Symphony Holdings Limited
HKEX:1223.HK
0.81 (HKD) • At close November 14, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) HKD.
2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 150.324 | 151.5 | 153.225 | 143.77 | 135.383 | 270.643 | 221.916 | 230.353 | 121.806 | 195.097 | 193.847 | 193.718 | 188.13 | 190.191 | 158.728 | 188.13 | 175.726 | 185.419 | 165.648 | 87.767 | 65.958 | 105.219 | 65.958 | 65.958 | 53.027 | 90.899 | 53.027 | 53.027 | 491.894 | 491.894 | 491.894 | 491.894 | 619.57 | 619.57 | 619.57 | 619.57 | 486.868 | 486.868 | 486.868 | 486.868 | 446.227 | 446.227 | 446.227 | 446.227 | 512.646 | 512.646 | 512.646 | 512.646 | 462.302 | 462.302 | 462.302 | 462.302 | 465.401 | 465.401 | 465.401 | 465.401 | 463.128 | 463.128 | 463.128 | 463.128 | 361.963 | 361.963 | 361.963 | 361.963 | 295.912 | 295.912 | 295.912 | 295.912 | 234.883 | 234.883 | 234.883 | 234.883 | 203.876 | 203.876 | 203.876 | 203.876 |
Kosten van de omzet
| 9.822 | 65.187 | 56.836 | 62.938 | 60.161 | 125.096 | 96.425 | 125.736 | 80.498 | 109.831 | 54.254 | 64.614 | 57.531 | 81.593 | 38.229 | 37.669 | 54.329 | 42 | 43.779 | 21.445 | 26.668 | 47.302 | 26.668 | 26.668 | 31.633 | 54.618 | 31.633 | 31.633 | 443.181 | 443.181 | 443.181 | 443.181 | 524.122 | 524.122 | 524.122 | 524.122 | 396.376 | 396.376 | 396.376 | 396.376 | 359.46 | 359.46 | 359.46 | 359.46 | 442.216 | 442.216 | 442.216 | 442.216 | 382.872 | 382.872 | 382.872 | 382.872 | 365.583 | 365.583 | 365.583 | 365.583 | 357.181 | 357.181 | 357.181 | 357.181 | 280.28 | 280.28 | 280.28 | 280.28 | 227.669 | 227.669 | 227.669 | 227.669 | 182.043 | 182.043 | 182.043 | 182.043 | 160.658 | 160.658 | 160.658 | 160.658 |
Brutowinst
| 140.502 | 86.313 | 96.389 | 80.832 | 75.222 | 145.547 | 125.491 | 104.617 | 41.308 | 85.266 | 139.593 | 129.104 | 130.599 | 108.598 | 120.499 | 150.461 | 121.397 | 143.419 | 121.869 | 66.322 | 39.29 | 57.917 | 39.29 | 39.29 | 21.394 | 36.281 | 21.394 | 21.394 | 48.713 | 48.713 | 48.713 | 48.713 | 95.448 | 95.448 | 95.448 | 95.448 | 90.493 | 90.493 | 90.493 | 90.493 | 86.767 | 86.767 | 86.767 | 86.767 | 70.43 | 70.43 | 70.43 | 70.43 | 79.43 | 79.43 | 79.43 | 79.43 | 99.818 | 99.818 | 99.818 | 99.818 | 105.947 | 105.947 | 105.947 | 105.947 | 81.683 | 81.683 | 81.683 | 81.683 | 68.243 | 68.243 | 68.243 | 68.243 | 52.84 | 52.84 | 52.84 | 52.84 | 43.218 | 43.218 | 43.218 | 43.218 |
Brutowinstmarge
| 0.935 | 0.57 | 0.629 | 0.562 | 0.556 | 0.538 | 0.565 | 0.454 | 0.339 | 0.437 | 0.72 | 0.666 | 0.694 | 0.571 | 0.759 | 0.8 | 0.691 | 0.773 | 0.736 | 0.756 | 0.596 | 0.55 | 0.596 | 0.596 | 0.403 | 0.399 | 0.403 | 0.403 | 0.099 | 0.099 | 0.099 | 0.099 | 0.154 | 0.154 | 0.154 | 0.154 | 0.186 | 0.186 | 0.186 | 0.186 | 0.194 | 0.194 | 0.194 | 0.194 | 0.137 | 0.137 | 0.137 | 0.137 | 0.172 | 0.172 | 0.172 | 0.172 | 0.214 | 0.214 | 0.214 | 0.214 | 0.229 | 0.229 | 0.229 | 0.229 | 0.226 | 0.226 | 0.226 | 0.226 | 0.231 | 0.231 | 0.231 | 0.231 | 0.225 | 0.225 | 0.225 | 0.225 | 0.212 | 0.212 | 0.212 | 0.212 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 64.767 | 73.07 | 74.988 | 72.499 | 80.634 | 71.252 | 62.805 | 60.296 | 59.29 | 70.052 | 59.659 | 60.192 | 104.202 | 109.188 | 86.205 | 61.373 | 66.81 | 84.449 | 86.322 | 42.693 | 44.72 | 85.05 | 44.72 | 44.72 | 42.18 | 66.042 | 42.18 | 42.18 | 54.521 | 54.521 | 54.521 | 54.521 | 53.87 | 53.87 | 53.87 | 53.87 | 55.242 | 55.242 | 55.242 | 55.242 | 48.837 | 48.837 | 48.837 | 48.837 | 57.817 | 57.817 | 57.817 | 57.817 | 46.177 | 46.177 | 46.177 | 46.177 | 64.637 | 64.637 | 64.637 | 64.637 | 56.992 | 56.992 | 56.992 | 56.992 | 44.319 | 44.319 | 44.319 | 44.319 | 33.296 | 33.296 | 33.296 | 33.296 | 18.627 | 18.627 | 18.627 | 18.627 | 18.35 | 18.35 | 18.35 | 18.35 |
Verkoop- en marketingkosten
| 26.774 | 40.393 | 37.977 | 36.626 | 40.989 | 43.559 | 32.024 | 61.124 | 36.803 | 62.989 | 51.097 | 73.847 | 52.516 | 45.078 | 41.978 | 57.682 | 43.158 | 49.251 | 75.737 | 31.247 | 24.127 | 42.768 | 24.127 | 24.127 | 25.159 | 55.331 | 25.159 | 25.159 | 40.238 | 40.238 | 40.238 | 40.238 | 42.556 | 42.556 | 42.556 | 42.556 | 42.77 | 42.77 | 42.77 | 42.77 | 37.279 | 37.279 | 37.279 | 37.279 | 31.961 | 31.961 | 31.961 | 31.961 | 19.213 | 19.213 | 19.213 | 19.213 | -52.476 | -52.476 | -52.476 | -52.476 | -56.032 | -56.032 | -56.032 | -56.032 | 0 | 0 | 0 | 0 | -32.852 | -32.852 | -32.852 | -32.852 | 6.671 | 6.671 | 6.671 | 6.671 | 6.862 | 6.862 | 6.862 | 6.862 |
Verkoop-, algemene en administratieve kosten
| 91.541 | 119.809 | 110.331 | 111.978 | 120.351 | 142.575 | 123.46 | 125.497 | 102.631 | 114.775 | 140.957 | 134.37 | 156.718 | 150.904 | 131.545 | 129.375 | 109.968 | 136.748 | 162.059 | 73.94 | 68.847 | 127.818 | 68.847 | 68.847 | 67.339 | 121.373 | 67.339 | 67.339 | 94.759 | 94.759 | 94.759 | 94.759 | 96.426 | 96.426 | 96.426 | 96.426 | 98.012 | 98.012 | 98.012 | 98.012 | 86.115 | 86.115 | 86.115 | 86.115 | 89.777 | 89.777 | 89.777 | 89.777 | 65.39 | 65.39 | 65.39 | 65.39 | 12.161 | 12.161 | 12.161 | 12.161 | 0.96 | 0.96 | 0.96 | 0.96 | -10.301 | -10.301 | -10.301 | -10.301 | 0.444 | 0.444 | 0.444 | 0.444 | 25.298 | 25.298 | 25.298 | 25.298 | 25.212 | 25.212 | 25.212 | 25.212 |
Overige kosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -56.027 | -72.953 | -72.953 | -68.517 | -68.517 | -68.517 | -68.517 | -63.057 | -63.057 | -63.057 | -63.057 | 0 | 0 | 0 | 0 | -101.068 | -101.068 | -101.068 | -101.068 | -142.457 | -142.457 | -142.457 | -142.457 | -92.857 | -92.857 | -92.857 | -92.857 | -139.212 | -139.212 | -139.212 | -139.212 | -64.543 | -64.543 | -64.543 | -64.543 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bedrijfskosten
| 91.541 | 119.809 | 110.331 | 111.978 | 120.351 | 142.575 | 123.46 | 125.497 | 102.631 | 114.775 | 140.957 | 10.704 | 55.176 | 72.808 | 5.545 | 118.811 | 108.271 | 132.461 | 66.472 | 0.987 | 0.33 | 87.732 | 0.33 | 0.33 | 4.282 | 112.417 | 4.282 | 4.282 | 94.759 | 94.759 | 94.759 | 94.759 | -4.643 | -4.643 | -4.643 | -4.643 | -44.445 | -44.445 | -44.445 | -44.445 | -6.741 | -6.741 | -6.741 | -6.741 | -49.435 | -49.435 | -49.435 | -49.435 | 0.847 | 0.847 | 0.847 | 0.847 | 12.161 | 12.161 | 12.161 | 12.161 | 0.96 | 0.96 | 0.96 | 0.96 | -10.301 | -10.301 | -10.301 | -10.301 | 0.444 | 0.444 | 0.444 | 0.444 | 25.298 | 25.298 | 25.298 | 25.298 | 25.212 | 25.212 | 25.212 | 25.212 |
Bedrijfsresultaat
| 48.961 | -33.496 | -13.942 | -31.146 | -45.129 | 2.972 | 2.031 | -20.88 | -61.323 | -29.509 | -1.364 | -70.738 | -27.804 | -34.79 | -20.66 | 13.955 | 4.418 | 10.443 | -51.798 | 57.691 | 5.64 | -72.138 | 5.64 | 5.64 | 5.473 | -93.355 | 5.473 | 5.473 | -46.153 | -46.153 | -46.153 | -46.153 | 11.941 | 11.941 | 11.941 | 11.941 | 31.658 | 31.658 | 31.658 | 31.658 | 7.448 | 7.448 | 7.448 | 7.448 | -57.016 | -57.016 | -57.016 | -57.016 | 29.063 | 29.063 | 29.063 | 29.063 | 55.543 | 55.543 | 55.543 | 55.543 | 64.409 | 64.409 | 64.409 | 64.409 | 47.003 | 47.003 | 47.003 | 47.003 | 68.811 | 68.811 | 68.811 | 68.811 | 23.934 | 23.934 | 23.934 | 23.934 | 14.582 | 14.582 | 14.582 | 14.582 |
Bedrijfsresultaat ratio
| 0.326 | -0.221 | -0.091 | -0.217 | -0.333 | 0.011 | 0.009 | -0.091 | -0.503 | -0.151 | -0.007 | -0.365 | -0.148 | -0.183 | -0.13 | 0.074 | 0.025 | 0.056 | -0.313 | 0.657 | 0.086 | -0.686 | 0.086 | 0.086 | 0.103 | -1.027 | 0.103 | 0.103 | -0.094 | -0.094 | -0.094 | -0.094 | 0.019 | 0.019 | 0.019 | 0.019 | 0.065 | 0.065 | 0.065 | 0.065 | 0.017 | 0.017 | 0.017 | 0.017 | -0.111 | -0.111 | -0.111 | -0.111 | 0.063 | 0.063 | 0.063 | 0.063 | 0.119 | 0.119 | 0.119 | 0.119 | 0.139 | 0.139 | 0.139 | 0.139 | 0.13 | 0.13 | 0.13 | 0.13 | 0.233 | 0.233 | 0.233 | 0.233 | 0.102 | 0.102 | 0.102 | 0.102 | 0.072 | 0.072 | 0.072 | 0.072 |
Totaal overige inkomsten en kosten netto
| -70.931 | -96.016 | -76.427 | -51.37 | -10.096 | 39.636 | -7.578 | -28.729 | -104.298 | 60.937 | 21.656 | 108.21 | 85.881 | 67.037 | 103.015 | 4.991 | -7.316 | 4.649 | 223.923 | -8.927 | -13.273 | 40.205 | -13.273 | -13.273 | -52.356 | 12.879 | -52.356 | -52.356 | -4.591 | -4.591 | -4.591 | -4.591 | 2.436 | 2.436 | 2.436 | 2.436 | -0.066 | -0.066 | -0.066 | -0.066 | -0.055 | -0.055 | -0.055 | -0.055 | -0.796 | -0.796 | -0.796 | -0.796 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inkomen voor belasting
| -21.97 | -129.512 | -90.369 | -82.516 | -7.347 | 35.95 | 10.756 | -49.609 | -165.621 | 31.428 | 50.835 | 102.944 | 59.762 | 24.731 | 91.969 | 26.077 | 4.113 | 11.32 | 183.733 | 48.763 | -7.633 | -31.933 | -7.633 | -7.633 | -46.883 | -80.476 | -46.883 | -46.883 | -50.744 | -50.744 | -50.744 | -50.744 | 14.377 | 14.377 | 14.377 | 14.377 | 31.592 | 31.592 | 31.592 | 31.592 | 7.393 | 7.393 | 7.393 | 7.393 | -57.811 | -57.811 | -57.811 | -57.811 | 29.063 | 29.063 | 29.063 | 29.063 | 55.543 | 55.543 | 55.543 | 55.543 | 64.409 | 64.409 | 64.409 | 64.409 | 47.003 | 47.003 | 47.003 | 47.003 | 68.811 | 68.811 | 68.811 | 68.811 | 23.934 | 23.934 | 23.934 | 23.934 | 14.582 | 14.582 | 14.582 | 14.582 |
Inkomen voor belasting ratio
| -0.146 | -0.855 | -0.59 | -0.574 | -0.054 | 0.133 | 0.048 | -0.215 | -1.36 | 0.161 | 0.262 | 0.531 | 0.318 | 0.13 | 0.579 | 0.139 | 0.023 | 0.061 | 1.109 | 0.556 | -0.116 | -0.303 | -0.116 | -0.116 | -0.884 | -0.885 | -0.884 | -0.884 | -0.103 | -0.103 | -0.103 | -0.103 | 0.023 | 0.023 | 0.023 | 0.023 | 0.065 | 0.065 | 0.065 | 0.065 | 0.017 | 0.017 | 0.017 | 0.017 | -0.113 | -0.113 | -0.113 | -0.113 | 0.063 | 0.063 | 0.063 | 0.063 | 0.119 | 0.119 | 0.119 | 0.119 | 0.139 | 0.139 | 0.139 | 0.139 | 0.13 | 0.13 | 0.13 | 0.13 | 0.233 | 0.233 | 0.233 | 0.233 | 0.102 | 0.102 | 0.102 | 0.102 | 0.072 | 0.072 | 0.072 | 0.072 |
Belastingkosten
| 3.572 | 2.736 | -2.193 | 2.684 | 2.501 | 7.345 | 4.585 | 0.109 | 2.771 | -10.297 | 9.049 | 23.785 | 26.249 | 20.549 | 38.402 | 6.824 | 9.321 | 10.571 | 28.404 | 9.744 | -0.533 | 2.592 | -0.533 | -0.533 | -0.52 | 2.15 | -0.52 | -0.52 | 5.343 | 5.343 | 5.343 | 5.343 | 5.313 | 5.313 | 5.313 | 5.313 | 9.693 | 9.693 | 9.693 | 9.693 | 2.696 | 2.696 | 2.696 | 2.696 | -0.389 | -0.389 | -0.389 | -0.389 | 4.554 | 4.554 | 4.554 | 4.554 | 1.861 | 1.861 | 1.861 | 1.861 | 5.472 | 5.472 | 5.472 | 5.472 | 4.202 | 4.202 | 4.202 | 4.202 | 4.025 | 4.025 | 4.025 | 4.025 | 2.147 | 2.147 | 2.147 | 2.147 | 1.362 | 1.362 | 1.362 | 1.362 |
Nettowinst
| -28.372 | -118.34 | -87.573 | -78.233 | -3.425 | 34.386 | 2.115 | -50.118 | -166.21 | 32.637 | 39.068 | 84.027 | 34.186 | 4.149 | 36.869 | 25.626 | 2.12 | 13.994 | 166.828 | 39.02 | -7.1 | -20.36 | -7.1 | -7.1 | -46.364 | -65.361 | -46.364 | -46.364 | -56.087 | -56.087 | -56.087 | -56.087 | 9.064 | 9.064 | 9.064 | 9.064 | 21.899 | 21.899 | 21.899 | 21.899 | 4.697 | 4.697 | 4.697 | 4.697 | -57.423 | -57.423 | -57.423 | -57.423 | 24.509 | 24.509 | 24.509 | 24.509 | 53.682 | 53.682 | 53.682 | 53.682 | 58.937 | 58.937 | 58.937 | 58.937 | 42.801 | 42.801 | 42.801 | 42.801 | 64.786 | 64.786 | 64.786 | 64.786 | 21.787 | 21.787 | 21.787 | 21.787 | 13.22 | 13.22 | 13.22 | 13.22 |
Nettowinstmarge
| -0.189 | -0.781 | -0.572 | -0.544 | -0.025 | 0.127 | 0.01 | -0.218 | -1.365 | 0.167 | 0.202 | 0.434 | 0.182 | 0.022 | 0.232 | 0.136 | 0.012 | 0.075 | 1.007 | 0.445 | -0.108 | -0.194 | -0.108 | -0.108 | -0.874 | -0.719 | -0.874 | -0.874 | -0.114 | -0.114 | -0.114 | -0.114 | 0.015 | 0.015 | 0.015 | 0.015 | 0.045 | 0.045 | 0.045 | 0.045 | 0.011 | 0.011 | 0.011 | 0.011 | -0.112 | -0.112 | -0.112 | -0.112 | 0.053 | 0.053 | 0.053 | 0.053 | 0.115 | 0.115 | 0.115 | 0.115 | 0.127 | 0.127 | 0.127 | 0.127 | 0.118 | 0.118 | 0.118 | 0.118 | 0.219 | 0.219 | 0.219 | 0.219 | 0.093 | 0.093 | 0.093 | 0.093 | 0.065 | 0.065 | 0.065 | 0.065 |
WPA (Winst Per Aandeel)
| -0.01 | -0.04 | -0.029 | -0.026 | -0.001 | 0.012 | 0.001 | -0.017 | -0.056 | 0.011 | 0.013 | 0.028 | 0.011 | 0.001 | 0.013 | 0.01 | 0.001 | 0.005 | 0.062 | 0.015 | -0.003 | -0.009 | -0.003 | -0.003 | -0.031 | -0.05 | -0.031 | -0.031 | -0.043 | -0.043 | -0.043 | -0.043 | 0.008 | 0.008 | 0.008 | 0.008 | 0.022 | 0.022 | 0.022 | 0.022 | 0.005 | 0.005 | 0.005 | 0.005 | -0.059 | -0.059 | -0.059 | -0.059 | 0.026 | 0.026 | 0.026 | 0.026 | 0.058 | 0.058 | 0.058 | 0.058 | 0.073 | 0.073 | 0.073 | 0.073 | 0.069 | 0.069 | 0.069 | 0.069 | 0.13 | 0.13 | 0.13 | 0.13 | 0.19 | 0.19 | 0.19 | 0.19 | 0.11 | 0.11 | 0.11 | 0.11 |
Verwaterde WPA
| -0.01 | -0.04 | -0.029 | -0.026 | -0.001 | 0.012 | 0.001 | -0.017 | -0.056 | 0.011 | 0.013 | 0.028 | 0.011 | 0.001 | 0.013 | 0.01 | 0.001 | 0.005 | 0.062 | 0.015 | -0.003 | -0.009 | -0.003 | -0.003 | -0.031 | -0.05 | -0.031 | -0.031 | -0.043 | -0.043 | -0.043 | -0.043 | 0.008 | 0.008 | 0.008 | 0.008 | 0.022 | 0.022 | 0.022 | 0.022 | 0.005 | 0.005 | 0.005 | 0.005 | -0.059 | -0.059 | -0.059 | -0.059 | 0.026 | 0.026 | 0.026 | 0.026 | 0.058 | 0.058 | 0.058 | 0.058 | 0.073 | 0.073 | 0.073 | 0.073 | 0.069 | 0.069 | 0.069 | 0.069 | 0.13 | 0.13 | 0.13 | 0.13 | 0.19 | 0.19 | 0.19 | 0.19 | 0.11 | 0.11 | 0.11 | 0.11 |
EBITDA
| 41.961 | 7.692 | 32.741 | 4.632 | 75.951 | 37.447 | 23.537 | 42.732 | -24.736 | 88.33 | 18.706 | -49.904 | -10.291 | -18.175 | -4.083 | 30.945 | 22.207 | 30.398 | -31.357 | 69.627 | 16.56 | -55.018 | 16.56 | 16.56 | 18.934 | -77.248 | 18.934 | 18.934 | -34.87 | -34.87 | -34.87 | -34.87 | 22.091 | 22.091 | 22.091 | 22.091 | 42.132 | 42.132 | 42.132 | 42.132 | 18.078 | 18.078 | 18.078 | 18.078 | -46.602 | -46.602 | -46.602 | -46.602 | 39.191 | 39.191 | 39.191 | 39.191 | 65.146 | 65.146 | 65.146 | 65.146 | 72.802 | 72.802 | 72.802 | 72.802 | 58.683 | 58.683 | 58.683 | 58.683 | 76.266 | 76.266 | 76.266 | 76.266 | 29.588 | 29.588 | 29.588 | 29.588 | 18.773 | 18.773 | 18.773 | 18.773 |
EBITDA ratio
| 0.279 | 0.084 | 0.214 | 0.107 | 0.03 | 0.177 | 0.192 | 0.169 | -0.177 | -0.009 | 0.13 | -0.258 | -0.055 | -0.096 | -0.026 | 0.164 | 0.126 | 0.164 | -0.189 | 0.793 | 0.251 | -0.523 | 0.251 | 0.251 | 0.357 | -0.85 | 0.357 | 0.357 | -0.071 | -0.071 | -0.071 | -0.071 | 0.036 | 0.036 | 0.036 | 0.036 | 0.087 | 0.087 | 0.087 | 0.087 | 0.041 | 0.041 | 0.041 | 0.041 | -0.091 | -0.091 | -0.091 | -0.091 | 0.085 | 0.085 | 0.085 | 0.085 | 0.14 | 0.14 | 0.14 | 0.14 | 0.157 | 0.157 | 0.157 | 0.157 | 0.162 | 0.162 | 0.162 | 0.162 | 0.258 | 0.258 | 0.258 | 0.258 | 0.126 | 0.126 | 0.126 | 0.126 | 0.092 | 0.092 | 0.092 | 0.092 |