C C Land Holdings Limited
HKEX:1224.HK
1.2 (HKD) • At close November 1, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) HKD.
2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q2 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 244.093 | 261.035 | 271.552 | 193.128 | 346.514 | 373.705 | 408.666 | 422.093 | 311.692 | 350.336 | 310.866 | 345.733 | 305.371 | 402.638 | 61.923 | 376.953 | 752.463 | 2,520.228 | 4,100.009 | 5,512.856 | 4,787.032 | 5,520.129 | 1,324.721 | 1,711.213 | 1,858.175 | 1,858.175 | 1,858.175 | 1,858.175 | 1,214.158 | 1,214.158 | 1,214.158 | 1,214.158 | 479.244 | 479.244 | 479.244 | 479.244 | 270.16 | 270.16 | 270.16 | 270.16 | 348.911 | 348.911 | 348.911 | 348.911 | 227.69 | 227.69 | 227.69 | 227.69 | 198.746 | 198.746 | 198.746 | 198.746 | 111.312 | 111.312 | 111.312 | 111.312 | 73.588 | 73.588 | 73.588 | 73.588 | 47.975 | 47.975 | 47.975 | 47.975 | 54.724 | 54.724 | 54.724 | 54.724 | 55.393 | 55.393 | 55.393 | 55.393 | 69.244 | 69.244 | 69.244 | 69.244 |
Kosten van de omzet
| 15.357 | 46.809 | 35.841 | 40.362 | 38.162 | 40.392 | 41.086 | 31.019 | 30.156 | 32.797 | 27.699 | 4.346 | 1.128 | 2.749 | 15.356 | 234.716 | 498.722 | 1,851.198 | 2,906.878 | 4,132.506 | 3,221.661 | 3,970.009 | 750.837 | 1,180.212 | 1,233.425 | 1,233.425 | 1,233.425 | 1,233.425 | 884.889 | 884.889 | 884.889 | 884.889 | 398.855 | 398.855 | 398.855 | 398.855 | 218.86 | 218.86 | 218.86 | 218.86 | 319.309 | 319.309 | 319.309 | 319.309 | 192.703 | 192.703 | 192.703 | 192.703 | 166.917 | 166.917 | 166.917 | 166.917 | 93.278 | 93.278 | 93.278 | 93.278 | 50.179 | 50.179 | 50.179 | 50.179 | 35.609 | 35.609 | 35.609 | 35.609 | 39.932 | 39.932 | 39.932 | 39.932 | 40.188 | 40.188 | 40.188 | 40.188 | 48.267 | 48.267 | 48.267 | 48.267 |
Brutowinst
| 228.736 | 214.226 | 235.711 | 152.766 | 308.352 | 333.313 | 367.58 | 391.074 | 281.536 | 317.539 | 283.167 | 341.387 | 304.243 | 399.889 | 46.567 | 142.237 | 253.741 | 669.03 | 1,193.131 | 1,380.35 | 1,565.371 | 1,550.12 | 573.884 | 531.001 | 624.75 | 624.75 | 624.75 | 624.75 | 329.27 | 329.27 | 329.27 | 329.27 | 80.389 | 80.389 | 80.389 | 80.389 | 51.299 | 51.299 | 51.299 | 51.299 | 29.602 | 29.602 | 29.602 | 29.602 | 34.987 | 34.987 | 34.987 | 34.987 | 31.829 | 31.829 | 31.829 | 31.829 | 18.035 | 18.035 | 18.035 | 18.035 | 23.409 | 23.409 | 23.409 | 23.409 | 12.366 | 12.366 | 12.366 | 12.366 | 14.792 | 14.792 | 14.792 | 14.792 | 15.205 | 15.205 | 15.205 | 15.205 | 20.977 | 20.977 | 20.977 | 20.977 |
Brutowinstmarge
| 0.937 | 0.821 | 0.868 | 0.791 | 0.89 | 0.892 | 0.899 | 0.927 | 0.903 | 0.906 | 0.911 | 0.987 | 0.996 | 0.993 | 0.752 | 0.377 | 0.337 | 0.265 | 0.291 | 0.25 | 0.327 | 0.281 | 0.433 | 0.31 | 0.336 | 0.336 | 0.336 | 0.336 | 0.271 | 0.271 | 0.271 | 0.271 | 0.168 | 0.168 | 0.168 | 0.168 | 0.19 | 0.19 | 0.19 | 0.19 | 0.085 | 0.085 | 0.085 | 0.085 | 0.154 | 0.154 | 0.154 | 0.154 | 0.16 | 0.16 | 0.16 | 0.16 | 0.162 | 0.162 | 0.162 | 0.162 | 0.318 | 0.318 | 0.318 | 0.318 | 0.258 | 0.258 | 0.258 | 0.258 | 0.27 | 0.27 | 0.27 | 0.27 | 0.274 | 0.274 | 0.274 | 0.274 | 0.303 | 0.303 | 0.303 | 0.303 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 159.455 | 196.889 | 144.29 | 200.552 | 140.881 | 230.075 | 152.967 | 210.16 | 131.679 | 225.252 | 157.904 | 196.839 | 100.22 | 201.611 | 131.555 | 105.556 | 96.399 | 202.101 | 212.134 | 289.4 | 174.406 | 274.451 | 177.518 | 112.992 | 106.435 | 106.435 | 106.435 | 106.435 | 103.38 | 103.38 | 103.38 | 103.38 | 78.677 | 78.677 | 78.677 | 78.677 | 61.869 | 61.869 | 61.869 | 61.869 | 62.185 | 62.185 | 62.185 | 62.185 | 31.281 | 31.281 | 31.281 | 31.281 | 14.903 | 14.903 | 14.903 | 14.903 | 8.863 | 8.863 | 8.863 | 8.863 | 9.316 | 9.316 | 9.316 | 9.316 | 5.817 | 5.817 | 5.817 | 5.817 | 6.414 | 6.414 | 6.414 | 6.414 | 6.61 | 6.61 | 6.61 | 6.61 | 7.293 | 7.293 | 7.293 | 7.293 |
Verkoop- en marketingkosten
| 0 | 4.169 | -119.312 | 3.379 | -112.943 | 1.219 | -122.299 | 1.391 | -102.854 | 1.743 | 0 | 0 | 0 | 0 | 0.713 | 9.26 | 10.747 | 118.302 | 161.774 | 221.46 | 176.16 | 196.283 | 190.973 | 96.814 | 78.518 | 78.518 | 78.518 | 78.518 | 69.088 | 69.088 | 69.088 | 69.088 | 46.298 | 46.298 | 46.298 | 46.298 | 13.945 | 13.945 | 13.945 | 13.945 | 16.312 | 16.312 | 16.312 | 16.312 | 8.349 | 8.349 | 8.349 | 8.349 | 4.36 | 4.36 | 4.36 | 4.36 | 2.699 | 2.699 | 2.699 | 2.699 | 4.582 | 4.582 | 4.582 | 4.582 | 1.124 | 1.124 | 1.124 | 1.124 | 1.589 | 1.589 | 1.589 | 1.589 | 2.103 | 2.103 | 2.103 | 2.103 | 2.485 | 2.485 | 2.485 | 2.485 |
Verkoop-, algemene en administratieve kosten
| 159.455 | 201.058 | 144.29 | 203.931 | 27.938 | 30.138 | 30.668 | 28.919 | 28.825 | 29.273 | 157.904 | 196.839 | 100.22 | 201.611 | 132.268 | 114.816 | 107.146 | 320.403 | 373.908 | 510.86 | 350.566 | 470.734 | 368.491 | 209.806 | 184.953 | 184.953 | 184.953 | 184.953 | 172.468 | 172.468 | 172.468 | 172.468 | 124.975 | 124.975 | 124.975 | 124.975 | 75.814 | 75.814 | 75.814 | 75.814 | 78.497 | 78.497 | 78.497 | 78.497 | 39.63 | 39.63 | 39.63 | 39.63 | 19.262 | 19.262 | 19.262 | 19.262 | 11.561 | 11.561 | 11.561 | 11.561 | 13.898 | 13.898 | 13.898 | 13.898 | 6.94 | 6.94 | 6.94 | 6.94 | 8.003 | 8.003 | 8.003 | 8.003 | 8.713 | 8.713 | 8.713 | 8.713 | 9.778 | 9.778 | 9.778 | 9.778 |
Overige kosten
| -142.023 | -0 | -0 | -0 | -0 | -0 | 0 | 0 | 0 | 0 | -131.808 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -280.457 | -280.457 | -280.457 | -280.457 | -109.896 | -109.896 | -109.896 | -109.896 | 188.653 | 188.653 | 188.653 | 188.653 | -115.478 | -115.478 | -115.478 | -115.478 | -152.896 | -152.896 | -152.896 | -152.896 | -13.727 | -13.727 | -13.727 | -13.727 | -15.012 | -15.012 | -15.012 | -15.012 | -10.741 | -10.741 | -10.741 | -10.741 | -12.058 | -12.058 | -12.058 | -12.058 | -7.43 | -7.43 | -7.43 | -7.43 | -10.695 | -10.695 | -10.695 | -10.695 |
Bedrijfskosten
| 159.455 | 497.964 | 1,277.135 | 2,103.831 | 113.523 | 484.237 | 45.123 | 386.744 | 120.755 | 116.704 | 131.808 | 172.732 | 113.163 | 118.681 | 33.843 | 521.586 | 238.534 | 1,499.118 | 48.239 | 566.812 | 87.094 | 348.95 | 206.879 | 209.806 | 184.953 | 184.953 | 184.953 | 184.953 | 172.468 | 172.468 | 172.468 | 172.468 | -155.482 | -155.482 | -155.482 | -155.482 | -34.082 | -34.082 | -34.082 | -34.082 | 267.15 | 267.15 | 267.15 | 267.15 | -75.848 | -75.848 | -75.848 | -75.848 | -133.634 | -133.634 | -133.634 | -133.634 | -2.166 | -2.166 | -2.166 | -2.166 | -1.115 | -1.115 | -1.115 | -1.115 | -3.801 | -3.801 | -3.801 | -3.801 | -4.055 | -4.055 | -4.055 | -4.055 | 1.282 | 1.282 | 1.282 | 1.282 | -0.917 | -0.917 | -0.917 | -0.917 |
Bedrijfsresultaat
| 69.281 | -15.372 | 103.592 | -969.067 | 240.935 | 259.503 | 230.576 | 590.035 | -1.867 | 329.482 | 151.359 | 144.548 | 204.023 | 198.278 | -85.701 | 27.421 | 146.595 | 355.67 | 812.18 | 895.006 | 1,176.613 | 1,079.386 | 205.393 | 387.784 | 472.406 | 472.406 | 472.406 | 472.406 | 250.509 | 250.509 | 250.509 | 250.509 | 109.413 | 109.413 | 109.413 | 109.413 | 1.311 | 1.311 | 1.311 | 1.311 | -256.1 | -256.1 | -256.1 | -256.1 | 104.927 | 104.927 | 104.927 | 104.927 | 160.965 | 160.965 | 160.965 | 160.965 | 11.394 | 11.394 | 11.394 | 11.394 | 14.347 | 14.347 | 14.347 | 14.347 | 8.468 | 8.468 | 8.468 | 8.468 | 6.843 | 6.843 | 6.843 | 6.843 | 5.21 | 5.21 | 5.21 | 5.21 | 12.116 | 12.116 | 12.116 | 12.116 |
Bedrijfsresultaat ratio
| 0.284 | -0.059 | 0.381 | -5.018 | 0.695 | 0.694 | 0.564 | 1.398 | -0.006 | 0.94 | 0.487 | 0.418 | 0.668 | 0.492 | -1.384 | 0.073 | 0.195 | 0.141 | 0.198 | 0.162 | 0.246 | 0.196 | 0.155 | 0.227 | 0.254 | 0.254 | 0.254 | 0.254 | 0.206 | 0.206 | 0.206 | 0.206 | 0.228 | 0.228 | 0.228 | 0.228 | 0.005 | 0.005 | 0.005 | 0.005 | -0.734 | -0.734 | -0.734 | -0.734 | 0.461 | 0.461 | 0.461 | 0.461 | 0.81 | 0.81 | 0.81 | 0.81 | 0.102 | 0.102 | 0.102 | 0.102 | 0.195 | 0.195 | 0.195 | 0.195 | 0.177 | 0.177 | 0.177 | 0.177 | 0.125 | 0.125 | 0.125 | 0.125 | 0.094 | 0.094 | 0.094 | 0.094 | 0.175 | 0.175 | 0.175 | 0.175 |
Totaal overige inkomsten en kosten netto
| 49.35 | -1,020.723 | -1,743.547 | -1,703.578 | 0 | 0 | 0 | 0 | 0 | 0 | -47.985 | -31.064 | -126.937 | 27.184 | 163.732 | -364.133 | -99.772 | 1,795.818 | 360.252 | -81.048 | 488.464 | 128.525 | 205.063 | 16.808 | 16.579 | 16.579 | 16.579 | 16.579 | 5.819 | 5.819 | 5.819 | 5.819 | -8.828 | -8.828 | -8.828 | -8.828 | -3.129 | -3.129 | -3.129 | -3.129 | -70.519 | -70.519 | -70.519 | -70.519 | -7.249 | -7.249 | -7.249 | -7.249 | -2.627 | -2.627 | -2.627 | -2.627 | 0.455 | 0.455 | 0.455 | 0.455 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.13 | 1.13 | 1.13 | 1.13 |
Inkomen voor belasting
| 118.631 | -1,036.095 | -1,639.955 | -2,672.645 | 0 | 0 | 0 | 0 | 9.125 | 0 | 103.374 | 113.484 | 77.086 | 225.462 | 78.031 | -336.712 | 46.823 | 2,151.488 | 1,172.432 | 813.958 | 1,665.077 | 1,207.911 | 410.456 | 404.592 | 488.985 | 488.985 | 488.985 | 488.985 | 256.328 | 256.328 | 256.328 | 256.328 | 100.585 | 100.585 | 100.585 | 100.585 | -1.819 | -1.819 | -1.819 | -1.819 | -326.619 | -326.619 | -326.619 | -326.619 | 97.678 | 97.678 | 97.678 | 97.678 | 158.338 | 158.338 | 158.338 | 158.338 | 11.849 | 11.849 | 11.849 | 11.849 | 14.347 | 14.347 | 14.347 | 14.347 | 8.468 | 8.468 | 8.468 | 8.468 | 6.843 | 6.843 | 6.843 | 6.843 | 0 | 0 | 0 | 0 | 13.246 | 13.246 | 13.246 | 13.246 |
Inkomen voor belasting ratio
| 0.486 | -3.969 | -6.039 | -13.839 | 0 | 0 | 0 | 0 | 0.029 | 0 | 0.333 | 0.328 | 0.252 | 0.56 | 1.26 | -0.893 | 0.062 | 0.854 | 0.286 | 0.148 | 0.348 | 0.219 | 0.31 | 0.236 | 0.263 | 0.263 | 0.263 | 0.263 | 0.211 | 0.211 | 0.211 | 0.211 | 0.21 | 0.21 | 0.21 | 0.21 | -0.007 | -0.007 | -0.007 | -0.007 | -0.936 | -0.936 | -0.936 | -0.936 | 0.429 | 0.429 | 0.429 | 0.429 | 0.797 | 0.797 | 0.797 | 0.797 | 0.106 | 0.106 | 0.106 | 0.106 | 0.195 | 0.195 | 0.195 | 0.195 | 0.177 | 0.177 | 0.177 | 0.177 | 0.125 | 0.125 | 0.125 | 0.125 | 0 | 0 | 0 | 0 | 0.191 | 0.191 | 0.191 | 0.191 |
Belastingkosten
| 27.625 | -8.299 | 29.372 | 19.523 | 0 | 0 | 0 | 0 | 10.992 | 0 | 18.833 | 10.726 | 8.745 | 6.535 | 18.152 | 52.539 | 14.328 | 1,277.633 | 404.674 | 640.074 | 748.849 | 630.537 | 324.912 | 238.862 | 323.978 | 323.978 | 323.978 | 323.978 | 162.422 | 162.422 | 162.422 | 162.422 | 36.695 | 36.695 | 36.695 | 36.695 | 8.913 | 8.913 | 8.913 | 8.913 | -56.959 | -56.959 | -56.959 | -56.959 | -128.225 | -128.225 | -128.225 | -128.225 | 0.609 | 0.609 | 0.609 | 0.609 | 1.094 | 1.094 | 1.094 | 1.094 | 3.819 | 3.819 | 3.819 | 3.819 | 1.243 | 1.243 | 1.243 | 1.243 | 0.641 | 0.641 | 0.641 | 0.641 | -2.799 | -2.799 | -2.799 | -2.799 | 1.1 | 1.1 | 1.1 | 1.1 |
Nettowinst
| 91.006 | -587.411 | -1,349.829 | -2,181.276 | 3,882.335 | 3,882.335 | 3,882.335 | 3,882.335 | 3,882.335 | 3,882.335 | 84.541 | 102.758 | 68.341 | 231.997 | 59.879 | -389.251 | 32.495 | 779.015 | 587.65 | 256.21 | 812.07 | 389.889 | 115.506 | 165.73 | 165.007 | 165.007 | 165.007 | 165.007 | 93.906 | 93.906 | 93.906 | 93.906 | 63.89 | 63.89 | 63.89 | 63.89 | -10.732 | -10.732 | -10.732 | -10.732 | -269.659 | -269.659 | -269.659 | -269.659 | 225.903 | 225.903 | 225.903 | 225.903 | 157.729 | 157.729 | 157.729 | 157.729 | 10.755 | 10.755 | 10.755 | 10.755 | 10.528 | 10.528 | 10.528 | 10.528 | 7.226 | 7.226 | 7.226 | 7.226 | 6.203 | 6.203 | 6.203 | 6.203 | 8.009 | 8.009 | 8.009 | 8.009 | 12.146 | 12.146 | 12.146 | 12.146 |
Nettowinstmarge
| 0.373 | -2.25 | -4.971 | -11.294 | 11.204 | 10.389 | 9.5 | 9.198 | 12.456 | 11.082 | 0.272 | 0.297 | 0.224 | 0.576 | 0.967 | -1.033 | 0.043 | 0.309 | 0.143 | 0.046 | 0.17 | 0.071 | 0.087 | 0.097 | 0.089 | 0.089 | 0.089 | 0.089 | 0.077 | 0.077 | 0.077 | 0.077 | 0.133 | 0.133 | 0.133 | 0.133 | -0.04 | -0.04 | -0.04 | -0.04 | -0.773 | -0.773 | -0.773 | -0.773 | 0.992 | 0.992 | 0.992 | 0.992 | 0.794 | 0.794 | 0.794 | 0.794 | 0.097 | 0.097 | 0.097 | 0.097 | 0.143 | 0.143 | 0.143 | 0.143 | 0.151 | 0.151 | 0.151 | 0.151 | 0.113 | 0.113 | 0.113 | 0.113 | 0.145 | 0.145 | 0.145 | 0.145 | 0.175 | 0.175 | 0.175 | 0.175 |
WPA (Winst Per Aandeel)
| 0.023 | -0.15 | -0.35 | -0.56 | 1 | 1 | 1 | 1 | 1 | 1 | 0.022 | 0.027 | 0.018 | 0.06 | 0.02 | -0.15 | 0.013 | 0.3 | 0.23 | 0.099 | 0.31 | 0.15 | 0.045 | 0.063 | 0.063 | 0.063 | 0.063 | 0.063 | 0.036 | 0.036 | 0.036 | 0.036 | 0.025 | 0.025 | 0.025 | 0.025 | -0.005 | -0.005 | -0.005 | -0.005 | -0.12 | -0.12 | -0.12 | -0.12 | 0.11 | 0.11 | 0.11 | 0.11 | 0.26 | 0.26 | 0.26 | 0.26 | 0.027 | 0.027 | 0.027 | 0.027 | 0.026 | 0.026 | 0.026 | 0.026 | 0.018 | 0.018 | 0.018 | 0.018 | 0.015 | 0.015 | 0.015 | 0.015 | 0.02 | 0.02 | 0.02 | 0.02 | 0.062 | 0.062 | 0.062 | 0.062 |
Verwaterde WPA
| 0.023 | -0.15 | -0.35 | -0.56 | 1 | 1 | 1 | 1 | 1 | 1 | 0.022 | 0.027 | 0.018 | 0.06 | 0.02 | -0.15 | 0.013 | 0.3 | 0.23 | 0.099 | 0.31 | 0.15 | 0.045 | 0.063 | 0.063 | 0.063 | 0.063 | 0.063 | 0.036 | 0.036 | 0.036 | 0.036 | 0.025 | 0.025 | 0.025 | 0.025 | -0.005 | -0.005 | -0.005 | -0.005 | -0.12 | -0.12 | -0.12 | -0.12 | 0.11 | 0.11 | 0.11 | 0.11 | 0.26 | 0.26 | 0.26 | 0.26 | 0.027 | 0.027 | 0.027 | 0.027 | 0.026 | 0.026 | 0.026 | 0.026 | 0.018 | 0.018 | 0.018 | 0.018 | 0.015 | 0.015 | 0.015 | 0.015 | 0.02 | 0.02 | 0.02 | 0.02 | 0.062 | 0.062 | 0.062 | 0.062 |
EBITDA
| 79.679 | 9.486 | 128.57 | -942.525 | 15.089 | -593.383 | 10.251 | 23.041 | 10.992 | -31.09 | 173.241 | 147.673 | 205.767 | 201.053 | -84.309 | 29.379 | 148.575 | 361.231 | 825.295 | 908.181 | 1,187.44 | 1,092.891 | 217.844 | 397.432 | 483.691 | 483.691 | 483.691 | 483.691 | 263.08 | 263.08 | 263.08 | 263.08 | 125.591 | 125.591 | 125.591 | 125.591 | 18.28 | 18.28 | 18.28 | 18.28 | -236.898 | -236.898 | -236.898 | -236.898 | 109.162 | 109.162 | 109.162 | 109.162 | 163.792 | 163.792 | 163.792 | 163.792 | 13.733 | 13.733 | 13.733 | 13.733 | 16.352 | 16.352 | 16.352 | 16.352 | 10.406 | 10.406 | 10.406 | 10.406 | 8.388 | 8.388 | 8.388 | 8.388 | 8.009 | 8.009 | 8.009 | 8.009 | 13.246 | 13.246 | 13.246 | 13.246 |
EBITDA ratio
| 0.326 | 0.036 | 0.473 | -4.88 | 0.044 | -1.588 | 0.025 | 0.055 | 0.035 | -0.089 | 0.557 | 0.427 | 0.674 | 0.499 | -1.362 | 0.078 | 0.197 | 0.143 | 0.201 | 0.165 | 0.248 | 0.198 | 0.164 | 0.232 | 0.26 | 0.26 | 0.26 | 0.26 | 0.217 | 0.217 | 0.217 | 0.217 | 0.262 | 0.262 | 0.262 | 0.262 | 0.068 | 0.068 | 0.068 | 0.068 | -0.679 | -0.679 | -0.679 | -0.679 | 0.479 | 0.479 | 0.479 | 0.479 | 0.824 | 0.824 | 0.824 | 0.824 | 0.123 | 0.123 | 0.123 | 0.123 | 0.222 | 0.222 | 0.222 | 0.222 | 0.217 | 0.217 | 0.217 | 0.217 | 0.153 | 0.153 | 0.153 | 0.153 | 0.145 | 0.145 | 0.145 | 0.145 | 0.191 | 0.191 | 0.191 | 0.191 |