C C Land Holdings Limited
HKEX:1224.HK
1.2 (HKD) • At close November 1, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) HKD.
2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q2 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| 91.006 | -587.411 | -1,349.829 | -2,181.276 | 240.935 | 259.503 | 230.576 | 590.035 | -1.867 | 329.482 | 84.541 | 102.758 | 68.341 | 231.997 | 59.879 | -389.251 | 32.495 | 779.015 | 587.65 | 256.21 | 812.07 | 389.889 | 115.506 | 126.349 | 132.309 | 132.309 | 132.309 | 132.309 | 75.249 | 75.249 | 75.249 | 75.249 | 65.021 | 65.021 | 65.021 | 65.021 | -14.59 | -14.59 | -14.59 | -14.59 | -209.286 | -209.286 | -209.286 | -209.286 | 226.374 | 226.374 | 226.374 | 226.374 | 156.968 | 156.968 | 156.968 | 156.968 | 10.301 | 10.301 | 10.301 | 10.301 | 10.528 | 10.528 | 10.528 | 10.528 | 7.226 | 7.226 | 7.226 | 7.226 | 6.203 | 6.203 | 6.203 | 6.203 | 6.11 | 6.11 | 6.11 | 6.11 | 12.146 | 12.146 | 12.146 | 12.146 |
Afschrijvingen & Amortisatie
| 17.432 | 24.858 | 24.978 | 26.542 | 27.938 | 30.138 | 30.668 | 28.919 | 28.825 | 29.273 | 21.882 | 3.125 | 1.744 | 2.775 | 1.392 | 1.958 | 1.98 | 5.561 | 13.115 | 13.175 | 10.827 | 13.505 | 12.451 | 9.648 | 11.285 | 11.285 | 11.285 | 11.285 | 12.571 | 12.571 | 12.571 | 12.571 | 16.178 | 16.178 | 16.178 | 16.178 | 16.97 | 16.97 | 16.97 | 16.97 | 19.202 | 19.202 | 19.202 | 19.202 | 4.235 | 4.235 | 4.235 | 4.235 | 2.827 | 2.827 | 2.827 | 2.827 | 2.339 | 2.339 | 2.339 | 2.339 | 2.005 | 2.005 | 2.005 | 2.005 | 1.938 | 1.938 | 1.938 | 1.938 | 1.544 | 1.544 | 1.544 | 1.544 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.008 | 0.008 | 0.008 | 0.008 | 4.957 | 4.957 | 4.957 | 4.957 | 10.994 | 10.994 | 10.994 | 10.994 | 15.769 | 15.769 | 15.769 | 15.769 | 0 | 0 | 0 | 0 | 0.493 | 0.493 | 0.493 | 0.493 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| 0 | 84.144 | 0 | -43.218 | 0 | 261.468 | 0 | 757.837 | 0 | -473.205 | 0 | -400.599 | 0 | 18.624 | 0 | -52.957 | 0 | -1,666.098 | 0 | 1,489.704 | 0 | -1,662.737 | 0 | 787.327 | 55.991 | 55.991 | 55.991 | 55.991 | -164.595 | -164.595 | -164.595 | -164.595 | 40.695 | 40.695 | 40.695 | 40.695 | -90.707 | -90.707 | -90.707 | -90.707 | -279.555 | -279.555 | -279.555 | -279.555 | -205.386 | -205.386 | -205.386 | -205.386 | 30.099 | 30.099 | 30.099 | 30.099 | -5.059 | -5.059 | -5.059 | -5.059 | 18.057 | 18.057 | 18.057 | 18.057 | -1.407 | -1.407 | -1.407 | -1.407 | -3.633 | -3.633 | -3.633 | -3.633 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Vorderingen
| 0 | -1.045 | 0 | 10.503 | 0 | -8.315 | 0 | -3.586 | 0 | -3.536 | 0 | -0.695 | 0 | -4.229 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8.171 | 0 | 423.076 | 0 | -754.008 | 0 | 21.166 | 0 | -1,956.105 | 0 | -1,615.962 | -1,495.927 | -1,495.927 | -1,495.927 | -1,495.927 | 5.775 | 5.775 | 5.775 | 5.775 | -7.455 | -7.455 | -7.455 | -7.455 | 6.005 | 6.005 | 6.005 | 6.005 | 1.154 | 1.154 | 1.154 | 1.154 | 1.671 | 1.671 | 1.671 | 1.671 | -1.18 | -1.18 | -1.18 | -1.18 | -3.045 | -3.045 | -3.045 | -3.045 | -1.24 | -1.24 | -1.24 | -1.24 | 0.464 | 0.464 | 0.464 | 0.464 | -1.362 | -1.362 | -1.362 | -1.362 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Crediteuren
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| 0 | 85.189 | 0 | -53.721 | 0 | 445.348 | 0 | 580.044 | 0 | -260.144 | 0 | -399.904 | 0 | 14.682 | 0 | -476.033 | 0 | -912.09 | 0 | 1,468.538 | 0 | 293.368 | 0 | 2,403.289 | 1,551.918 | 1,551.918 | 1,551.918 | 1,551.918 | -170.371 | -170.371 | -170.371 | -170.371 | 48.15 | 48.15 | 48.15 | 48.15 | -96.712 | -96.712 | -96.712 | -96.712 | -280.709 | -280.709 | -280.709 | -280.709 | -207.057 | -207.057 | -207.057 | -207.057 | 31.279 | 31.279 | 31.279 | 31.279 | -2.014 | -2.014 | -2.014 | -2.014 | 19.297 | 19.297 | 19.297 | 19.297 | -1.87 | -1.87 | -1.87 | -1.87 | -2.271 | -2.271 | -2.271 | -2.271 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Niet-Contante Posten
| -404.762 | 251.802 | 1,182.262 | 2,148.683 | -271.292 | -287.616 | -92.306 | -1,144.212 | 924.264 | -4.314 | 52.436 | 1,019.196 | -1,333.145 | 124.186 | 85.186 | 1,223.445 | -1,140.237 | 1,412.838 | -712.164 | -1,352.952 | -317.927 | 3,161.229 | 771.281 | -127.531 | 28.834 | 28.834 | 28.834 | 28.834 | -60.721 | -60.721 | -60.721 | -60.721 | -180.373 | -180.373 | -180.373 | -180.373 | -56.034 | -56.034 | -56.034 | -56.034 | 94.542 | 94.542 | 94.542 | 94.542 | -255.276 | -255.276 | -255.276 | -255.276 | -150.429 | -150.429 | -150.429 | -150.429 | -4.13 | -4.13 | -4.13 | -4.13 | 1.062 | 1.062 | 1.062 | 1.062 | -2.471 | -2.471 | -2.471 | -2.471 | -1.118 | -1.118 | -1.118 | -1.118 | 6.754 | 6.754 | 6.754 | 6.754 | -1.646 | -1.646 | -1.646 | -1.646 |
Kasstroom uit Operationele Activiteiten
| -296.324 | -360.467 | -192.545 | -59.135 | -58.295 | 203.217 | 107.602 | 174.741 | 893.572 | -177.31 | 115.095 | 724.48 | -1,263.06 | 377.582 | 146.457 | 783.195 | -1,105.762 | 531.316 | -111.399 | 406.137 | 504.97 | 1,901.886 | 899.238 | 795.792 | 228.42 | 228.42 | 228.42 | 228.42 | -137.489 | -137.489 | -137.489 | -137.489 | -53.524 | -53.524 | -53.524 | -53.524 | -133.367 | -133.367 | -133.367 | -133.367 | -359.328 | -359.328 | -359.328 | -359.328 | -230.054 | -230.054 | -230.054 | -230.054 | 39.958 | 39.958 | 39.958 | 39.958 | 3.45 | 3.45 | 3.45 | 3.45 | 31.652 | 31.652 | 31.652 | 31.652 | 5.286 | 5.286 | 5.286 | 5.286 | 2.997 | 2.997 | 2.997 | 2.997 | 12.864 | 12.864 | 12.864 | 12.864 | 10.501 | 10.501 | 10.501 | 10.501 |
Investeringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -0.034 | -0.113 | -0.152 | -3.071 | -1.325 | -0.265 | -0.185 | -1.147 | 0 | -42.342 | 0 | -10.871 | 0 | -1.572 | 0 | -87.72 | 0 | -10.48 | 0 | -44.09 | 0 | -17.065 | 0 | -737.947 | 0.111 | 0.111 | 0.111 | 0.111 | -9.764 | -9.764 | -9.764 | -9.764 | -4.099 | -4.099 | -4.099 | -4.099 | -2.461 | -2.461 | -2.461 | -2.461 | -4.789 | -4.789 | -4.789 | -4.789 | -6.041 | -6.041 | -6.041 | -6.041 | -10.597 | -10.597 | -10.597 | -10.597 | -10.507 | -10.507 | -10.507 | -10.507 | -1.471 | -1.471 | -1.471 | -1.471 | -0.669 | -0.669 | -0.669 | -0.669 | -1.497 | -1.497 | -1.497 | -1.497 | -4.33 | -4.33 | -4.33 | -4.33 | -1.999 | -1.999 | -1.999 | -1.999 |
Netto Overnames
| 0 | 0 | -531.051 | 0.189 | 0 | 72 | 0.185 | 318.86 | 0 | 331.312 | -73.785 | 0 | 0 | -12.934 | -14,192.455 | -95.377 | 0 | 0 | -17.747 | -201.768 | -98.415 | -385.54 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| -305.375 | -541.855 | -28.767 | -557.942 | -1,021.09 | -675.061 | -2,799.869 | -1,894.175 | -1,942.826 | -866.056 | -4.68 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -27.269 | 0 | 0 | 0 | 0 | -97.103 | -97.103 | -97.103 | -97.103 | -33.418 | -33.418 | -33.418 | -33.418 | -268.813 | -268.813 | -268.813 | -268.813 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -11.167 | -11.167 | -11.167 | -11.167 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop/verval van Beleggingen
| 440.762 | 1,258.269 | 530.957 | 5.603 | 70.35 | 1,898.448 | 1,369.855 | 1,428.215 | 59.002 | 1,279.001 | 169.548 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 35.338 | 141.177 | 141.177 | 141.177 | 141.177 | 142.488 | 142.488 | 142.488 | 142.488 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7.79 | 7.79 | 7.79 | 7.79 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| 144.345 | 1.239 | 531.051 | -248.24 | 248.24 | -1,417.551 | -0.185 | -582.633 | -3.825 | 4.692 | -4.692 | 5,053.973 | -1,386.694 | -2,589.058 | -1,942.02 | 801.795 | 5,302.356 | 1,104.064 | 1,423.66 | 155.488 | -193.52 | -661.803 | -483.057 | 729.878 | -141.288 | -141.288 | -141.288 | -141.288 | -35.621 | -35.621 | -35.621 | -35.621 | 37.516 | 37.516 | 37.516 | 37.516 | 271.273 | 271.273 | 271.273 | 271.273 | -3.001 | -3.001 | -3.001 | -3.001 | 6.041 | 6.041 | 6.041 | 6.041 | 10.597 | 10.597 | 10.597 | 10.597 | 21.674 | 21.674 | 21.674 | 21.674 | 1.471 | 1.471 | 1.471 | 1.471 | 0.669 | 0.669 | 0.669 | 0.669 | 1.497 | 1.497 | 1.497 | 1.497 | 4.33 | 4.33 | 4.33 | 4.33 | 1.011 | 1.011 | 1.011 | 1.011 |
Kasstroom uit Investeringsactiviteiten
| 144.311 | 717.54 | 502.038 | -803.461 | -703.825 | -122.614 | -1,430.199 | -1,670.859 | -1,887.649 | 706.607 | 86.391 | 5,043.102 | -1,386.694 | -2,603.564 | -16,134.475 | 618.698 | 5,302.356 | 1,093.584 | 1,405.913 | -90.37 | -291.935 | -1,064.408 | -483.057 | -519.774 | -213.806 | -213.806 | -213.806 | -213.806 | -713.422 | -713.422 | -713.422 | -713.422 | 172.769 | 172.769 | 172.769 | 172.769 | -451.554 | -451.554 | -451.554 | -451.554 | 109.836 | 109.836 | 109.836 | 109.836 | -291.791 | -291.791 | -291.791 | -291.791 | -10.949 | -10.949 | -10.949 | -10.949 | -22.924 | -22.924 | -22.924 | -22.924 | -0.901 | -0.901 | -0.901 | -0.901 | -14.47 | -14.47 | -14.47 | -14.47 | -4.661 | -4.661 | -4.661 | -4.661 | -25.026 | -25.026 | -25.026 | -25.026 | -0.988 | -0.988 | -0.988 | -0.988 |
Financieringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| -1,007.04 | -178.037 | -16.459 | -592.981 | -767.54 | -785.97 | -1,386.485 | -40.761 | -1,265.767 | -702.547 | -1,216.845 | 0 | -952.247 | 0 | -10,542.287 | 0 | -800 | 0 | -2,558.522 | 0 | -146.06 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.456 | -0.456 | -0.456 | -0.456 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -21.701 | -21.701 | -21.701 | -21.701 | -0.136 | -0.136 | -0.136 | -0.136 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 45.152 | 45.152 | 45.152 | 45.152 | 35.607 | 35.607 | 35.607 | 35.607 | 633.44 | 633.44 | 633.44 | 633.44 | 0 | 0 | 0 | 0 | 715.448 | 715.448 | 715.448 | 715.448 | 233.216 | 233.216 | 233.216 | 233.216 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.549 | 4.549 | 4.549 | 4.549 | 0.427 | 0.427 | 0.427 | 0.427 | 2.276 | 2.276 | 2.276 | 2.276 |
Terugkoop van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -6.557 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -46.993 | -46.993 | -46.993 | -46.993 | -15.037 | -15.037 | -15.037 | -15.037 | 0 | 0 | 0 | 0 | -7.942 | -7.942 | -7.942 | -7.942 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| 0 | 0 | -77.647 | 0 | -77.647 | 0 | -77.647 | 0 | -77.647 | 0 | -77.647 | 0 | -77.647 | 0 | 0 | 0 | -142.352 | 0 | -129.411 | 0 | -116.47 | -115.435 | 0 | -28.859 | -7.318 | -7.318 | -7.318 | -7.318 | -25.562 | -25.562 | -25.562 | -25.562 | -19.2 | -19.2 | -19.2 | -19.2 | -10.723 | -10.723 | -10.723 | -10.723 | -27.079 | -27.079 | -27.079 | -27.079 | -22.567 | -22.567 | -22.567 | -22.567 | -5.909 | -5.909 | -5.909 | -5.909 | -3.94 | -3.94 | -3.94 | -3.94 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2.599 | -2.599 | -2.599 | -2.599 | 0 | 0 | 0 | 0 |
Overige Financieringsactiviteiten
| -6.124 | 172.014 | -5.931 | -598.781 | -7.573 | -794.09 | -8.053 | -51.875 | -7.791 | -640.2 | 0 | -3,974.527 | 5,632.292 | 2,362.633 | 2,507.506 | 112.208 | 0 | -3,286.009 | -194.822 | 847.484 | -524.856 | 890.782 | -70.177 | 28.859 | 7.318 | 7.318 | 7.318 | 7.318 | 27.859 | 27.859 | 27.859 | 27.859 | -1.371 | -1.371 | -1.371 | -1.371 | -622.717 | -622.717 | -622.717 | -622.717 | 35.02 | 35.02 | 35.02 | 35.02 | -692.881 | -692.881 | -692.881 | -692.881 | -205.606 | -205.606 | -205.606 | -205.606 | 4.075 | 4.075 | 4.075 | 4.075 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -4.549 | -4.549 | -4.549 | -4.549 | 2.172 | 2.172 | 2.172 | 2.172 | -3.264 | -3.264 | -3.264 | -3.264 |
Kasstroom uit Financieringsactiviteiten
| -1,007.04 | 172.014 | -67.119 | -598.781 | -852.76 | -794.09 | 1,300.785 | -51.875 | 1,180.329 | -640.2 | 1,139.198 | -3,974.527 | 874.6 | 2,356.076 | 13,049.793 | 112.208 | -942.352 | -3,286.009 | -2,882.755 | 847.484 | -787.386 | 775.347 | -70.177 | -36.69 | -4.946 | -4.946 | -4.946 | -4.946 | 26.758 | 26.758 | 26.758 | 26.758 | 1.371 | 1.371 | 1.371 | 1.371 | 621.07 | 621.07 | 621.07 | 621.07 | -107.776 | -107.776 | -107.776 | -107.776 | 692.881 | 692.881 | 692.881 | 692.881 | 205.606 | 205.606 | 205.606 | 205.606 | -3.227 | -3.227 | -3.227 | -3.227 | -3.447 | -3.447 | -3.447 | -3.447 | -1.783 | -1.783 | -1.783 | -1.783 | 2.827 | 2.827 | 2.827 | 2.827 | 0.427 | 0.427 | 0.427 | 0.427 | -0.988 | -0.988 | -0.988 | -0.988 |
Overige Informatie: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| -14.957 | 23.286 | 20.185 | -7.234 | -13.333 | -1.129 | 6.351 | 53.372 | -23.856 | -16.672 | -1.452 | -28.545 | -7.832 | 6.512 | 10.756 | -26.292 | -5.489 | -258.967 | 1.669 | 27.132 | -41.951 | 42.997 | 57.798 | 275.578 | -109.444 | -109.444 | -109.444 | -109.444 | 694.667 | 694.667 | 694.667 | 694.667 | 456.342 | 456.342 | 456.342 | 456.342 | 111.595 | 111.595 | 111.595 | 111.595 | 286.856 | 286.856 | 286.856 | 286.856 | 27.797 | 27.797 | 27.797 | 27.797 | 13.32 | 13.32 | 13.32 | 13.32 | -14.052 | -14.052 | -14.052 | -14.052 | 0.038 | 0.038 | 0.038 | 0.038 | 0.046 | 0.046 | 0.046 | 0.046 | 0.004 | 0.004 | 0.004 | 0.004 | -2.819 | -2.819 | -2.819 | -2.819 | 42.798 | 42.798 | 42.798 | 42.798 |
Netto Kasstroomverandering
| -1,320.495 | 592.881 | 230.475 | -1,233.977 | -1,243.855 | -1,352.978 | 1.292 | -1,526.587 | 204.327 | 287.395 | 1,339.232 | 1,764.51 | -1,782.986 | 136.606 | -2,927.469 | 1,487.809 | 3,248.753 | -1,920.076 | -1,586.572 | 1,190.383 | -616.302 | 1,655.822 | 403.802 | 514.906 | -99.776 | -99.776 | -99.776 | -99.776 | -129.486 | -129.486 | -129.486 | -129.486 | 576.957 | 576.957 | 576.957 | 576.957 | 147.744 | 147.744 | 147.744 | 147.744 | -70.412 | -70.412 | -70.412 | -70.412 | 198.832 | 198.832 | 198.832 | 198.832 | 247.935 | 247.935 | 247.935 | 247.935 | -36.752 | -36.752 | -36.752 | -36.752 | 27.341 | 27.341 | 27.341 | 27.341 | -10.921 | -10.921 | -10.921 | -10.921 | 1.166 | 1.166 | 1.166 | 1.166 | -14.554 | -14.554 | -14.554 | -14.554 | 51.322 | 51.322 | 51.322 | 51.322 |
Kaspositie aan het Einde van de Periode
| 1,412.628 | 2,733.123 | 2,140.242 | 1,909.767 | 3,143.744 | 4,387.599 | 5,740.577 | 5,739.285 | 7,265.872 | 7,061.545 | 7,453.398 | 4,701.508 | 2,936.998 | 4,719.984 | 4,583.378 | 7,510.847 | 6,023.038 | 2,774.285 | 4,694.361 | 6,280.933 | 5,090.55 | 5,706.852 | 4,051.03 | 1,426.713 | 911.807 | 911.807 | 911.807 | 911.807 | 1,011.583 | 1,011.583 | 1,011.583 | 1,011.583 | 1,141.069 | 1,141.069 | 1,141.069 | 1,141.069 | 564.111 | 564.111 | 564.111 | 564.111 | 416.367 | 416.367 | 416.367 | 416.367 | 486.779 | 486.779 | 486.779 | 486.779 | 287.947 | 287.947 | 287.947 | 287.947 | 40.012 | 40.012 | 40.012 | 40.012 | 77.49 | 77.49 | 77.49 | 77.49 | 50.148 | 50.148 | 50.148 | 50.148 | 61.069 | 61.069 | 61.069 | 61.069 | 59.903 | 59.903 | 59.903 | 59.903 | 74.456 | 74.456 | 74.456 | 74.456 |