Charoen Pokphand Enterprise (Taiwan) Co., Ltd.
TWSE:1215.TW
92.1 (TWD) • At close January 16, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) TWD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||
Vlottende activa: | ||||||||||||||||||
Liquide middelen & kasequivalenten
| 275.585 | 311.085 | 187.008 | 247.679 | 873.651 | 134.88 | 246.987 | 308.961 | 242.233 | 351.698 | 194.327 | 344.129 | 196.625 | 197.601 | 192.58 | 98.335 | 126.4 | 77.003 |
Kortetermijnbeleggingen
| 9.65 | -502.089 | -444.841 | -399.112 | -386.143 | -347.198 | -327.614 | -308.105 | 2 | -245.888 | -243.679 | 2.054 | 1.134 | 13.352 | 23.656 | 16.996 | 18.19 | 307.784 |
Liquide middelen en kortetermijnbeleggingen
| 275.585 | 311.085 | 187.008 | 247.679 | 873.651 | 134.88 | 246.987 | 308.961 | 242.233 | 351.698 | 194.327 | 346.183 | 197.759 | 210.953 | 216.236 | 115.331 | 144.59 | 384.787 |
Nettovorderingen
| 3,011.919 | 3,271.924 | 2,871.48 | 0 | 0 | 2,543.417 | 2,204.053 | 2,021.221 | 1,647.859 | 1,797.178 | 1,828.203 | 2,152.12 | 2,097.339 | 1,653.815 | 0 | 0 | 0 | 0 |
Voorraad
| 4,367.864 | 4,705.648 | 3,492.064 | 2,750.435 | 1,537.63 | 1,294.023 | 1,218.657 | 1,149.574 | 1,374.102 | 1,143.616 | 937.551 | 2,286.479 | 2,037.778 | 2,097.31 | 1,281.995 | 1,351.675 | 1,216.778 | 896.923 |
Overige vlottende activa
| 392.803 | 422.122 | 417.216 | 444.931 | 3,139.131 | 1,864.828 | 1,499.844 | 1,175.032 | 1,230.387 | 1,001.851 | 1,101.705 | 654.278 | 388.89 | 262.284 | 1,897.869 | 1,649.605 | 1,543.667 | 1,131.18 |
Totaal vlottende activa
| 8,048.171 | 8,710.779 | 6,967.768 | 5,688.632 | 6,846.284 | 5,837.148 | 5,169.541 | 4,654.788 | 4,494.581 | 4,294.343 | 4,061.786 | 5,174.039 | 4,721.766 | 4,224.362 | 3,396.1 | 3,116.611 | 2,905.035 | 2,412.89 |
Niet-vlottende activa: | ||||||||||||||||||
Materiële vaste activa, netto
| 16,228.597 | 14,156.127 | 12,843.083 | 11,242.033 | 9,113.32 | 7,617.265 | 6,515.162 | 4,306.954 | 3,564.948 | 2,928.559 | 2,731.045 | 2,573.916 | 2,022.69 | 1,466.26 | 1,324.422 | 4,033.477 | 1,197.93 | 1,021.101 |
Goodwill
| 0 | 0 | 0 | 0 | 13.208 | 13.43 | 13.061 | 14.396 | 14.574 | 14.034 | 13.116 | 12.785 | 13.301 | 12.789 | 14.089 | 14.44 | 14.196 | 14.316 |
Immateriële activa
| 35.216 | 3.155 | 3.53 | 0.174 | 0.625 | 5.24 | 6.023 | 5.584 | 6.21 | 8.268 | 9.692 | 12.764 | 14.746 | 15.735 | 19.427 | 21.267 | 22.083 | 23.325 |
Goodwill en immateriële activa
| 35.216 | 3.155 | 3.53 | 0.174 | 13.833 | 15.059 | 15.108 | 15.625 | 15.769 | 16.941 | 17.43 | 25.549 | 28.047 | 28.524 | 33.516 | 35.707 | 36.279 | 37.641 |
Langetermijnbeleggingen
| 2,712.072 | 3,256.587 | 3,120.016 | 2,424.864 | 2,505.392 | 2,130.148 | 2,005.269 | 2,018.623 | 1,358.357 | 1,923.966 | 2,091.103 | 2,032.101 | 2,013.08 | 1,506.88 | 665.466 | 173.216 | 338.966 | 26.909 |
Belastingvorderingen
| 185.953 | 130.607 | 121.044 | 82.496 | 74.908 | 64.611 | 62.893 | 60.762 | 107.982 | 114.979 | 109.753 | 19.278 | 57.613 | 73.507 | 80.53 | 89.097 | 80.562 | 75.22 |
Overige niet-vlottende activa
| 159.788 | 136.49 | 122.031 | 108.15 | 96.624 | 125.933 | 118.149 | 130.426 | 102.59 | 97.144 | 127.124 | 111.012 | 80.561 | 55.243 | 56.874 | -2,671.648 | 43.946 | 331.368 |
Totaal niet-vlottende activa
| 19,321.626 | 17,682.966 | 16,209.704 | 13,857.717 | 11,804.077 | 9,953.016 | 8,716.581 | 6,532.39 | 5,149.646 | 5,081.589 | 5,076.455 | 4,761.856 | 4,201.991 | 3,130.414 | 2,160.808 | 1,659.849 | 1,697.683 | 1,492.239 |
Totaal activa
| 27,369.797 | 26,393.745 | 23,177.472 | 19,546.349 | 18,650.361 | 15,790.164 | 13,886.122 | 11,187.178 | 9,644.227 | 9,375.932 | 9,138.241 | 9,935.895 | 8,923.757 | 7,354.776 | 5,556.908 | 4,776.46 | 4,602.718 | 3,905.129 |
Passiva en Eigen Vermogen: | ||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||
Crediteuren
| 895.753 | 1,021.273 | 883.066 | 747.557 | 682.365 | 1,009.684 | 734.507 | 639.87 | 475.117 | 426.692 | 555.605 | 605.171 | 819.275 | 465.142 | 431.767 | 556.357 | 528.027 | 421.433 |
Kortlopende schulden
| 5,749.612 | 6,687.401 | 5,126.59 | 4,097.285 | 3,816.877 | 4,381.154 | 3,443.136 | 2,785.162 | 2,806.441 | 2,203.604 | 2,259.237 | 3,146.474 | 2,740.013 | 1,997.837 | 1,236.34 | 1,005.743 | 739.866 | 415.553 |
Belastingschulden
| 387.605 | 228.618 | 170.971 | 249.67 | 170.531 | 207.954 | 223.112 | 138.131 | 99.812 | 118.792 | 102.157 | 80.928 | 7.14 | 50.379 | 55.034 | 32.609 | 79.148 | 24.615 |
Uitgestelde opbrengsten
| 0 | 0.075 | 768.899 | 995.265 | 1,357.669 | 993.587 | 966.099 | 656.253 | 540.583 | 547.071 | 450.418 | 414.38 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 1,070.792 | 937.743 | 827.005 | 745.595 | 1,780.388 | 684.981 | 742.987 | 518.122 | 440.771 | 428.279 | 348.261 | 333 | 359.346 | 281.422 | 228.063 | 219.822 | 209.718 | 201.907 |
Totaal kortlopende verplichtingen
| 8,103.762 | 8,875.035 | 7,007.632 | 5,840.107 | 6,450.161 | 6,384.425 | 5,143.742 | 4,081.285 | 3,822.141 | 3,177.367 | 3,265.26 | 4,165.573 | 3,925.774 | 2,794.78 | 1,951.204 | 1,814.531 | 1,556.759 | 1,063.508 |
Langlopende verplichtingen: | ||||||||||||||||||
Langetermijnschulden
| 8,975.169 | 7,948.192 | 7,443.774 | 4,811.531 | 3,406.99 | 1,965.877 | 1,567.375 | 300 | 154.463 | 359.932 | 515.395 | 543.75 | 2.554 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.625 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 44.639 | 43.046 | 29.802 | 19.351 | 21.499 | 18.314 | 28.616 | 17.175 | 10.204 | 22.993 | 13.96 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 23.81 | 39.708 | 103.257 | 141.874 | 144.717 | 164.863 | 188.875 | 179.981 | 472.834 | 458.214 | 471.021 | 392.235 | 402.913 | 376.047 | 321.23 | 281.509 | 257.233 | 193.667 |
Totaal niet-vlottende verplichtingen
| 9,043.618 | 8,030.946 | 7,576.833 | 4,972.756 | 3,573.206 | 2,149.054 | 1,784.866 | 497.156 | 637.501 | 841.139 | 1,000.376 | 935.985 | 405.467 | 376.047 | 321.855 | 281.509 | 257.233 | 193.667 |
Totaal passiva
| 17,147.38 | 16,905.981 | 14,584.465 | 10,812.863 | 10,023.367 | 8,533.479 | 6,928.608 | 4,578.441 | 4,459.642 | 4,018.506 | 4,265.636 | 5,101.558 | 4,331.241 | 3,170.827 | 2,273.059 | 2,096.04 | 1,813.992 | 1,257.175 |
Eigen vermogen: | ||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 2,947.901 | 2,947.901 | 2,679.91 | 2,679.91 | 2,679.91 | 2,679.91 | 2,679.91 | 2,679.91 | 2,679.91 | 2,436.282 | 2,320.268 | 2,320.268 | 2,320.268 | 2,320.268 | 2,320.268 | 2,320.268 | 2,320.268 | 2,320.268 |
Ingehouden winsten
| 4,786.803 | 3,713.594 | 3,332.757 | 3,332.669 | 2,907.219 | 2,341.559 | 2,335.867 | 1,853.799 | 1,202.524 | 1,320.624 | 655.749 | 554.197 | 328.748 | 459.484 | 285.973 | 334.584 | 357.537 | 201.509 |
Overige gereserveerde algehele resultaten
| 0 | 2,335.473 | 2,116.425 | 2,292.407 | 2,335.203 | 1,910.507 | 1,661.721 | 1,872.361 | 1,174.71 | 1,486.71 | 1,635.413 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 2,018.62 | 2,335.473 | 2,116.425 | 2,292.407 | 2,335.203 | 1,910.507 | 1,661.721 | 1,872.361 | 1,174.71 | 1,709.833 | 1,636.38 | 2,032.401 | 2,131.621 | 1,285.484 | 559.942 | -110.661 | 12.417 | 15.976 |
Totaal eigen vermogen van aandeelhouders
| 9,753.324 | 8,996.968 | 8,129.092 | 8,304.986 | 7,922.332 | 6,931.976 | 6,677.498 | 6,406.07 | 5,057.144 | 5,244.583 | 4,789.244 | 4,757.386 | 4,482.01 | 4,065.236 | 3,166.183 | 2,567.687 | 2,690.222 | 2,537.753 |
Totaal eigen vermogen
| 10,222.417 | 9,487.764 | 8,593.007 | 8,733.486 | 8,626.994 | 7,256.685 | 6,957.514 | 6,608.737 | 5,184.585 | 5,357.426 | 4,872.605 | 4,834.337 | 4,592.516 | 4,183.949 | 3,283.849 | 2,680.42 | 2,788.726 | 2,647.954 |
Totaal passiva en aandeelhoudersvermogen
| 27,369.797 | 26,393.745 | 23,177.472 | 19,546.349 | 18,650.361 | 15,790.164 | 13,886.122 | 11,187.178 | 9,644.227 | 9,375.932 | 9,138.241 | 9,935.895 | 8,923.757 | 7,354.776 | 5,556.908 | 4,776.46 | 4,602.718 | 3,905.129 |