Shin Tai Industry Co., Ltd.
TWSE:1235.TW
69.1 (TWD) • At close January 15, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) TWD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| 83.255 | 51.679 | 42.07 | 26.155 | 95.998 | -70.343 | 38.824 | 28.89 | 133.539 | 22.099 | 24.085 | -4.57 | 111.117 | -10.544 | -12.558 | -12.57 | 94.057 | 4.969 | -16.056 | -4.935 | 105.725 | -17.289 | -36.037 | -46.724 | 124.604 | 19.758 | 7.946 | 4.311 | 200.247 | 98.015 | 40.828 | -44.494 | 127.913 | 62.408 | 84.522 | 23.65 | 55.97 | -32.107 | -0.048 | -86.873 | 73.784 | 35.884 | 27.664 | -7.045 | 10.555 | -14.569 | -32.289 | -6.267 | 57.482 | -27.07 | -9.735 | -3.267 | 21.91 | 0.02 | 0.06 | -11.092 | 21.913 | 3.712 | 0.557 |
Afschrijvingen & Amortisatie
| 0.885 | 0.643 | 0.424 | 0.297 | 0.277 | 0.273 | 0.273 | 0.254 | 0.194 | 0.211 | 0.208 | 0.24 | 0.253 | 0.249 | 0.251 | 0.2 | 0.2 | 0.198 | 0.2 | 0.257 | 0.265 | 0.252 | 0.248 | 0.375 | 0.375 | 0.377 | 0.379 | 0.383 | 0.389 | 0.392 | 0.397 | 0.416 | 0.416 | 0.416 | 0.42 | 0.412 | 0.464 | 0.495 | 0.565 | 0.873 | 0.989 | 0.98 | 1.001 | 1.008 | 1.063 | 1.129 | 1.174 | 1.133 | 1.14 | 1.158 | 1.167 | 0.813 | 1.948 | 1.238 | 1.627 | 2.718 | 1.465 | 1.746 | 1.621 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| 29.381 | 26.451 | -5.818 | -7.014 | -10.651 | 124.11 | -125.866 | -7.278 | 0.326 | -31.712 | 24.711 | 36.448 | 0.765 | -0.834 | 11.332 | 75.338 | 26.035 | -1.163 | 0.966 | -13.05 | 22.917 | -22.707 | 33.23 | 5.641 | 0.133 | -1.434 | 2.996 | -4.924 | 4.325 | 1.076 | 8.699 | 18.787 | 26.573 | 17.37 | 42.27 | 20.191 | 4.659 | -4.397 | -11.722 | 13.97 | 3.066 | -10.671 | -19.639 | 39.631 | 6.901 | -4.324 | -26.939 | 11.335 | -23.94 | 25.446 | -38.372 | -26.576 | 23.367 | 23.539 | -0.569 | 28.967 | 7.161 | 17.557 | -22.693 |
Vorderingen
| 6.292 | 2.261 | 19.029 | -5.016 | -0.503 | -0.925 | -1.056 | 7.353 | -0.736 | -0.009 | 0.213 | 2.247 | -2.906 | -0.665 | 7.411 | 5.01 | -0.328 | -3.735 | 0.836 | 22.81 | -2.827 | -3.217 | 0.315 | 7.018 | -2.75 | 0.64 | 4.332 | 3.042 | -1.582 | -2.54 | 2.278 | 8.581 | 10.776 | -4.929 | 4.939 | -3.753 | -0.492 | -6.151 | -7.883 | 19.146 | 55.404 | 5.753 | -12.025 | 8.585 | -3.922 | -27.063 | 6.567 | -3.381 | -10.097 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| -3.095 | 0.062 | -5.092 | 4.953 | 1.609 | -3.613 | 0.08 | 1.048 | 0.47 | -0.644 | 0.947 | 3.091 | 1.861 | 0.015 | 1.452 | 2.531 | 0.355 | -0.026 | 0.066 | 2.029 | 1.362 | -0.246 | 0.071 | 1.453 | -0.058 | -0.114 | -0.301 | 1.22 | -0.028 | 0.468 | 0.301 | 0.571 | 3.08 | -0.175 | 1.458 | 1.65 | 4.008 | 2.036 | 1.686 | -9.466 | 3.013 | -26.6 | -4.771 | 1.582 | 15.499 | 5.3 | 1.262 | -4.27 | -5.753 | 3.985 | -7.949 | 16.77 | 24.245 | 11.457 | -36.508 | 19.753 | -1.053 | -2.579 | 3.476 |
Crediteuren
| 0 | 2.285 | -15.384 | 2.965 | -4.437 | 2.911 | 3.911 | -2.358 | 4.478 | 3.359 | -2.52 | 0.158 | 1.306 | 0.907 | -1.208 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| 26.184 | 21.843 | -4.371 | -9.916 | -7.32 | 125.737 | -128.801 | -13.321 | -3.886 | -34.418 | 23.764 | 33.357 | -1.096 | -0.849 | 9.88 | 72.807 | 25.68 | -1.137 | 0.9 | -15.079 | 21.555 | -22.461 | 33.159 | 4.188 | 0.191 | -1.32 | 3.297 | -6.144 | 4.353 | 0.608 | 8.398 | 18.216 | 23.493 | 17.545 | 40.812 | 18.541 | 0.651 | -6.433 | -13.408 | 23.436 | 0.053 | 15.929 | -14.868 | 38.049 | -8.598 | -9.624 | -28.201 | 15.605 | -18.187 | 21.461 | -30.423 | -43.346 | -0.878 | 12.082 | 35.939 | 9.214 | 8.214 | 20.136 | -26.169 |
Overige Niet-Contante Posten
| -82.783 | -85.044 | 8.895 | -21.278 | -93.407 | 56.297 | -51.054 | -60.236 | -112.215 | -30.236 | -30.473 | -1.606 | -32.707 | -2.94 | -1.302 | -3.123 | -18.76 | -16.691 | 1.187 | 5.558 | -59.77 | 6.016 | 20.967 | 34.579 | -58.132 | -32.245 | -17.041 | -8.977 | -139.588 | -116.78 | -51.467 | 45.563 | -74.325 | -60.174 | -87.203 | -31.122 | -34.814 | 26.85 | -11.162 | 74.938 | -59.123 | -42.568 | -31.537 | 13.941 | -7.512 | 4.811 | 22.873 | 2.586 | -27.241 | 15.39 | 4.784 | -0.81 | -7.868 | -1.676 | -2.45 | 12.984 | -5.437 | -2.087 | 1.17 |
Kasstroom uit Operationele Activiteiten
| 30.738 | -6.271 | -18.194 | -1.84 | -7.783 | 110.337 | -137.823 | -38.37 | 21.844 | -39.638 | 18.531 | 30.512 | 79.428 | -14.069 | -2.277 | 59.845 | 101.532 | -12.687 | -13.703 | -12.17 | 69.137 | -33.728 | 18.408 | -6.129 | 66.98 | -13.544 | -5.72 | -9.207 | 65.373 | -17.297 | -1.543 | 20.272 | 80.577 | 20.02 | 40.009 | 13.131 | 26.279 | -9.159 | -22.367 | 2.908 | 18.716 | -16.375 | -22.511 | 47.535 | 11.007 | -12.953 | -35.181 | 8.787 | 7.441 | 14.924 | -42.156 | -29.84 | 39.357 | 23.121 | -1.332 | 33.577 | 25.102 | 20.928 | -19.345 |
Investeringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -0.265 | -121.098 | -32.527 | 0.3 | -0.512 | 1.657 | 0 | -2.105 | 0 | -0.047 | 0 | 0 | -0.107 | 0 | -0.881 | -0.455 | 0 | 0 | 0 | -0.303 | -0.161 | -0.137 | 0 | -0.358 | 0 | -0.015 | -0.06 | -0.03 | 0 | 0 | 0 | -1.044 | 0 | -0.019 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3.78 | 0 | -0.518 | 0 | -0.035 | 2.053 | -2.052 | -0.771 | 3.417 | -1.514 | -0.796 | -1.107 | 5.682 | -10.701 | -1.288 | -0.109 |
Netto Overnames
| -601.564 | -175.968 | -1.821 | 57.124 | 24.932 | -170.211 | -49.478 | -8.1 | -84.359 | -0.339 | -2.548 | 0.014 | 0.008 | 0.144 | 0 | 0.01 | 0 | 0 | 0 | 0.296 | 0 | -0.892 | 0 | -96.47 | 0 | 0.01 | -0.488 | -0.056 | 0 | 0 | 0 | 0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -10 | 0 | 0 | 0 | 19.5 | -19.5 | 0 | 0 | -17.034 | 0 | -19.946 | -8.007 |
Aankoop van Beleggingen
| -267.664 | -467.762 | -429.625 | -200.38 | -287.091 | -219.139 | -167.346 | -36.372 | -131.079 | -124.23 | -49.875 | -152.311 | -155.933 | -365.601 | -41.458 | -3.482 | -14.578 | -12.919 | -30.347 | -20.67 | -23.963 | -55.722 | -31.479 | -64.912 | -11.755 | -93.301 | -89.02 | -92.99 | -106.64 | -237.007 | 49.498 | -126.483 | -80.543 | -69.698 | -146.683 | -69.204 | -26.749 | -82.705 | -17.906 | -181.669 | -81.081 | -54.598 | -86.654 | -77.143 | -39.836 | -18.737 | -9.632 | -44.24 | -36.913 | -16.015 | -7.613 | -22.005 | -9.399 | -108.366 | -85.833 | -5.839 | -42.982 | -65.427 | 0 |
Verkoop/verval van Beleggingen
| 707.182 | 553.992 | 394.758 | 170.873 | 97.059 | 172.408 | 160.993 | 59.854 | 235.105 | 181.097 | 76.279 | 225.352 | 191.334 | 456.61 | 173.38 | 84.83 | 205.118 | 32.478 | 87.595 | 153.551 | 71.222 | 0.825 | 6.914 | 19.686 | 97.321 | 2.349 | 4.16 | 33.779 | 72.91 | 246.89 | -69.642 | 10.358 | 6.977 | 9.483 | 68.638 | 49.217 | 1.849 | 0.828 | 3.26 | 10.692 | 10.485 | 32.111 | 7.62 | 64.212 | 0 | 0 | 0 | 12.61 | 0 | 0 | 0 | -19.5 | 0 | 0 | 0 | 0 | 0 | -8.937 | 17.407 |
Overige Investeringsactiviteiten
| -3.515 | 199.472 | -22.245 | 106.125 | 42.884 | 15 | -5.727 | 127.593 | 70.849 | 0.019 | 3.09 | -17.575 | 9.573 | -8.28 | 3.507 | 8.686 | 190.54 | 0.096 | 1.15 | 9.644 | 47.259 | 0.322 | 0.117 | -0.095 | 85.566 | 0.093 | 0.128 | -0.099 | 0.394 | 0.015 | 0.206 | -0.274 | 1.094 | -0.527 | 0.008 | -1.377 | -0.156 | -0.104 | 1.833 | 3.045 | -0.75 | 3.918 | -3.453 | 2.077 | -0.14 | 0.04 | 5.099 | -6.097 | 8.587 | -0.224 | 1.143 | -12.601 | 1.282 | 1.415 | -0.377 | -7.171 | -22.437 | -0.011 | 0.821 |
Kasstroom uit Investeringsactiviteiten
| -165.826 | -11.364 | -91.46 | 134.042 | -122.728 | -200.285 | -61.558 | 140.87 | 90.516 | 56.5 | 26.946 | 55.466 | 44.875 | 82.729 | 134.548 | 89.589 | 190.54 | 19.655 | 58.398 | 142.518 | 47.098 | -55.604 | -24.448 | -142.149 | 85.566 | -90.864 | -85.28 | -59.396 | -33.336 | 9.898 | -19.938 | -117.442 | -72.472 | -60.742 | -78.037 | -21.364 | -25.056 | -81.981 | -12.813 | -167.932 | -71.346 | -18.569 | -82.487 | -10.854 | -39.976 | -19.215 | -4.533 | -47.762 | -26.273 | -18.291 | -7.241 | -31.189 | -29.131 | -107.747 | -87.317 | -24.362 | -76.12 | -95.609 | 10.112 |
Financieringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| -32.336 | -42.141 | 43.541 | -23.048 | 106.705 | 105.254 | -15.636 | -25.201 | 12.769 | -56.069 | -38.183 | 50.743 | -45.863 | -91.929 | -130.034 | -151.098 | -251.11 | -10.583 | -28.266 | -115.672 | -20.613 | 0 | 36.303 | 91.125 | -58.008 | 65.907 | 67.897 | 49.272 | 0.228 | 0 | 57.358 | 11.61 | -10.35 | 41.304 | 33.192 | -1.524 | -1.265 | 69.806 | 26.459 | 164.653 | 37.241 | 35.312 | 0 | -34.828 | 21.895 | 38.169 | 43.984 | 29.878 | 21.253 | 1.257 | 51.436 | 58.523 | 0.712 | 77.069 | 84.558 | -0.941 | 41.452 | 79.812 | 0.628 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| -21.459 | -1.832 | 0 | 0 | 0 | -46.533 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.102 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| 0 | 0 | 0 | -62.909 | 0 | 0 | 0 | -16.371 | -93.138 | 0 | -151.485 | 0 | 0 | 0 | -54.425 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Financieringsactiviteiten
| 140.172 | 98.163 | 43.381 | -12.907 | 47.326 | 31.2 | 211.033 | -69.736 | -18.13 | 32.697 | 1.859 | -58.203 | -12.329 | -10.347 | 53.718 | -0.326 | -8.38 | -0.351 | -47.609 | 12.812 | -81.31 | 63.205 | -4.194 | 49.348 | -91 | 38.554 | 16.898 | 24.055 | -28.347 | 1.026 | -32.2 | 83.163 | 4.876 | -1.917 | -0.227 | 14.228 | -1.028 | 23.108 | 7.994 | -2.433 | 16.516 | 1.408 | 104.153 | -10.265 | -0.71 | -4.768 | 5.947 | 6.41 | -0.836 | 1.79 | 0 | 3.077 | -2.78 | -0.218 | 0.024 | -0.865 | -0.243 | -0.005 | -0.155 |
Kasstroom uit Financieringsactiviteiten
| 86.377 | 56.022 | 86.922 | -98.864 | 154.031 | 89.921 | 195.397 | -111.308 | -98.499 | -23.372 | -187.809 | -7.46 | -58.192 | -102.276 | -130.741 | -151.424 | -259.49 | -10.934 | -75.875 | -102.86 | -101.923 | 63.205 | 32.109 | 140.473 | -149.008 | 104.461 | 84.795 | 73.327 | -28.119 | 1.026 | 25.158 | 94.773 | -5.474 | 39.387 | 32.965 | 12.704 | -2.293 | 92.914 | 34.453 | 162.22 | 53.757 | 36.72 | 104.153 | -45.093 | 21.185 | 33.401 | 49.931 | 36.288 | 20.417 | 3.047 | 48.698 | 61.6 | -2.068 | 76.851 | 84.479 | -1.806 | 41.209 | 79.807 | 0.473 |
Overige Informatie: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.256 | -0.009 | 0.005 | -0.105 | 0.34 | -0.036 | -0.306 | -0.02 | -0.001 | 0.061 | -0.013 | -0.01 | -0.1 | -0.038 | 0.041 | -0.044 | -0.017 | 0.029 | -0.011 | -0.053 | -0.004 | 0 | 0.057 | -0.057 | -1.195 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Netto Kasstroomverandering
| -48.711 | 38.387 | -22.732 | 33.338 | 23.52 | -0.027 | -3.984 | -8.808 | 13.861 | -6.51 | -142.332 | 78.518 | 66.111 | -33.616 | 1.53 | -1.99 | 32.582 | -3.966 | -31.18 | 27.488 | 14.312 | -26.127 | 26.069 | -7.805 | 3.538 | 0.053 | -6.205 | 4.468 | 3.909 | -6.368 | 3.572 | -2.057 | 2.595 | -1.641 | -5.083 | 4.47 | -1.009 | 1.761 | -0.737 | -2.904 | 1.089 | 1.817 | -0.889 | -8.429 | -7.755 | 1.222 | 10.164 | -2.691 | 1.585 | -0.263 | -0.756 | -0.624 | 8.158 | -7.775 | -4.17 | 7.409 | -9.809 | 5.126 | -8.76 |
Kaspositie aan het Einde van de Periode
| 28.649 | 77.36 | 38.973 | 61.705 | 28.367 | 4.847 | 4.874 | 8.858 | 17.666 | 3.805 | 10.315 | 152.647 | 74.129 | 8.018 | 41.634 | 40.104 | 42.094 | 9.512 | 13.478 | 44.658 | 17.17 | 2.858 | 28.985 | 2.916 | 10.721 | 7.183 | 7.13 | 13.335 | 8.867 | 4.958 | 11.326 | 7.754 | 9.811 | 7.216 | 8.857 | 13.94 | 9.47 | 10.479 | 8.718 | 9.455 | 12.359 | 11.27 | 9.453 | 10.342 | 18.771 | 26.526 | 25.304 | 15.14 | 17.831 | 16.246 | 16.509 | 17.265 | 17.889 | 9.731 | 17.506 | 21.676 | 14.267 | 24.076 | 18.95 |