Tai Roun Products Co.,Ltd.
TWSE:1220.TW
16.4 (TWD) • At close January 15, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) TWD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 833.638 | 812.847 | 762.305 | 940.612 | 865.272 | 831.902 | 656.102 | 982.556 | 902.079 | 834.118 | 818.803 | 926.451 | 794.786 | 789.944 | 708.205 | 720.145 | 812.02 | 641.516 | 601.39 | 906.445 | 768.768 | 694.541 | 612.597 | 802.109 | 741.179 | 630.071 | 573.904 | 667.17 | 634.259 | 568.834 | 496.342 | 741.049 | 694.109 | 782.528 | 646.025 | 845.852 | 828.448 | 764.209 | 837.271 | 1,271.971 | 937.806 | 807.569 | 752.609 | 920.244 | 962.964 | 842.278 | 810.335 | 887.419 | 1,038.485 | 998.653 | 824.94 | 1,000.548 | 1,010.785 | 882.093 | 769.396 | 859.339 | 914.554 | 831.237 | 647.923 |
Kosten van de omzet
| 685.221 | 651.93 | 620.691 | 779.268 | 747.777 | 723.756 | 604.996 | 905.919 | 852.693 | 750.606 | 719.344 | 824.46 | 702.689 | 656.317 | 568.791 | 591.206 | 684.074 | 551.293 | 501.521 | 782.67 | 645.055 | 591.437 | 544.462 | 711.371 | 660.037 | 530.592 | 507.947 | 602.273 | 552.33 | 505.558 | 431.56 | 654.732 | 600.125 | 660.39 | 552.415 | 747.52 | 711.339 | 682.472 | 787.147 | 1,240.317 | 852.468 | 739.534 | 676.842 | 888.684 | 868.733 | 804.768 | 726.907 | 821.353 | 915.783 | 912.088 | 749.578 | 956.774 | 912.365 | 773.421 | 677.212 | 798.278 | 815.65 | 744.873 | 612.37 |
Brutowinst
| 148.417 | 160.917 | 141.614 | 161.344 | 117.495 | 108.146 | 51.106 | 76.637 | 49.386 | 83.512 | 99.459 | 101.991 | 92.097 | 133.627 | 139.414 | 128.939 | 127.946 | 90.223 | 99.869 | 123.775 | 123.713 | 103.104 | 68.135 | 90.738 | 81.142 | 99.479 | 65.957 | 64.897 | 81.929 | 63.276 | 64.782 | 86.317 | 93.984 | 122.138 | 93.61 | 98.332 | 117.109 | 81.737 | 50.124 | 31.654 | 85.338 | 68.035 | 75.767 | 31.56 | 94.231 | 37.51 | 83.428 | 66.066 | 122.702 | 86.565 | 75.362 | 43.774 | 98.42 | 108.672 | 92.184 | 61.061 | 98.904 | 86.364 | 35.553 |
Brutowinstmarge
| 0.178 | 0.198 | 0.186 | 0.172 | 0.136 | 0.13 | 0.078 | 0.078 | 0.055 | 0.1 | 0.121 | 0.11 | 0.116 | 0.169 | 0.197 | 0.179 | 0.158 | 0.141 | 0.166 | 0.137 | 0.161 | 0.148 | 0.111 | 0.113 | 0.109 | 0.158 | 0.115 | 0.097 | 0.129 | 0.111 | 0.131 | 0.116 | 0.135 | 0.156 | 0.145 | 0.116 | 0.141 | 0.107 | 0.06 | 0.025 | 0.091 | 0.084 | 0.101 | 0.034 | 0.098 | 0.045 | 0.103 | 0.074 | 0.118 | 0.087 | 0.091 | 0.044 | 0.097 | 0.123 | 0.12 | 0.071 | 0.108 | 0.104 | 0.055 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 38.635 | 44.782 | 38.482 | 49.191 | 36.08 | 35.368 | 33.012 | 40.005 | 31.054 | 28.406 | 28.804 | 35.226 | 32.881 | 29.455 | 29.186 | 33.226 | 27.004 | 28.523 | 26.528 | 29.181 | 30.557 | 31.139 | 28.251 | 31.757 | 30.023 | 28.061 | 24.978 | 27.075 | 26.326 | 25.755 | 25.429 | 43.76 | 32.197 | 34.197 | 26.944 | 30.486 | 31.817 | 27.592 | 25.023 | 29.479 | 35.152 | 19.087 | 18.206 | 26.411 | 21.73 | 19.386 | 33.741 | -19.22 | 30.329 | 22.247 | 30.393 | -16.609 | 53.151 | 9.63 | 33.311 | -6.42 | 50.984 | 9.248 | 28.597 |
Verkoop- en marketingkosten
| 34.724 | 32.022 | 29.771 | 30.821 | 31.073 | 30.464 | 26.435 | 29.037 | 32.112 | 29.491 | 28.346 | 32.025 | 29.353 | 29.004 | 25.87 | 28.769 | 29.661 | 25.549 | 25.216 | 31.673 | 31.467 | 29.296 | 26.061 | 28.399 | 29.179 | 26.751 | 23.704 | 24.707 | 26.175 | 23.304 | 21.797 | 26.541 | 25.973 | 24.577 | 25.251 | 23.925 | 28.555 | 30.007 | 37.826 | 18.88 | 44.061 | 35.724 | 30.672 | 32.625 | 26.59 | 25.618 | 24.097 | 56.803 | 32.624 | 31.229 | 15.974 | 48.982 | 10.965 | 40.115 | 23.286 | 60.355 | 3.241 | 44.383 | 14.273 |
Verkoop-, algemene en administratieve kosten
| 73.359 | 76.037 | 68.253 | 80.012 | 67.153 | 65.832 | 59.447 | 69.042 | 63.166 | 57.897 | 57.15 | 67.251 | 62.234 | 58.459 | 55.056 | 61.995 | 56.665 | 54.072 | 51.744 | 60.854 | 62.024 | 60.435 | 54.312 | 60.156 | 59.202 | 54.812 | 48.682 | 51.782 | 52.501 | 49.059 | 47.226 | 70.301 | 58.17 | 58.774 | 52.195 | 54.411 | 60.372 | 57.599 | 62.849 | 48.359 | 79.213 | 54.811 | 48.878 | 59.036 | 48.32 | 45.004 | 57.838 | 37.583 | 62.953 | 53.476 | 46.367 | 32.373 | 64.116 | 49.745 | 56.597 | 53.935 | 54.225 | 53.631 | 42.87 |
Overige kosten
| 75.058 | 0 | 5.269 | -81.592 | 7.684 | 9.915 | 8.242 | 7.265 | 12.206 | -0.348 | 8.582 | 8.874 | 12.377 | 0.816 | 5.687 | 7.526 | 1.821 | 24.612 | -14.576 | 1.682 | 0.596 | -3.76 | 5.936 | 3.803 | 8.448 | 0.453 | 17.448 | 5.181 | 17.385 | 17.703 | -5.632 | 56.672 | -0.321 | 6.402 | 5.324 | -6.425 | 20.023 | 2.297 | 8.467 | 12.382 | 7.08 | 5.99 | 3.017 | 2.206 | 3.972 | 1.279 | 7.749 | 0.263 | 9.336 | 3.022 | 3.659 | 4.156 | 7.836 | -4.833 | 13.714 | -0.079 | 5.702 | 4.217 | 5.508 |
Bedrijfskosten
| 148.417 | 76.037 | 68.253 | 81.592 | 67.153 | 65.832 | 59.447 | 69.042 | 63.166 | 57.897 | 57.15 | 67.251 | 62.234 | 58.459 | 55.056 | 61.995 | 56.665 | 54.072 | 51.744 | 60.854 | 62.024 | 60.435 | 54.312 | 60.156 | 59.202 | 54.812 | 48.682 | 51.782 | 52.501 | 49.059 | 47.226 | 70.301 | 58.17 | 58.774 | 52.195 | 54.411 | 60.372 | 57.599 | 62.849 | 48.359 | 79.213 | 54.811 | 48.878 | 59.036 | 48.32 | 45.004 | 57.838 | 37.583 | 62.953 | 53.476 | 46.367 | 32.373 | 64.116 | 49.745 | 56.597 | 53.935 | 54.225 | 53.631 | 42.87 |
Bedrijfsresultaat
| 75.058 | 93.577 | 79.623 | 79.752 | 59.058 | 53.728 | 0.375 | 15.645 | -1.15 | 25.981 | 50.996 | 43.923 | 42.376 | 76.408 | 90.226 | 74.624 | 73.237 | 61.752 | 33.549 | 64.603 | 62.285 | 38.909 | 19.759 | 34.385 | 30.388 | 45.12 | 34.723 | 18.296 | 46.813 | 31.92 | 11.924 | 72.688 | 35.493 | 69.766 | 46.739 | 37.496 | 76.76 | 26.435 | -4.258 | -4.323 | 13.205 | 19.214 | 29.906 | -25.27 | 49.883 | -6.215 | 33.339 | 29.685 | 69.085 | 36.111 | 42.099 | 27.213 | 19.129 | 61.847 | 49.231 | 33.211 | 70.194 | 31.478 | 0.214 |
Bedrijfsresultaat ratio
| 0.09 | 0.115 | 0.104 | 0.085 | 0.068 | 0.065 | 0.001 | 0.016 | -0.001 | 0.031 | 0.062 | 0.047 | 0.053 | 0.097 | 0.127 | 0.104 | 0.09 | 0.096 | 0.056 | 0.071 | 0.081 | 0.056 | 0.032 | 0.043 | 0.041 | 0.072 | 0.061 | 0.027 | 0.074 | 0.056 | 0.024 | 0.098 | 0.051 | 0.089 | 0.072 | 0.044 | 0.093 | 0.035 | -0.005 | -0.003 | 0.014 | 0.024 | 0.04 | -0.027 | 0.052 | -0.007 | 0.041 | 0.033 | 0.067 | 0.036 | 0.051 | 0.027 | 0.019 | 0.07 | 0.064 | 0.039 | 0.077 | 0.038 | 0 |
Totaal overige inkomsten en kosten netto
| 3.139 | 8.226 | -0.673 | 5.72 | -0.411 | 9.938 | 4.658 | 5.747 | 11.089 | -0.19 | 8.129 | 8.644 | 12.109 | 0.753 | -0.23 | 7.303 | 1.707 | -0.459 | -21.01 | -0.693 | -0.429 | -4.121 | -1.955 | -2.163 | -4.486 | -1.839 | -1.338 | 4.221 | -0.722 | -0.701 | -6.769 | 55.41 | -1.016 | -1.018 | -0.615 | -7.739 | -1.013 | -2.205 | 7.827 | 9.895 | -0.474 | -1.003 | -1.868 | 0.807 | -0.394 | 0.19 | 7.148 | -2.282 | -0.656 | -1.373 | -1.279 | -2.527 | -1.401 | 4.551 | -1.535 | -2.671 | -1.829 | -2.017 | 6.172 |
Inkomen voor belasting
| 78.197 | 101.803 | 72.688 | 85.472 | 58.647 | 52.857 | -3.683 | 13.744 | -2.691 | 25.425 | 50.486 | 43.5 | 42.427 | 76.591 | 89.996 | 76.156 | 72.19 | 61.293 | 27.115 | 63.91 | 61.856 | 38.548 | 17.804 | 32.222 | 25.902 | 42.828 | 33.385 | 17.101 | 46.091 | 31.219 | 10.787 | 71.426 | 34.798 | 68.748 | 46.124 | 36.182 | 75.747 | 24.23 | -4.898 | -6.81 | 12.731 | 18.211 | 28.038 | -26.669 | 49.489 | -7.304 | 32.738 | 26.201 | 68.429 | 34.738 | 40.82 | 24.686 | 17.728 | 63.478 | 47.696 | 30.54 | 68.365 | 29.461 | -1.145 |
Inkomen voor belasting ratio
| 0.094 | 0.125 | 0.095 | 0.091 | 0.068 | 0.064 | -0.006 | 0.014 | -0.003 | 0.03 | 0.062 | 0.047 | 0.053 | 0.097 | 0.127 | 0.106 | 0.089 | 0.096 | 0.045 | 0.071 | 0.08 | 0.056 | 0.029 | 0.04 | 0.035 | 0.068 | 0.058 | 0.026 | 0.073 | 0.055 | 0.022 | 0.096 | 0.05 | 0.088 | 0.071 | 0.043 | 0.091 | 0.032 | -0.006 | -0.005 | 0.014 | 0.023 | 0.037 | -0.029 | 0.051 | -0.009 | 0.04 | 0.03 | 0.066 | 0.035 | 0.049 | 0.025 | 0.018 | 0.072 | 0.062 | 0.036 | 0.075 | 0.035 | -0.002 |
Belastingkosten
| 15.294 | 23.038 | 14.565 | 16.705 | 11.743 | 10.235 | -3.205 | -0.592 | 1.557 | 6.157 | 8.236 | 6.763 | 5.596 | 14.768 | 17.147 | 15.733 | 13.929 | 8.466 | 8.886 | 15.987 | 13.328 | 10.011 | 2.708 | 6.731 | 5.01 | 10.286 | -0.406 | 3.967 | 9.715 | 2.449 | 4.904 | 6.18 | 8.726 | 10.711 | 7.22 | 9.322 | 10.045 | 5.837 | -1.064 | 0.501 | 1.912 | 3.63 | 4.26 | -2.348 | 5.929 | 3.539 | 0.693 | 3.717 | 7.911 | 4.663 | 4.377 | -4.355 | -0.101 | 5.208 | 2.002 | 1.802 | 6.72 | 12.189 | -0.422 |
Nettowinst
| 59.838 | 75.223 | 51.52 | 64.792 | 40.223 | 35.074 | -6.817 | 9.869 | -14.802 | 17.485 | 33.326 | 27.56 | 28.888 | 56.806 | 64.652 | 55.869 | 55.558 | 52.725 | 16.663 | 44.652 | 46.912 | 25.079 | 9.106 | 18.478 | 17.313 | 24.863 | 32.735 | 10.637 | 34.511 | 23.081 | 9.111 | 36.44 | 41.321 | 54.14 | 32.881 | 33.085 | 57.098 | 30.797 | -1.573 | -3.97 | 17.137 | 19.148 | 21.153 | -4.209 | 33.585 | 6.882 | 21.013 | 24.077 | 60.262 | 30.896 | 29.146 | 25.732 | 16.953 | 55.869 | 45.35 | 29.314 | 64.568 | 14.194 | 4.116 |
Nettowinstmarge
| 0.072 | 0.093 | 0.068 | 0.069 | 0.046 | 0.042 | -0.01 | 0.01 | -0.016 | 0.021 | 0.041 | 0.03 | 0.036 | 0.072 | 0.091 | 0.078 | 0.068 | 0.082 | 0.028 | 0.049 | 0.061 | 0.036 | 0.015 | 0.023 | 0.023 | 0.039 | 0.057 | 0.016 | 0.054 | 0.041 | 0.018 | 0.049 | 0.06 | 0.069 | 0.051 | 0.039 | 0.069 | 0.04 | -0.002 | -0.003 | 0.018 | 0.024 | 0.028 | -0.005 | 0.035 | 0.008 | 0.026 | 0.027 | 0.058 | 0.031 | 0.035 | 0.026 | 0.017 | 0.063 | 0.059 | 0.034 | 0.071 | 0.017 | 0.006 |
WPA (Winst Per Aandeel)
| 0.34 | 0.43 | 0.29 | 0.37 | 0.23 | 0.2 | -0.039 | 0.056 | -0.084 | 0.1 | 0.19 | 0.16 | 0.16 | 0.32 | 0.37 | 0.32 | 0.31 | 0.3 | 0.09 | 0.25 | 0.26 | 0.14 | 0.05 | 0.1 | 0.09 | 0.14 | 0.18 | 0.06 | 0.19 | 0.13 | 0.05 | 0.21 | 0.23 | 0.31 | 0.19 | 0.19 | 0.32 | 0.17 | -0.009 | -0.022 | 0.1 | 0.11 | 0.12 | -0.03 | 0.19 | 0.04 | 0.12 | 0 | 0.34 | 0.17 | 0.17 | 0 | 0 | 0 | 0.26 | 0 | 0 | 0 | 0.02 |
Verwaterde WPA
| 0.33 | 0.43 | 0.29 | 0.37 | 0.23 | 0.2 | -0.039 | 0.056 | -0.08 | 0.1 | 0.19 | 0.15 | 0.16 | 0.32 | 0.36 | 0.32 | 0.31 | 0.3 | 0.09 | 0.25 | 0.26 | 0.14 | 0.05 | 0.1 | 0.09 | 0.14 | 0.18 | 0.06 | 0.19 | 0.13 | 0.05 | 0.21 | 0.23 | 0.31 | 0.19 | 0.18 | 0.32 | 0.17 | -0.009 | -0.022 | 0.1 | 0.11 | 0.12 | -0.024 | 0.19 | 0.04 | 0.12 | 0 | 0.34 | 0.17 | 0.17 | 0 | 0 | 0 | 0.26 | 0 | 0 | 0 | 0.02 |
EBITDA
| 101.913 | 113.429 | 101.958 | 107.188 | 80.183 | 75.734 | 19.326 | 37.467 | 19.005 | 44.549 | 68.199 | 60.924 | 58.179 | 92.705 | 106.328 | 91.019 | 85.846 | 77.157 | 47.861 | 79.568 | 77.304 | 53.862 | 34.62 | 49.865 | 39.638 | 59.706 | 49.077 | 33.305 | 62.219 | 47.321 | 32.811 | 88.141 | 51.226 | 87.29 | 62.295 | 53.942 | 93.191 | 42.86 | 12.493 | 13.823 | 33.471 | 39.418 | 50.192 | -2.579 | 69.748 | 13.702 | 54.244 | 49.477 | 91.497 | 56.874 | 63.937 | 53.879 | 37.961 | 82.814 | 66.897 | 50.273 | 95.934 | 58.346 | 25.282 |
EBITDA ratio
| 0.122 | 0.14 | 0.134 | 0.119 | 0.093 | 0.091 | 0.034 | 0.038 | 0.021 | 0.053 | 0.083 | 0.066 | 0.073 | 0.117 | 0.15 | 0.128 | 0.11 | 0.12 | 0.08 | 0.088 | 0.101 | 0.078 | 0.057 | 0.062 | 0.06 | 0.095 | 0.086 | 0.05 | 0.098 | 0.083 | 0.055 | 0.119 | 0.074 | 0.112 | 0.096 | 0.064 | 0.112 | 0.056 | 0.015 | 0.011 | 0.036 | 0.049 | 0.067 | -0.003 | 0.072 | 0.016 | 0.067 | 0.056 | 0.088 | 0.057 | 0.076 | 0.053 | 0.038 | 0.09 | 0.087 | 0.06 | 0.104 | 0.07 | 0.039 |