8126,799.434
Overige niet-vlottende verplichtingen 8,648.0552,6392,100.6432,378.8722,066.712,262.7611,139.5165,618.4484,941.94,716.2543,881.6460-005,667.833-0-004,879.277-00.0013,913.313,369.3223,528.3782,909.222,697.6771,838.3546,204.0055,352.5254,926.0223,949.3958,960.6448,379.1597,557.1436,771.0918,566.5357,823.7437,586.6686,717.5543,430.7142,781.4032,313.5711,864.3744,171.2392,143.2491,975.9891,506.2592,224.7512,600.6834,019.62,310.865,171.1224,650.909
Totaal niet-vlottende verplichtingen 13,576.77110,352.2868,955.30210,985.61513,740.34917,813.87817,020.53319,777.08818,767.47916,250.80618,593.96521,258.95420,691.19320,879.6318,734.9113,870.29213,145.41313,000.14312,750.9258,962.2268,646.1836,537.2355,969.4845,902.0965,358.1645,239.1324,322.4259,085.0776,506.4066,915.4235,938.7969,285.1619,520.069,870.1336,771.09111,339.2210,773.46610,253.0276,717.5547,978.9397,353.8957,640.9754,376.64410,541.0439,265.0489,191.8488,616.5138,909.919,385.93410,609.6548,977.73911,469.93411,450.343
Totaal passiva 57,104.1650,324.71152,699.05750,097.17753,755.94258,039.76656,088.46756,524.28753,843.04648,596.46855,541.85149,702.59547,684.98148,029.72551,271.89644,600.56937,826.83741,964.43645,446.25336,622.42934,624.4631,113.06733,638.39131,535.84331,931.39330,347.38635,070.97936,299.47134,529.8735,618.19237,259.29527,264.88631,178.09434,158.30532,280.35928,304.77139,536.23437,145.90135,129.20835,745.55836,853.18236,289.59632,813.93637,678.33140,027.79538,580.70737,101.49341,814.70833,151.38553,700.40552,713.90654,381.35256,466.108
Eigen vermogen:
Preferente aandelen 866.4670000000000000000000000000000000000000000000000000000
Gewone aandelen 7,802.4497,802.4497,802.4497,802.4497,802.4497,802.4497,802.4497,802.4497,802.4497,802.4497,802.4497,802.4497,802.4497,802.4497,802.4497,802.4497,802.4497,802.4497,802.4497,802.4497,802.4497,802.4497,802.4497,802.4497,802.4497,802.4497,802.4497,802.4497,802.4497,802.4497,802.4497,802.4497,802.4497,802.4497,802.4497,802.4497,802.4497,802.4497,802.4497,802.4497,802.4497,802.4497,802.4497,802.4497,802.4497,802.4497,802.4497,802.4497,802.4494,301.6334,301.6334,301.6334,301.633
Ingehouden winsten 92,874.22587,154.09389,630.733144,471.083139,977.604134,549.928129,370.077136,372.581130,398.683127,149.239124,922.646130,675.126126,875.639125,179.736121,008.329119,631.989118,639.521119,451.77117,429.033118,948.324114,334.415112,171.174112,553.563114,744.155114,178.633111,069.226113,328.519111,751.256109,224.615104,764.861108,787.149108,671.649107,037.792105,111.68494,690.31795,396.30889,673.53883,919.85576,242.14983,038.24780,733.25376,117.7469,777.22272,899.79770,547.24464,145.0258,955.6529,894.12531,535.09129,498.29914,283.1786,799.5972,455.25
Overige gereserveerde algehele resultaten 43,484.61540,370.70132,972.97434,805.1633,593.68537,106.38435,498.73743,683.06141,151.84241,767.04336,625.2536,985.85934,481.53166,904.028000000000000000000000000000000000000000
Overige totale aandeelhoudersvermogen 58,518.99959,385.46659,385.4664,315.4664,315.4664,331.9074,475.4663,926.4313,956.7254,127.1924,362.5594,441.5794,441.579-30,013.78634,513.67836,381.40336,090.07536,072.64940,513.14140,434.7641,196.14539,779.15737,358.24334,887.14538,509.56142,192.00539,314.27140,431.91440,192.10936,861.26442,223.35535,902.21239,426.66839,941.74839,632.71744,989.13446,149.04145,297.55546,701.23144,985.12144,123.08145,350.80245,644.5147,178.29751,880.73551,951.17452,115.9959,101.57959,101.57951,856.13664,210.87766,399.53866,839.711
Totaal eigen vermogen van aandeelhouders 203,546.756194,712.709189,791.623191,394.158185,689.204183,790.668177,146.729191,784.522183,309.699180,845.923173,712.904179,905.013173,601.198169,872.427163,324.456163,815.842162,532.045163,326.868165,744.624167,185.532163,333.009159,752.78157,714.255157,433.749160,490.643161,063.68160,445.238159,985.619157,219.173149,428.574158,812.953152,376.31154,266.909152,855.881142,125.483148,187.891143,625.028137,019.859130,745.829135,825.817132,658.783129,270.991123,224.181127,880.543130,230.428123,898.643118,874.08996,798.15398,439.11985,656.06882,795.68877,500.76873,596.594
Totaal eigen vermogen 212,969.544203,560.64198,935.491201,268.274195,591.337193,882.473187,186.901206,240.523196,465.824193,446.425185,723.938192,436.122185,378.189181,238.849173,647.099173,876.195171,904.894173,047.949174,998.433176,846.624172,569.933168,978.497166,439.861166,519.596170,251.55171,103.699170,000.074170,605.45167,027.115159,032.667168,672.008163,203.742165,716.455164,024.54153,496.086157,426.743152,737.663144,362.721137,910.183143,043.239139,417.48135,909.894129,523.483134,810.031137,295.262130,520.632124,994.57296,798.15398,439.11985,656.06882,795.68877,500.76873,596.594
Totaal passiva en aandeelhoudersvermogen 270,073.705253,885.351251,634.549241,491.335249,347.279251,922.239243,275.368262,764.81250,308.869242,042.893241,265.788242,138.717233,063.17229,268.574224,918.995218,476.764209,731.73215,012.385220,444.686213,469.053207,194.393200,091.564200,078.252198,055.438202,182.943201,451.085205,071.053206,904.921201,556.985194,650.859205,931.303190,468.628196,894.549198,182.845185,776.445185,731.514192,273.897181,508.622173,039.391178,788.797176,270.662172,199.49162,337.42172,488.362177,323.057169,101.339162,096.066138,612.861131,590.504139,356.473135,509.594131,882.12130,062.702