Taisun Enterprise Co., Ltd.
TWSE:1218.TW
19 (TWD) • At close January 15, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) TWD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 2,968.241 | 2,554.928 | 2,755.715 | 2,655.003 | 3,300.411 | 2,623.514 | 2,649.807 | 2,619.216 | 3,135.476 | 2,741.171 | 2,573.577 | 2,522.276 | 2,745.795 | 2,417.864 | 2,259.043 | 2,038.669 | 2,516.161 | 1,963.187 | 1,838.108 | 1,919.984 | 2,463.724 | 1,885.671 | 1,731.205 | 1,791.08 | 2,263.738 | 2,001.999 | 1,844.853 | 1,829.281 | 2,224.726 | 1,837.629 | 1,790.165 | 1,955.933 | 2,306.202 | 2,026.737 | 1,821.955 | 1,805.026 | 2,320.798 | 1,910.399 | 1,982.171 | 1,938.285 | 2,624.74 | 2,337.869 | 2,100.231 | 1,891.103 | 2,462.785 | 2,391.644 | 2,371.39 | 2,557.86 | 3,103.416 | 2,428.028 | 2,260.892 | 2,451.922 | 2,877.318 | 2,433.641 | 2,304.902 | 2,475.012 | 2,576.122 | 2,282.293 | 2,075.379 |
Kosten van de omzet
| 2,366.172 | 2,070.508 | 2,360.581 | 2,244.92 | 2,776.239 | 2,304.847 | 2,358.855 | 2,419.959 | 2,680.738 | 2,345.241 | 2,177.741 | 2,154.772 | 2,318.777 | 2,046.021 | 1,889.721 | 1,699.932 | 1,942.041 | 1,568.304 | 1,505.368 | 1,623.436 | 1,954.466 | 1,550.568 | 1,417.423 | 1,495.579 | 1,810.887 | 1,622.536 | 1,539.634 | 1,551.546 | 1,765.81 | 1,518.243 | 1,514.838 | 1,642.642 | 1,855.195 | 1,657.546 | 1,528.612 | 1,535.595 | 1,866.665 | 1,613.11 | 1,695.365 | 1,650.778 | 2,178.615 | 2,032.867 | 1,776.178 | 1,733.803 | 2,032.975 | 2,116.454 | 2,090.365 | 2,166.145 | 2,706.832 | 2,207.042 | 2,042.63 | 1,920.262 | 2,700.783 | 2,004.449 | 2,134.834 | 1,923.492 | 2,337.18 | 1,829.862 | 1,795.797 |
Brutowinst
| 602.069 | 484.42 | 395.134 | 410.083 | 524.172 | 318.667 | 290.952 | 199.257 | 454.738 | 395.93 | 395.836 | 367.504 | 427.018 | 371.843 | 369.322 | 338.737 | 574.12 | 394.883 | 332.74 | 296.548 | 509.258 | 335.103 | 313.782 | 295.501 | 452.851 | 379.463 | 305.219 | 277.735 | 458.916 | 319.386 | 275.327 | 313.291 | 451.007 | 369.191 | 293.343 | 269.431 | 454.133 | 297.289 | 286.806 | 287.507 | 446.125 | 305.002 | 324.053 | 157.3 | 429.81 | 275.19 | 281.025 | 391.715 | 396.584 | 220.986 | 218.262 | 531.66 | 176.535 | 429.192 | 170.068 | 551.52 | 238.942 | 452.431 | 279.582 |
Brutowinstmarge
| 0.203 | 0.19 | 0.143 | 0.154 | 0.159 | 0.121 | 0.11 | 0.076 | 0.145 | 0.144 | 0.154 | 0.146 | 0.156 | 0.154 | 0.163 | 0.166 | 0.228 | 0.201 | 0.181 | 0.154 | 0.207 | 0.178 | 0.181 | 0.165 | 0.2 | 0.19 | 0.165 | 0.152 | 0.206 | 0.174 | 0.154 | 0.16 | 0.196 | 0.182 | 0.161 | 0.149 | 0.196 | 0.156 | 0.145 | 0.148 | 0.17 | 0.13 | 0.154 | 0.083 | 0.175 | 0.115 | 0.119 | 0.153 | 0.128 | 0.091 | 0.097 | 0.217 | 0.061 | 0.176 | 0.074 | 0.223 | 0.093 | 0.198 | 0.135 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 93.234 | 85.441 | 70.55 | 46.886 | 121.018 | 142.735 | 125.88 | 376.477 | 127.342 | 102.749 | 102.476 | 96.848 | 83.332 | 91.413 | 99.32 | 101.584 | 124.258 | 99.651 | 84.579 | 114.382 | 108.707 | 89.297 | 87.38 | 118.995 | 94.552 | 95.204 | 87.151 | 92.119 | 95.785 | 106.604 | 103.862 | 70.01 | 96.44 | 96.692 | 100.206 | 104.481 | 97.409 | 100 | 83.966 | 96.661 | 82.418 | 79.245 | 101.251 | 91.292 | 94.421 | 73.492 | 75.876 | 59.715 | 99.753 | 88.114 | 107.361 | 98.08 | 63.774 | 108.362 | 90.636 | 129.319 | 64.809 | 84.075 | 74.408 |
Verkoop- en marketingkosten
| 269.26 | 234.37 | 214.604 | 219.36 | 297.454 | 392.563 | 271.497 | 344.429 | 314.676 | 268.738 | 194.137 | 230.593 | 282.61 | 250.339 | 192.113 | 236.841 | 276.343 | 229.378 | 171.716 | 211.009 | 258.076 | 235.146 | 191.419 | 223.421 | 259.811 | 249.942 | 200.348 | 228.751 | 252.251 | 300.342 | 188.323 | 204.531 | 254.282 | 246.642 | 207.304 | 220.176 | 311.526 | 265.157 | 227.621 | 228.807 | 326.557 | 308.996 | 240.91 | 284.37 | 390.138 | 269.142 | 213.159 | 696.93 | 267.706 | 124.01 | 193.606 | 531.982 | 144.052 | 420.849 | 160.799 | 492.379 | 141.46 | 444.407 | 189.368 |
Verkoop-, algemene en administratieve kosten
| 362.494 | 320.027 | 285.154 | 263.629 | 418.472 | 535.298 | 397.377 | 720.906 | 442.018 | 371.487 | 296.613 | 327.441 | 365.942 | 341.752 | 291.433 | 338.425 | 400.601 | 329.029 | 256.295 | 325.391 | 366.783 | 324.443 | 278.799 | 342.416 | 354.363 | 345.146 | 287.499 | 320.87 | 348.036 | 406.946 | 292.185 | 274.541 | 350.722 | 343.334 | 307.51 | 324.657 | 408.935 | 365.157 | 311.587 | 325.468 | 408.975 | 388.241 | 342.161 | 375.662 | 484.559 | 342.634 | 289.035 | 756.645 | 367.459 | 212.124 | 300.967 | 630.062 | 207.826 | 529.211 | 251.435 | 621.698 | 206.269 | 528.482 | 263.776 |
Overige kosten
| 239.575 | 1.167 | -284.958 | 20.111 | 67.967 | 15.126 | 29.568 | 6,226.267 | 26.402 | 20.091 | 7.45 | 23.837 | 19.404 | 22.271 | 21.258 | 21.462 | 28.045 | 29.137 | -4.162 | -11.441 | 6.396 | 7.413 | 26.767 | 19.269 | 4.252 | 10.631 | 25.676 | 2.942 | 112.709 | 5.816 | 2.797 | -233.908 | -42.984 | -21.852 | 47.485 | 4.322 | -21.583 | 19.286 | -1.058 | -9.857 | -37.226 | -9.955 | 13.617 | -15.805 | 38.929 | 37.824 | 1.576 | 9.904 | 14.929 | 13.753 | 20.347 | 3.725 | 18.688 | -6.769 | 34.027 | 3.719 | 18.826 | 8.144 | 21.704 |
Bedrijfskosten
| 602.069 | 319.811 | 284.958 | 263.629 | 418.472 | 535.298 | 397.377 | 720.906 | 442.018 | 371.487 | 296.613 | 327.441 | 365.942 | 341.752 | 291.865 | 337.879 | 400.7 | 329.432 | 256.32 | 325.844 | 366.344 | 323.841 | 278.608 | 342.988 | 354.493 | 345.679 | 287.225 | 320.779 | 348.046 | 407.237 | 291.682 | 274.697 | 350.197 | 344.169 | 307.668 | 324.332 | 408.898 | 364.907 | 312.225 | 325.458 | 408.557 | 387.744 | 342.858 | 377.246 | 483.617 | 342.914 | 289.295 | 756.645 | 368.016 | 222.409 | 300.967 | 630.062 | 207.826 | 529.211 | 251.435 | 621.698 | 206.269 | 528.482 | 263.776 |
Bedrijfsresultaat
| 0 | 170.557 | 110.176 | 146.454 | 189.606 | -175.281 | -63.166 | 5,769.678 | 165.715 | 142.305 | 162.77 | 166.294 | 149.043 | 140.77 | 187.807 | 154.367 | 376.762 | 240.242 | 148.695 | 79.901 | 289.916 | 149.399 | 121.558 | 55.404 | 230.202 | 157.348 | 98.354 | 44.074 | 330.067 | 9.043 | 14.705 | -138.228 | 170.871 | 102.305 | 69.903 | 25.178 | 121.525 | 22.17 | 7.49 | 3.781 | 99.685 | -0.59 | 42.281 | -178.463 | 76.796 | 47.259 | 16.349 | -306.023 | 110.769 | 80.972 | -50.313 | -25.863 | 38.827 | -5.143 | -0.085 | 1.183 | 145.897 | 9.178 | 79.584 |
Bedrijfsresultaat ratio
| 0 | 0.067 | 0.04 | 0.055 | 0.057 | -0.067 | -0.024 | 2.203 | 0.053 | 0.052 | 0.063 | 0.066 | 0.054 | 0.058 | 0.083 | 0.076 | 0.15 | 0.122 | 0.081 | 0.042 | 0.118 | 0.079 | 0.07 | 0.031 | 0.102 | 0.079 | 0.053 | 0.024 | 0.148 | 0.005 | 0.008 | -0.071 | 0.074 | 0.05 | 0.038 | 0.014 | 0.052 | 0.012 | 0.004 | 0.002 | 0.038 | -0 | 0.02 | -0.094 | 0.031 | 0.02 | 0.007 | -0.12 | 0.036 | 0.033 | -0.022 | -0.011 | 0.013 | -0.002 | -0 | 0 | 0.057 | 0.004 | 0.038 |
Totaal overige inkomsten en kosten netto
| 322.572 | 65.892 | 70.684 | 44.78 | -14.985 | 2.223 | -6.739 | 6,283.029 | 145.974 | 114.235 | 60.294 | 0.558 | 85.582 | 109.496 | 107.972 | 1.707 | -5.626 | -3.36 | -6.737 | 107.836 | -6.643 | -6.732 | -4.402 | 96.011 | 122.778 | -15.135 | -12.17 | 74.437 | 204.662 | 83.829 | 17.705 | -11.996 | 54.901 | -15.554 | 70.242 | 71.65 | -14.966 | 57.847 | 16.164 | 28.091 | -21.939 | 61.431 | 44.921 | 23.699 | 114.996 | 97.868 | 7.13 | 23.437 | -15.341 | 64.255 | 2.798 | 64.003 | 135.483 | 216.939 | 101.981 | 125.31 | -11.772 | 78.247 | -18.961 |
Inkomen voor belasting
| 322.572 | 236.449 | 180.86 | 175.266 | 174.621 | -173.058 | -69.905 | 5,758.182 | 158.69 | 137.661 | 156.617 | 166.852 | 146.733 | 137.44 | 184.611 | 156.074 | 371.136 | 236.882 | 141.958 | 78.54 | 283.273 | 142.667 | 117.156 | 43.036 | 220.027 | 142.213 | 86.184 | 31.393 | 315.421 | -4.022 | 1.35 | -150.224 | 155.711 | 86.751 | 55.917 | 16.749 | 106.559 | -9.771 | -9.255 | -7.804 | 77.746 | -21.311 | 26.116 | -196.247 | 61.189 | 30.144 | -0.624 | -341.493 | 95.428 | 62.832 | -68.191 | -34.399 | 104.192 | 116.92 | 20.614 | 55.132 | 134.125 | 2.196 | 60.623 |
Inkomen voor belasting ratio
| 0.109 | 0.093 | 0.066 | 0.066 | 0.053 | -0.066 | -0.026 | 2.198 | 0.051 | 0.05 | 0.061 | 0.066 | 0.053 | 0.057 | 0.082 | 0.077 | 0.148 | 0.121 | 0.077 | 0.041 | 0.115 | 0.076 | 0.068 | 0.024 | 0.097 | 0.071 | 0.047 | 0.017 | 0.142 | -0.002 | 0.001 | -0.077 | 0.068 | 0.043 | 0.031 | 0.009 | 0.046 | -0.005 | -0.005 | -0.004 | 0.03 | -0.009 | 0.012 | -0.104 | 0.025 | 0.013 | -0 | -0.134 | 0.031 | 0.026 | -0.03 | -0.014 | 0.036 | 0.048 | 0.009 | 0.022 | 0.052 | 0.001 | 0.029 |
Belastingkosten
| 54.464 | 33.496 | 25.286 | -5.538 | 0.104 | 209.065 | 0.044 | 269.428 | 1.891 | 4.759 | 16.5 | 18.102 | 4.601 | 1.422 | 19.5 | 0.979 | 28.718 | 9.412 | 15.4 | 4.273 | 18.179 | 5.36 | 11.623 | 4.56 | 9.684 | 7.523 | 5.011 | 14.826 | 11.505 | 0.509 | 0.03 | 2.227 | 12.335 | 9.133 | 2.852 | -27.94 | 4.97 | 2.829 | 0.472 | -0.728 | 5.456 | 0.12 | 2.06 | -3.642 | 4.887 | 12.276 | 0.268 | -3.148 | 2.147 | 6.729 | 0.669 | 0.783 | -0.884 | -0.6 | 6.596 | 8.112 | 1.862 | 0.497 | 0.093 |
Nettowinst
| 268.02 | 202.951 | 155.451 | 196.712 | 174.517 | -382.15 | -69.949 | 5,488.771 | 156.761 | 132.847 | 140.116 | 148.759 | 142.005 | 136 | 165.063 | 154.958 | 342.298 | 227.309 | 126.513 | 74.415 | 265.004 | 137.183 | 105.471 | 38.49 | 210.262 | 134.64 | 81.051 | 16.514 | 303.838 | -4.659 | 1.278 | -152.549 | 143.345 | 77.592 | 52.973 | 44.696 | 101.487 | -12.63 | -9.803 | -7.116 | 72.256 | -21.423 | 24 | -192.519 | 56.197 | 18.688 | -1.762 | -335.291 | 90.197 | 58.754 | -72.948 | -39.087 | 108.16 | 117.864 | 13.384 | 50.191 | 127.722 | 1.099 | 59.561 |
Nettowinstmarge
| 0.09 | 0.079 | 0.056 | 0.074 | 0.053 | -0.146 | -0.026 | 2.096 | 0.05 | 0.048 | 0.054 | 0.059 | 0.052 | 0.056 | 0.073 | 0.076 | 0.136 | 0.116 | 0.069 | 0.039 | 0.108 | 0.073 | 0.061 | 0.021 | 0.093 | 0.067 | 0.044 | 0.009 | 0.137 | -0.003 | 0.001 | -0.078 | 0.062 | 0.038 | 0.029 | 0.025 | 0.044 | -0.007 | -0.005 | -0.004 | 0.028 | -0.009 | 0.011 | -0.102 | 0.023 | 0.008 | -0.001 | -0.131 | 0.029 | 0.024 | -0.032 | -0.016 | 0.038 | 0.048 | 0.006 | 0.02 | 0.05 | 0 | 0.029 |
WPA (Winst Per Aandeel)
| 0.55 | 0.42 | 0.32 | 0.4 | 0.36 | -0.79 | -0.14 | 11.29 | 0.32 | 0.27 | 0.29 | 0.31 | 0.29 | 0.28 | 0.34 | 0.32 | 0.7 | 0.47 | 0.26 | 0.15 | 0.54 | 0.28 | 0.22 | 0.079 | 0.43 | 0.28 | 0.19 | 0.049 | 0.89 | -0.01 | 0.004 | -0.45 | 0.41 | 0.22 | 0.16 | 0.13 | 0.29 | -0.039 | -0.028 | -0.021 | 0.2 | -0.059 | 0.068 | -0.57 | 0.17 | 0.059 | -0.005 | 0 | 0.26 | 0.17 | -0.21 | 0 | 0 | 0 | 0.038 | 0 | 0 | 0 | 0.17 |
Verwaterde WPA
| 0.55 | 0.42 | 0.32 | 0.4 | 0.36 | -0.79 | -0.14 | 11.08 | 0.32 | 0.27 | 0.29 | 0.3 | 0.29 | 0.28 | 0.34 | 0.32 | 0.7 | 0.47 | 0.26 | 0.15 | 0.54 | 0.28 | 0.22 | 0.078 | 0.43 | 0.28 | 0.19 | 0.049 | 0.89 | -0.01 | 0.004 | -0.45 | 0.41 | 0.22 | 0.15 | 0.13 | 0.29 | -0.039 | -0.028 | -0.021 | 0.2 | -0.059 | 0.068 | -0.57 | 0.16 | 0.049 | -0.005 | 0 | 0.26 | 0.17 | -0.21 | 0 | 0 | 0 | 0.038 | 0 | 0 | 0 | 0.17 |
EBITDA
| 358.655 | 206.392 | 203.38 | 185.553 | 225.287 | -147.661 | -40.731 | 5,798.152 | 192.817 | 167.766 | 188.521 | 94.938 | 176.761 | 167.926 | 211.562 | 183.319 | 403.757 | 262.688 | 170.671 | 108.129 | 312.523 | 172.213 | 144.471 | 77.36 | 257.745 | 184.223 | 128.333 | 72.084 | 357.79 | 38.139 | 45.99 | -160.942 | 133.326 | 136.071 | 101.834 | 64.062 | 158.352 | 61.411 | 47.64 | 40.603 | 138.334 | 43.9 | 82.278 | -139.2 | 122.215 | 82.359 | 50.248 | -285.808 | 141.696 | 107.943 | -74.684 | 14.928 | 145.58 | 159.495 | 66.627 | 98.603 | 172.37 | 40.795 | 99.553 |
EBITDA ratio
| 0.121 | 0.081 | 0.079 | 0.07 | 0.068 | -0.054 | -0.011 | 2.214 | 0.061 | 0.061 | 0.073 | 0.076 | 0.064 | 0.069 | 0.094 | 0.088 | 0.16 | 0.134 | 0.093 | 0.055 | 0.127 | 0.091 | 0.083 | 0.043 | 0.114 | 0.092 | 0.07 | 0.039 | 0.161 | 0.021 | 0.026 | -0.054 | 0.088 | 0.067 | 0.056 | 0.035 | 0.068 | 0.032 | 0.024 | 0.021 | 0.053 | 0.019 | 0.039 | -0.074 | 0.05 | 0.034 | 0.021 | -0.106 | 0.046 | 0.046 | -0.008 | 0.003 | 0.022 | 0.009 | 0.014 | 0.012 | 0.066 | 0.015 | 0.05 |