Formosa Oilseed Processing Co., Ltd.
TWSE:1225.TW
47.65 (TWD) • At close January 15, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) TWD.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Omzet
| 14,543.809 | 15,274.361 | 13,103.954 | 10,213.493 | 10,646.506 | 11,243.509 | 10,757.313 | 10,919.454 | 10,884.323 | 12,407.408 | 14,209.086 | 14,868.448 | 14,590.444 | 12,856.062 | 11,487.744 | 12,461.119 | 9,707.373 | 6,593.358 |
| Kosten van de omzet
| 13,483.212 | 14,305.096 | 11,968.692 | 9,143.081 | 9,633.963 | 10,332.888 | 9,721.443 | 9,733.934 | 10,079.616 | 11,760.111 | 13,526.734 | 14,293.27 | 14,021.078 | 12,093.883 | 10,802.538 | 12,158.133 | 9,076.509 | 6,278.552 |
| Brutowinst
| 1,060.597 | 969.265 | 1,135.262 | 1,070.412 | 1,012.543 | 910.621 | 1,035.87 | 1,185.52 | 804.707 | 647.297 | 682.352 | 575.178 | 569.366 | 762.179 | 685.206 | 302.986 | 630.864 | 314.806 |
| Brutowinstmarge
| 0.073 | 0.063 | 0.087 | 0.105 | 0.095 | 0.081 | 0.096 | 0.109 | 0.074 | 0.052 | 0.048 | 0.039 | 0.039 | 0.059 | 0.06 | 0.024 | 0.065 | 0.048 |
| Onderzoek- en ontwikkelingskosten
| 41.894 | 38.584 | 36.724 | 35.115 | 33.069 | 31.406 | 28.708 | 26.049 | 23.144 | 20.752 | 12.903 | 12.995 | 12.59 | 13.231 | 11.99 | 14.174 | 3.01 | 0 |
| Algemene en administratieve kosten
| 197.873 | 180.446 | 189.595 | 186.24 | 177.2 | 166.045 | 169.312 | 188.833 | 226.023 | 148.512 | 138.411 | 135.476 | 136.173 | 162.233 | 130.056 | 131.507 | 143.819 | 115.46 |
| Verkoop- en marketingkosten
| 400.927 | 420.922 | 400.859 | 387.243 | 396.87 | 414.318 | 396.639 | 391.872 | 360.95 | 354.867 | 380.483 | 346.411 | 338.904 | 336.852 | 273.218 | 246.335 | 224.11 | 202.64 |
| Verkoop-, algemene en administratieve kosten
| 598.8 | 601.368 | 590.454 | 573.483 | 574.07 | 580.363 | 565.951 | 580.705 | 586.973 | 503.379 | 518.894 | 481.887 | 475.077 | 499.085 | 403.274 | 377.842 | 367.929 | 318.1 |
| Overige kosten
| -43.181 | 3.275 | 5.535 | 6.778 | 4.224 | 0.739 | -74.043 | 4.55 | 11.886 | 2.988 | -17.999 | 5.956 | 1.73 | -5.583 | 1.126 | -50.307 | 36.967 | 18.617 |
| Bedrijfskosten
| 597.513 | 609.317 | 605.285 | 565.96 | 569.398 | 571.758 | 566.841 | 575.208 | -92.367 | 530.77 | 531.922 | 494.882 | 487.667 | 512.316 | 415.264 | 392.016 | 370.939 | 318.1 |
| Bedrijfsresultaat
| 463.084 | 475.599 | 620.995 | 588.152 | 525.475 | 402.647 | 444.072 | 655.779 | 918.868 | 138.352 | 157.818 | 116.909 | 126.036 | 307.944 | 294.045 | -141.64 | 307.802 | 19.116 |
| Bedrijfsresultaat ratio
| 0.032 | 0.031 | 0.047 | 0.058 | 0.049 | 0.036 | 0.041 | 0.06 | 0.084 | 0.011 | 0.011 | 0.008 | 0.009 | 0.024 | 0.026 | -0.011 | 0.032 | 0.003 |
| Totaal overige inkomsten en kosten netto
| 26.997 | -53.872 | -24.45 | -24.98 | -32.3 | -23.39 | -50.465 | -32.788 | -23.759 | -37.505 | -52.461 | -62.72 | -19.355 | -75.296 | -62.498 | -183.748 | -83.87 | -41.243 |
| Inkomen voor belasting
| 490.081 | 421.727 | 596.545 | 563.172 | 493.175 | 379.257 | 418.564 | 622.991 | 873.315 | 79.022 | 97.969 | 53.632 | 62.344 | 252.421 | 231.547 | -272.778 | 223.932 | -44.537 |
| Inkomen voor belasting ratio
| 0.034 | 0.028 | 0.046 | 0.055 | 0.046 | 0.034 | 0.039 | 0.057 | 0.08 | 0.006 | 0.007 | 0.004 | 0.004 | 0.02 | 0.02 | -0.022 | 0.023 | -0.007 |
| Belastingkosten
| 80.879 | 74.58 | 109.698 | 145.385 | 97.695 | 78.755 | 98.018 | 136.214 | 281.98 | 17.833 | 25.335 | 9.159 | 25.301 | 55.595 | 84.705 | -61.549 | 20.441 | -16.731 |
| Nettowinst
| 367.879 | 368.994 | 453.112 | 375.757 | 339.004 | 255.632 | 246.873 | 385.207 | 558.316 | 45.069 | 62.24 | 39.722 | 43.045 | 179.371 | 152.932 | -141.372 | 183.35 | -26.272 |
| Nettowinstmarge
| 0.025 | 0.024 | 0.035 | 0.037 | 0.032 | 0.023 | 0.023 | 0.035 | 0.051 | 0.004 | 0.004 | 0.003 | 0.003 | 0.014 | 0.013 | -0.011 | 0.019 | -0.004 |
| WPA (Winst Per Aandeel)
| 1.6 | 1.69 | 2.07 | 1.72 | 1.55 | 1.17 | 1.13 | 1.76 | 2.55 | 0.22 | 0.32 | 0.21 | 0.23 | 0.97 | 0.85 | 0.79 | 1.02 | -0.14 |
| Verwaterde WPA
| 1.6 | 1.69 | 2.07 | 1.72 | 1.55 | 1.17 | 1.13 | 1.76 | 2.55 | 0.22 | 0.32 | 0.21 | 0.23 | 0.87 | 0.84 | 0.79 | 1.02 | -0.14 |
| EBITDA
| 758.279 | 597.194 | 710.813 | 684.22 | 631.433 | 499.125 | 551.268 | 773.114 | 1,043.569 | 248.753 | 270.91 | 237.08 | 256.108 | 445.566 | 443.698 | -2.026 | 402.992 | 110.243 |
| EBITDA ratio
| 0.052 | 0.043 | 0.057 | 0.071 | 0.062 | 0.046 | 0.052 | 0.071 | 0.096 | 0.022 | 0.02 | 0.017 | 0.019 | 0.036 | 0.039 | 0.001 | 0.042 | 0.017 |