Fwusow Industry Co., Ltd.
TWSE:1219.TW
14.3 (TWD) • At close January 15, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) TWD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 3,524.649 | 3,469.861 | 3,565.655 | 3,933.151 | 4,070.038 | 4,065.809 | 4,245.125 | 4,349.36 | 4,161.683 | 4,265.712 | 4,222.653 | 4,026.364 | 3,589.843 | 3,442.221 | 3,720.354 | 3,364.117 | 3,052.02 | 2,919.411 | 2,988.617 | 3,214.831 | 3,065.634 | 3,012.203 | 2,966.586 | 2,996.138 | 2,863.513 | 2,969.625 | 2,880.708 | 2,806.43 | 2,672.024 | 2,508.528 | 2,835.806 | 2,986.913 | 2,665.231 | 2,680.385 | 2,633.013 | 2,604.999 | 2,497.043 | 2,305.696 | 2,325.248 | 2,739.973 | 2,737.717 | 2,606.452 | 2,459.447 | 2,783.022 | 2,722.035 | 2,663.652 | 2,342.164 | 2,549.165 | 2,876.146 | 2,475.82 | 2,373.445 | 2,831.481 | 2,876.912 | 2,403.708 | 2,343.639 | 2,474.776 | 2,484.427 | 2,190.178 | 2,147.754 |
Kosten van de omzet
| 3,217.537 | 3,173.271 | 3,255.921 | 3,550.347 | 3,663.04 | 3,738.581 | 3,873.86 | 4,061.501 | 3,943.053 | 3,846.539 | 3,688.415 | 3,688.004 | 3,386.605 | 3,138.445 | 3,200.224 | 2,964.264 | 2,667.34 | 2,628.422 | 2,714.637 | 2,961.386 | 2,808.729 | 2,795.073 | 2,697.14 | 2,800.15 | 2,754.643 | 2,751.524 | 2,596.095 | 2,545.708 | 2,427.012 | 2,349.324 | 2,604.284 | 2,729.979 | 2,436.107 | 2,418.719 | 2,399.895 | 2,362.688 | 2,270.84 | 2,142.079 | 2,139.275 | 2,501.131 | 2,587.83 | 2,450.276 | 2,269.817 | 2,607.225 | 2,577.707 | 2,548.339 | 2,243.553 | 2,563.09 | 2,675.261 | 2,323.145 | 2,285.614 | 2,788.748 | 2,737.543 | 2,301.93 | 2,187.789 | 2,234.507 | 2,277.432 | 2,015.683 | 1,976.733 |
Brutowinst
| 307.112 | 296.59 | 309.734 | 382.804 | 406.998 | 327.228 | 371.265 | 287.859 | 218.63 | 419.173 | 534.238 | 338.36 | 203.238 | 303.776 | 520.13 | 399.853 | 384.68 | 290.989 | 273.98 | 253.445 | 256.905 | 217.13 | 269.446 | 195.988 | 108.87 | 218.101 | 284.613 | 260.722 | 245.012 | 159.204 | 231.522 | 256.934 | 229.124 | 261.666 | 233.118 | 242.311 | 226.203 | 163.617 | 185.973 | 238.842 | 149.887 | 156.176 | 189.63 | 175.797 | 144.328 | 115.313 | 98.611 | -13.925 | 200.885 | 152.675 | 87.831 | 42.733 | 139.369 | 101.778 | 155.85 | 240.269 | 206.995 | 174.495 | 171.021 |
Brutowinstmarge
| 0.087 | 0.085 | 0.087 | 0.097 | 0.1 | 0.08 | 0.087 | 0.066 | 0.053 | 0.098 | 0.127 | 0.084 | 0.057 | 0.088 | 0.14 | 0.119 | 0.126 | 0.1 | 0.092 | 0.079 | 0.084 | 0.072 | 0.091 | 0.065 | 0.038 | 0.073 | 0.099 | 0.093 | 0.092 | 0.063 | 0.082 | 0.086 | 0.086 | 0.098 | 0.089 | 0.093 | 0.091 | 0.071 | 0.08 | 0.087 | 0.055 | 0.06 | 0.077 | 0.063 | 0.053 | 0.043 | 0.042 | -0.005 | 0.07 | 0.062 | 0.037 | 0.015 | 0.048 | 0.042 | 0.066 | 0.097 | 0.083 | 0.08 | 0.08 |
Onderzoek- en ontwikkelingskosten
| 13.2 | 12.424 | 11.474 | 12.19 | 10.051 | 12.726 | 12.749 | 13.99 | 13.921 | 14.217 | 14.427 | 9.559 | 8.96 | 8.42 | 9.059 | 10.034 | 8.647 | 8.431 | 8.758 | 11.536 | 10.113 | 8.452 | 9.452 | 11.037 | 11.166 | 10.406 | 9.071 | 10.188 | 10.184 | 8.183 | 7.797 | 9.681 | 7.348 | 9.81 | 7.706 | 8.912 | 7.445 | 7.263 | 6.293 | 7.704 | 5.92 | 5.937 | 6.396 | -2.22 | 13.185 | 4.607 | 6.322 | 4.987 | 3.723 | 5.064 | 3.604 | 5.247 | 5.305 | 5.391 | 6.136 | 8.018 | 5.425 | 6.34 | 4.332 |
Algemene en administratieve kosten
| 95.795 | 91.605 | 99.666 | 96.175 | 91.637 | 79.729 | 77.986 | 73.068 | 74.851 | 81.463 | 94.186 | 86.422 | 73.423 | 71.41 | 88.139 | 79.906 | 83.486 | 63.691 | 104.933 | 109.917 | 49.969 | 49.531 | 73.196 | 35.674 | 85.437 | 70.313 | 65.814 | 108.643 | 64.057 | 48.543 | 66.278 | 90.97 | 59.202 | 84.096 | 67.284 | 74.413 | 67.25 | 64.623 | 45.284 | 57.549 | 44.57 | 38.137 | 44.313 | 21.065 | 38.248 | 43.887 | 37.6 | 9.393 | 37.303 | 22.804 | 35.089 | 22.797 | 38.207 | 68.335 | 38.307 | 44.632 | 43.375 | 39.484 | 36.795 |
Verkoop- en marketingkosten
| 202.171 | 195.452 | 180.262 | 207.049 | 175.581 | 157.431 | 200.202 | 193.66 | 190.08 | 191.568 | 187.614 | 187.657 | 171.73 | 176.698 | 178.644 | 171.183 | 165.671 | 156.836 | 155.244 | 144.043 | 174.354 | 156.357 | 161.917 | 157.537 | 146.18 | 137.973 | 146.854 | 98.9 | 160.481 | 144.3 | 157.939 | 160.832 | 155.852 | 126.942 | 125.696 | 130.746 | 127.374 | 105.87 | 112.442 | 112.045 | 107.82 | 111.308 | 101.024 | 103.258 | 97.426 | 93.576 | 95.028 | 84.769 | 100.764 | 91.939 | 91.959 | 107.066 | 94.716 | 90.034 | 91.259 | 105.199 | 98.555 | 83.589 | 95.075 |
Verkoop-, algemene en administratieve kosten
| 297.966 | 264.866 | 257.966 | 303.224 | 267.218 | 237.16 | 278.188 | 266.728 | 264.931 | 273.031 | 281.8 | 274.079 | 245.153 | 248.108 | 266.783 | 251.089 | 249.157 | 220.527 | 260.177 | 253.96 | 224.323 | 205.888 | 235.113 | 193.211 | 231.617 | 208.286 | 212.668 | 207.543 | 224.538 | 192.843 | 224.217 | 251.802 | 215.054 | 211.038 | 192.98 | 205.159 | 194.624 | 170.493 | 157.726 | 169.594 | 152.39 | 149.445 | 145.337 | 124.323 | 135.674 | 137.463 | 132.628 | 94.162 | 138.067 | 114.743 | 127.048 | 129.863 | 132.923 | 158.369 | 129.566 | 149.831 | 141.93 | 123.073 | 131.87 |
Overige kosten
| -4.054 | 0 | 10.307 | -310.533 | 7.345 | 15.887 | 6.992 | 12.165 | 14.27 | 20.607 | -7.252 | -14.136 | 16.618 | 10.913 | 20.429 | 24.079 | 22.65 | 6.882 | 280.657 | 154.346 | 3.236 | 2.966 | 3.142 | 25.182 | -18.323 | 6.584 | -3.699 | 1.602 | 13.679 | 23.602 | 22.088 | 3.13 | 12.068 | 2.815 | 11.525 | 7.191 | -4.728 | 16.229 | 7.12 | 10.816 | 12.946 | 8.5 | 12.11 | 12.238 | 8.819 | 8.715 | 7.528 | 6.32 | 11.111 | 12.265 | 4.214 | 16.058 | 11.048 | 11.37 | 5.6 | 9.769 | 8.465 | 16.249 | 10.126 |
Bedrijfskosten
| 307.112 | 277.29 | 269.44 | 310.533 | 277.269 | 249.886 | 290.937 | 280.718 | 278.852 | 287.248 | 296.227 | 283.638 | 254.113 | 256.528 | 282.766 | 270.623 | 249.804 | 218.958 | 268.935 | 273.496 | 234.436 | 201.34 | 250.565 | 205.748 | 262.783 | 198.692 | 237.739 | 217.731 | 234.722 | 201.026 | 232.014 | 261.483 | 222.402 | 220.848 | 200.686 | 212.355 | 202.069 | 177.756 | 164.019 | 177.298 | 158.31 | 155.382 | 151.733 | 122.103 | 148.859 | 142.07 | 138.95 | 99.149 | 141.79 | 119.807 | 130.652 | 135.11 | 138.228 | 163.76 | 135.702 | 157.849 | 147.355 | 129.413 | 136.202 |
Bedrijfsresultaat
| -4.054 | 19.3 | 40.294 | 72.271 | 155.085 | 115.223 | 96.521 | 38.506 | -31.534 | 169.795 | 251.454 | 69.9 | -24.248 | 68.742 | 276.337 | 164.427 | 170.249 | 89.287 | 294.153 | 147.168 | 34.164 | 30.057 | 33.591 | 31.541 | -161.919 | 36.112 | 55.354 | 55.692 | 31.747 | -12.967 | 28.393 | 7.827 | 24.542 | 48.106 | 49.964 | 54.582 | 27.844 | -1.007 | 30.22 | 89.309 | 5.417 | 14.812 | 53.609 | 72.286 | 10.084 | -13.178 | -31.969 | -114.692 | 80.588 | 48.864 | -31.056 | -57.001 | 11.751 | -29.263 | 21.754 | 118.166 | 73.127 | 68.934 | 46.118 |
Bedrijfsresultaat ratio
| -0.001 | 0.006 | 0.011 | 0.018 | 0.038 | 0.028 | 0.023 | 0.009 | -0.008 | 0.04 | 0.06 | 0.017 | -0.007 | 0.02 | 0.074 | 0.049 | 0.056 | 0.031 | 0.098 | 0.046 | 0.011 | 0.01 | 0.011 | 0.011 | -0.057 | 0.012 | 0.019 | 0.02 | 0.012 | -0.005 | 0.01 | 0.003 | 0.009 | 0.018 | 0.019 | 0.021 | 0.011 | -0 | 0.013 | 0.033 | 0.002 | 0.006 | 0.022 | 0.026 | 0.004 | -0.005 | -0.014 | -0.045 | 0.028 | 0.02 | -0.013 | -0.02 | 0.004 | -0.012 | 0.009 | 0.048 | 0.029 | 0.031 | 0.021 |
Totaal overige inkomsten en kosten netto
| 4.627 | -8.455 | 5.87 | 22.601 | -26.554 | -20.639 | -20.694 | -17.169 | 15.084 | -12.088 | -9.237 | -9.405 | 16.782 | 11.962 | 23.837 | -9.022 | 33.724 | -10.773 | 276.165 | 151.241 | -3.588 | -12.368 | -11.874 | 20.855 | -20.649 | -12.429 | 8.845 | 8.912 | -11.552 | -5.995 | -11.829 | 8.442 | 6.517 | -13.607 | -7.593 | -3.762 | -6.39 | -4.261 | -3.839 | -3.586 | 8.546 | -5.723 | -2.816 | -5.762 | -4.201 | -4.18 | 4.783 | 2.97 | -4.691 | -5.624 | 14.065 | 18.581 | -2.118 | 671.549 | -2.767 | -2.104 | 11.62 | -9.067 | -4.257 |
Inkomen voor belasting
| 0.573 | 10.845 | 29.885 | 91.226 | 128.531 | 94.584 | 75.827 | 21.337 | -45.138 | 157.707 | 242.217 | 60.495 | -34.093 | 59.21 | 268.125 | 155.405 | 160.6 | 78.514 | 281.21 | 131.19 | 18.881 | 3.422 | 21.717 | 11.095 | -174.562 | 23.683 | 55.719 | 51.903 | 20.195 | -31.817 | 16.564 | 3.893 | 13.239 | 34.499 | 42.371 | 50.82 | 21.454 | -5.268 | 26.381 | 85.723 | 0.123 | 9.089 | 50.793 | 66.524 | 5.883 | -17.358 | -34.759 | -111.722 | 75.897 | 43.24 | -33.401 | -73.796 | -0.977 | 609.567 | 17.381 | 116.062 | 71.26 | 59.867 | 41.861 |
Inkomen voor belasting ratio
| 0 | 0.003 | 0.008 | 0.023 | 0.032 | 0.023 | 0.018 | 0.005 | -0.011 | 0.037 | 0.057 | 0.015 | -0.009 | 0.017 | 0.072 | 0.046 | 0.053 | 0.027 | 0.094 | 0.041 | 0.006 | 0.001 | 0.007 | 0.004 | -0.061 | 0.008 | 0.019 | 0.018 | 0.008 | -0.013 | 0.006 | 0.001 | 0.005 | 0.013 | 0.016 | 0.02 | 0.009 | -0.002 | 0.011 | 0.031 | 0 | 0.003 | 0.021 | 0.024 | 0.002 | -0.007 | -0.015 | -0.044 | 0.026 | 0.017 | -0.014 | -0.026 | -0 | 0.254 | 0.007 | 0.047 | 0.029 | 0.027 | 0.019 |
Belastingkosten
| 5.81 | -6.281 | 13.269 | 16.1 | 27.793 | 3.256 | 12.229 | 8.194 | -10.487 | 23.997 | 48.886 | 4.871 | 3.703 | 23.675 | 40.132 | 29.201 | 31.717 | 16.333 | 33.245 | 9.219 | 6.494 | 11.464 | 6.654 | 19.035 | -26.42 | 8.175 | 10.768 | -21.442 | 7.075 | 2.527 | 13.702 | -1.169 | 7.105 | 14.806 | 15.65 | 14.966 | 6.755 | 1.854 | 7.393 | 12.725 | -0.435 | 0.891 | 7.748 | -0.765 | 0.368 | -3.096 | -0.104 | -18.816 | 14.046 | 29.814 | -0.272 | -2.917 | 0.942 | -5.436 | 4.396 | 18.229 | 11.326 | 22.117 | 11.996 |
Nettowinst
| 13.121 | 59.971 | 48.681 | 80.011 | 94.643 | 76.192 | 61.724 | 17.223 | -31.926 | 134.74 | 201.893 | 68.19 | -27.883 | 47.155 | 235.355 | 139.882 | 133.302 | 74.871 | 267.222 | 130.553 | 28.246 | 11.466 | 32.849 | 15.384 | -109.698 | 34.276 | 48.805 | 80.51 | 29.285 | -5.559 | 36.491 | 34.58 | 37.182 | 43.606 | 40.65 | 52.39 | 25.305 | -2.572 | 22.504 | 80.559 | 1.435 | 9.07 | 43.389 | 66.178 | 6.745 | -11.633 | -33.147 | -94.779 | 62.022 | 13.814 | -31.816 | -70.179 | -1.55 | 609.421 | 13.893 | 98.621 | 60.502 | 37.458 | 30.545 |
Nettowinstmarge
| 0.004 | 0.017 | 0.014 | 0.02 | 0.023 | 0.019 | 0.015 | 0.004 | -0.008 | 0.032 | 0.048 | 0.017 | -0.008 | 0.014 | 0.063 | 0.042 | 0.044 | 0.026 | 0.089 | 0.041 | 0.009 | 0.004 | 0.011 | 0.005 | -0.038 | 0.012 | 0.017 | 0.029 | 0.011 | -0.002 | 0.013 | 0.012 | 0.014 | 0.016 | 0.015 | 0.02 | 0.01 | -0.001 | 0.01 | 0.029 | 0.001 | 0.003 | 0.018 | 0.024 | 0.002 | -0.004 | -0.014 | -0.037 | 0.022 | 0.006 | -0.013 | -0.025 | -0.001 | 0.254 | 0.006 | 0.04 | 0.024 | 0.017 | 0.014 |
WPA (Winst Per Aandeel)
| 0.04 | 0.17 | 0.15 | 0.24 | 0.29 | 0.23 | 0.19 | 0.052 | -0.097 | 0.41 | 0.61 | 0.2 | -0.087 | 0.15 | 0.71 | 0.42 | 0.4 | 0.22 | 0.81 | 0.39 | 0.087 | 0.039 | 0.097 | 0.046 | -0.33 | 0.11 | 0.15 | 0.24 | 0.087 | -0.019 | 0.11 | 0.1 | 0.12 | 0.13 | 0.12 | 0.16 | 0.077 | -0.01 | 0.067 | 0.24 | 0.005 | 0.028 | 0.13 | 0.2 | 0.019 | -0.038 | -0.1 | 0 | 0.19 | 0.037 | -0.096 | 0 | 0 | 0 | 0.044 | 0 | 0 | 0 | 0.094 |
Verwaterde WPA
| 0.04 | 0.17 | 0.15 | 0.24 | 0.29 | 0.23 | 0.19 | 0.052 | -0.097 | 0.4 | 0.61 | 0.2 | -0.087 | 0.15 | 0.71 | 0.42 | 0.4 | 0.22 | 0.81 | 0.39 | 0.087 | 0.039 | 0.097 | 0.046 | -0.33 | 0.11 | 0.15 | 0.24 | 0.087 | -0.019 | 0.11 | 0.1 | 0.12 | 0.13 | 0.12 | 0.16 | 0.077 | -0.01 | 0.067 | 0.24 | 0.005 | 0.028 | 0.13 | 0.2 | 0.019 | -0.038 | -0.1 | 0 | 0.19 | 0.037 | -0.096 | 0 | 0 | 0 | 0.044 | 0 | 0 | 0 | 0.094 |
EBITDA
| 111.169 | 117.308 | 132.239 | 167.846 | 208.484 | 174.674 | 167.298 | 95.569 | 29.774 | 225.748 | 300.7 | 122.867 | 35.059 | 135.975 | 326.815 | 211.791 | 223.689 | 153.744 | 350.355 | 209.179 | 92.028 | 75.844 | 90.012 | 77.714 | -118.559 | 79.034 | 105.387 | 94.608 | 72.446 | 28.806 | 67.493 | 47.544 | 67.012 | 89.655 | 78.441 | 83.763 | 54.129 | 27.248 | 57.16 | 115.492 | 31.192 | 40.342 | 78.935 | 86.098 | 34.087 | 9.733 | -9.408 | -104.05 | 107.327 | 71.381 | -8.846 | -46.363 | 24.968 | -12.032 | 41.223 | 138.043 | 93.927 | 82.973 | 64.522 |
EBITDA ratio
| 0.032 | 0.034 | 0.034 | 0.046 | 0.057 | 0.048 | 0.041 | 0.026 | 0.01 | 0.056 | 0.076 | 0.034 | 0.013 | 0.042 | 0.093 | 0.069 | 0.077 | 0.053 | 0.12 | 0.07 | 0.033 | 0.031 | 0.032 | 0.029 | -0.038 | 0.03 | 0.037 | 0.038 | 0.03 | 0.014 | 0.026 | 0.016 | 0.025 | 0.033 | 0.03 | 0.032 | 0.022 | 0.012 | 0.025 | 0.042 | 0.011 | 0.015 | 0.032 | 0.031 | 0.014 | 0.005 | -0.003 | -0.041 | 0.037 | 0.029 | -0.004 | -0.013 | 0.011 | -0.005 | 0.017 | 0.055 | 0.036 | 0.04 | 0.03 |