
China Lilang Limited
HKEX:1234.HK
3.56 (HKD) • At close September 5, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) HKD.
2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q2 | 2012 Q4 | 2012 Q2 | 2011 Q4 | 2011 Q2 | 2010 Q4 | 2010 Q2 | 2009 Q4 | 2009 Q2 | 2008 Q4 | 2008 Q2 | 2007 Q4 | 2007 Q2 | 2006 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | |||||||||||||||||||||||||||||||||||||
Nettowinst
| 328.542 | 280.142 | 259.962 | 270.465 | 191.054 | 257.007 | 196.671 | 271.456 | 288.3 | 268.942 | 423.653 | 388.527 | 410.528 | 340.666 | 340.428 | 270.611 | 273.571 | 266.293 | 348.2 | 276.965 | 306.817 | 248.091 | 273.838 | 242.252 | 766.797 | 0 | 376.414 | 376.414 | 488.104 | 0 | 166.205 | 166.205 | 79.747 | 79.747 | 39.873 | 48.866 | 24.433 |
Afschrijvingen & Amortisatie
| 133.91 | 120.115 | 121.267 | 102.592 | 110.013 | 115.273 | 124.614 | 96.183 | 64.776 | 19.009 | 18.003 | 18.688 | 11.739 | 14.529 | 11.094 | 12.296 | 10.191 | 12.327 | 14.099 | 15.607 | 18.026 | 17.257 | 21.007 | 14.5 | 12.721 | 12.721 | 9.119 | 9.119 | 7.573 | 7.573 | 5.903 | 5.903 | 3.388 | 3.388 | 1.694 | 1.797 | 0.898 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | 0 | 0 | 36.902 | 0 | -191.557 | 0 | 106.24 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -84.578 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -124.227 | 0 | -97.921 | 0 | -50.883 | 0 | -21.453 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0.32 | 0.115 | 1.204 | 0.157 | 2.052 | 0.261 | 3.148 | 0.154 | 1.765 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.223 | 0 | -1.26 | 0 | 0.47 | 0 | 0.421 | 0.499 | 2.298 | 0 | 2.026 | 0 | 4.101 | 0 | 1.293 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| -182.508 | 0 | 198.52 | 0 | -108.077 | 0 | 178.015 | 0 | -100.769 | 0 | -135.806 | 0 | -608.004 | 0 | -26.247 | 0 | 75.894 | 0 | -180.108 | 0 | -73.924 | 0 | 183.869 | 0 | -27.562 | -27.562 | -199.388 | -199.388 | 35.503 | 35.503 | 28.967 | 28.967 | -63.545 | -63.545 | -31.772 | -4.587 | -2.294 |
Vorderingen
| -94.756 | 0 | 97.506 | 0 | -47.549 | 0 | 415.092 | 0 | -130.194 | 0 | -129.229 | 0 | -246.556 | 0 | 0.625 | 0 | 87.721 | 0 | -150.619 | 0 | -82.995 | 0 | 170.69 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| -252.576 | 0 | 59.472 | 0 | 8.595 | 0 | -226.683 | 0 | 22.189 | 0 | -12.832 | 0 | -353.078 | 0 | -28.948 | 0 | -2.92 | 0 | -42.62 | 0 | 22.202 | 0 | 9.24 | 0 | -27.547 | -27.547 | -21.823 | -21.823 | -17.604 | -17.604 | 12.573 | 12.573 | -37.727 | -37.727 | -18.864 | -27.854 | -13.927 |
Crediteuren
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 48.051 | 0 | -11.605 | 0 | -2.978 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| 164.824 | 0 | 41.542 | 0 | -69.123 | 0 | -10.394 | 0 | 7.236 | 0 | 6.255 | 0 | -8.37 | 0 | 2.076 | 0 | -8.907 | 0 | 13.131 | 0 | -13.131 | 0 | 3.939 | 0 | -0.016 | -0.016 | -177.565 | -177.565 | 53.107 | 53.107 | 16.395 | 16.395 | -25.818 | -25.818 | -12.909 | 23.267 | 11.633 |
Overige Niet-Contante Posten
| 27.421 | -180.752 | -78.857 | 225.434 | 211.941 | -125.833 | -27.288 | -244.404 | 401.958 | -170.686 | 132.067 | -235.935 | 435.069 | -158.879 | 6.457 | -128.425 | -18.669 | -173.803 | 257.809 | -62.604 | 128.496 | -76.828 | -157.158 | 75.86 | -350.083 | 292.488 | 27.573 | -70.349 | -223.523 | 213.698 | 13.26 | -8.193 | 1.98 | 1.98 | 0.99 | -0.12 | -0.06 |
Kasstroom uit Operationele Activiteiten
| 307.685 | 219.62 | 502.096 | 598.648 | 406.983 | 246.708 | 475.16 | 123.389 | 656.03 | 117.265 | 437.917 | 171.28 | 249.332 | 196.316 | 331.732 | 154.482 | 340.764 | 104.817 | 438.74 | 229.968 | 379.885 | 188.52 | 321.977 | 333.111 | 278.796 | 278.796 | 116.81 | 116.81 | 258.824 | 258.824 | 193.528 | 193.528 | 21.569 | 21.569 | 10.785 | 45.955 | 22.978 |
Investeringsactiviteiten: | |||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -72.279 | -48.946 | -77.317 | -54.397 | -146.637 | -231.895 | -132.065 | -170.073 | -137.319 | -87.681 | -43.017 | -50.877 | -67.399 | -120.865 | -161.568 | -60.642 | -45.517 | -86.72 | -22.132 | -10.12 | -6.088 | -10.544 | -0.92 | -14.001 | -31.86 | -31.86 | -157.121 | -0.14 | -57.066 | -0.285 | -12.562 | -12.562 | -33.57 | -33.57 | -16.785 | -32.627 | -16.314 |
Netto Overnames
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| -207.198 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -154.312 | -154.312 | -15.036 | -15.036 | -7.518 | -15 | -7.5 |
Verkoop/verval van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 47 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.647 | 0.647 | 0.324 | 38.645 | 19.322 |
Overige Investeringsactiviteiten
| 98.006 | -75.876 | -88.806 | -991.445 | -524.167 | -272.369 | 8.316 | 13.777 | 9.867 | 24.348 | -1.134 | 9.869 | 417.898 | -161.136 | 907.408 | 22.929 | -544.287 | 642.341 | -150.029 | 107.968 | 105.307 | -164.847 | -107.778 | -46.27 | -538.968 | 31.86 | 618.886 | 0.14 | -254.378 | 0.285 | -165.359 | 166.874 | -44.206 | 47.959 | 23.98 | 8.983 | 4.491 |
Kasstroom uit Investeringsactiviteiten
| -181.471 | -124.822 | -166.123 | -1,045.842 | -670.804 | -504.264 | -123.749 | -156.296 | -127.452 | -63.333 | -44.151 | -41.008 | 350.499 | -282.001 | 745.84 | -37.713 | -589.804 | 555.621 | -172.161 | 97.848 | 99.219 | -175.391 | -108.698 | -60.271 | -303.968 | -266.86 | 174.108 | 287.658 | -177.397 | -134.047 | -165.359 | -166.874 | -44.206 | -47.959 | -23.98 | -8.983 | -4.491 |
Financieringsactiviteiten: | |||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| 83.972 | -63.772 | 0 | 581.871 | 0 | 538.946 | 0 | -79.807 | 0 | -3.259 | 0 | -0.646 | 0 | 0 | 0 | 0 | 0 | -544.018 | 0 | 0 | 0 | 215.869 | 0 | 0 | 443.677 | 0 | 0 | 0 | -1 | 0 | -139 | 0 | 74.91 | 0 | 0 | 0 | 0 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.772 | 0 | 224.873 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.134 | 0.134 | 0.269 | 0.269 | 0.684 | 0.684 | 476.377 | 476.377 | 0 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -60.224 | 0 | -15.056 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -10.152 | -10.152 | -5.076 | 0 | 0 |
Uitgekeerde Dividenden
| -201.484 | -196.712 | -199.905 | -148.63 | -177.61 | -163.299 | -178.538 | -267.936 | -179.551 | -341.671 | -283.356 | -328.196 | -241.853 | -252.712 | -187.422 | -232.974 | -187.406 | -243.683 | -190.971 | -222.346 | -163.332 | -203.143 | -159.637 | -238.063 | -424.824 | 0 | -299.74 | 0 | -192 | 0 | -53.04 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Financieringsactiviteiten
| -88.277 | -5.329 | 4.964 | -10.306 | -280.602 | -7.868 | 47.256 | -3.891 | -339.123 | 273.274 | -241.301 | 236.616 | -2.03 | -0.814 | -496.048 | -3.646 | 26.234 | -13.403 | 87.482 | 46.166 | 73.134 | -5.602 | 121.262 | -16.358 | 208.339 | -212.279 | 197.797 | -198.225 | 95.809 | -95.816 | -271.168 | 246.121 | 112.165 | -122.697 | -61.348 | -223.545 | -111.773 |
Kasstroom uit Financieringsactiviteiten
| -205.789 | -265.813 | -194.941 | 422.935 | -458.212 | 367.779 | -131.282 | -351.634 | -518.674 | -71.656 | -524.657 | -92.226 | -243.883 | -253.526 | -743.694 | -236.62 | -161.172 | -801.104 | -103.489 | -176.18 | -90.198 | 7.124 | -38.375 | -254.421 | 227.459 | -212.279 | -101.405 | -198.225 | -95.823 | -95.816 | 489.545 | 246.121 | 166.772 | -122.697 | -61.348 | -223.545 | -111.773 |
Overige Informatie: | |||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 0.085 | 0.26 | -0.064 | 0.402 | 0.975 | -0.67 | -2.232 | -0.671 | -4.497 | 0.642 | 0.633 | -0.029 | 2.034 | 0.798 | -1.354 | -3.05 | 2.365 | 0.459 | 1.771 | 0.036 | 0.024 | 0.208 | 0.006 | -0.329 | -0.362 | 0.229 | 0.96 | -3.194 | -9.669 | -1.491 | -122.472 | 122.468 | -0.063 | 0.063 | 0.031 | 0.006 | 0.003 |
Netto Kasstroomverandering
| -79.49 | 906.47 | 140.968 | -23.857 | -721.058 | 109.553 | 217.897 | -385.212 | 5.407 | -17.082 | -130.258 | 1,880.867 | -1,047.216 | 1,484.868 | -1,030.045 | 1,490.757 | -1,565.685 | 2,021.505 | -1,996.851 | 1,996.851 | -1,456.249 | 1,456.249 | 0 | 1,260.878 | 1.811 | 0.453 | 393.52 | 98.38 | 3.406 | 0.852 | 790.484 | 197.621 | -4.952 | -1.238 | -1.238 | 7.811 | 7.811 |
Kaspositie aan het Einde van de Periode
| 826.98 | 906.47 | 1,077.225 | 936.257 | 960.114 | 1,681.172 | 1,571.619 | 1,353.722 | 1,738.934 | 1,733.527 | 1,750.609 | 1,880.867 | 437.652 | 1,484.868 | 460.713 | 1,490.757 | 455.82 | 2,021.505 | 0 | 1,996.851 | 0 | 1,456.249 | 0 | 1,260.878 | 1,242.788 | 310.697 | 1,240.977 | 310.244 | 847.457 | 211.864 | 844.051 | 211.013 | 53.567 | 13.392 | 13.392 | 14.63 | 14.63 |