Kai Yuan Holdings Limited

HKEX:1215.HK

0.018 (HKD) • At close November 5, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) HKD.

2024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22011 Q42011 Q22010 Q42010 Q22009 Q42008 Q4
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 938.253938.253917.314884.192853.232853.232700.237700.237825.955825.955871.732871.732859.062859.062892.871892.8711,033.5331,033.5331,237.2191,237.2191,238.3311,238.3311,120.6011,097.591,173.8051,173.805513.396513.396557.33557.33539.721539.721621.205621.205329.389329.389257.143257.143400.897400.897258.346258.346223.323196.774386.617386.617530.446530.446551.431459.831258.066208.183228.863305.21932.088
Kortetermijnbeleggingen 13.66313.66380.77281.80995.853152.389221.689127.142-39.90501.6271.627-186.83202.2252.225-155.80807.6587.65822.81607.1447.144002.7332.733004.0034.003003.3913.39100-35.68623.8640016.18316.1830013.76113.76100017.67100.7110
Liquide middelen en kortetermijnbeleggingen 951.916951.916998.0861,004.034949.0851,005.621921.926974.496825.955825.955871.732873.359859.062859.062892.871895.0961,033.5331,033.5331,237.2191,244.8771,238.3311,238.3311,120.6011,104.7341,173.8051,173.805513.396516.129557.33557.33539.721543.724621.205621.205329.389332.78257.143257.143400.897424.761258.346258.346223.323212.957386.617386.617530.446544.207551.431459.831258.066225.854228.863305.9332.088
Nettovorderingen 25.90925.90917812.553129.49315.9179.59712.111144.81112.32295.0374.53943.8231.044127.938052.7561.17672.61812.79895.04745.04720.60920.60930.33230.33223.52323.52323.1623.1615.52115.52115.78315.78310.95410.95430.55430.554189.71622.512220.053.44152.3181.798403.986109.537276.164000000766.203721.454
Voorraad 1.4241.4241.1941.1941.1551.1550.8970.8970.4810.4810.5760.5760.7620.7620.6860.6860.8520.8520.9570.9570.9910.9910.9780.9780.9530.9531.1021.1021.131.131.1411.1411.1361.1361.2971.2971.2321.2329.4029.4022.8052.8055.7625.7621.7711.7715.7315.7312.6378.4051.0323.9830.8264.399.079
Overige vlottende activa 138.885138.88540.82238.352107.515349.67354.215336.05212.542200.22144.389138.223118.738117.694177.095174.87111.551110.375121.973101.517148.788103.741257.675252.933238.775208.44370.96244.706127.533104.373125.483105.95955.15239.3692,287.2882,272.9431,106.841,076.2860.812144.1520.807217.4170.815161.7010.804295.2530.789263.192208.412315.031216.211210.001805.82256.0356.5
Totaal vlottende activa 1,239.1341,239.1341,218.11,218.11,219.961,219.961,176.4371,176.4371,038.9781,038.9781,016.6971,016.697978.562978.5621,070.6521,070.6521,145.9361,145.9361,360.1491,360.1491,388.111,388.111,379.2541,379.2541,413.5331,413.533585.46585.46685.993685.993666.345666.345677.493677.4932,617.9742,617.9741,365.2151,365.215600.827600.827482.008482.008382.218382.218793.178793.178813.13813.13762.48783.267475.309439.8381,035.5111,132.558769.121
Niet-vlottende activa:
Materiële vaste activa, netto 2,317.8742,317.8742,409.2062,409.2062,400.6842,400.6842,378.1852,378.1852,308.7832,308.7832,471.1392,471.1392,587.9182,587.9182,688.7372,688.7372,798.5792,798.5792,818.082,818.082,906.2652,906.2652,914.7712,914.6913,000.3373,000.3373,601.3973,601.3973,469.2393,469.2393,225.4333,225.4333,409.1093,409.1093,378.4763,378.4763,520.193,520.194,489.8934,489.8931,281.0111,281.0111,292.6071,292.607749.535749.535727.727727.727748.751750.708729.441712.251662.643577.062579.18
Goodwill 00000000000000000000000000000000297.313297.313292.06292.06304.1304.1329.917329.91700000000000010.87910.75729.435
Immateriële activa 0.3930.3930.4290.4290.4460.4460.4610.4610.1730.1730.1860.1860.2040.2040.2240.2240.2510.2510.2980.2980.360.360.4260.4260.50.50.5830.5830.380.380.3770.3770.2980.2980.3270.3270.3440.34485.60388.64988.34991.7892.91496.78595.36999.59297.297101.841100.356104.517105.404107.06106.248109.717375.47
Goodwill en immateriële activa 0.3930.3930.4290.4290.4460.4460.4610.4610.1730.1730.1860.1860.2040.2040.2240.2240.2510.2510.2980.2980.360.360.4260.4260.50.50.5830.5830.380.380.3770.377297.611297.611292.387292.387304.444304.444415.52418.56688.34991.7892.91496.78595.36999.59297.297101.841100.356104.517105.404107.06117.127120.474404.905
Langetermijnbeleggingen -0.3930-40.311011.1711.1730.37430.374137.061137.061184.33697.101313.985127.153266.727139.719190.50234.69413.79913.79924.75724.75724.77924.779-23.370-29.6880-32.3440-29.9480-44.4120-38.70802,332.6332,332.6332,399.2472,363.5612,041.6452,041.6451,995.5131,995.5131,931.7941,931.7941,995.8821,995.8820003,254.10202,878.1250
Belastingvorderingen 42.606040.311034.079031.126036.255042.865053.64040.827022.157012.351018.821020.025023.37029.688032.344029.948044.412038.708037.028053.2920-2,041.6450-1,995.5130-1,931.7940-1,995.8820000161.46000
Overige niet-vlottende activa 0.39342.60640.31140.311034.079031.126036.2550130.10240.4720167.8350177.9655.44417.795018.821-0.0820.02523.3723.3729.68829.68832.34432.34429.94829.94844.41244.41238.70838.708037.0283.04688.9782,082.21737.1412,038.86239.4781,976.64840.6312,041.651-2,825.452,985.683,112.8433,474.5450.2052,995.703138.555294.967
Totaal niet-vlottende activa 2,360.8732,360.8732,449.9462,449.9462,446.3792,446.3792,440.1462,440.1462,482.2722,482.2722,698.5262,698.5262,955.7472,955.7472,996.5152,996.5153,011.4893,011.4892,849.9722,849.9722,950.2032,950.2032,959.9212,959.9213,024.2073,024.2073,631.6683,631.6683,501.9633,501.9633,255.7583,255.7583,751.1323,751.1323,709.5713,709.5716,194.2956,194.2957,360.9987,360.9983,451.5773,451.5773,424.3833,424.3832,821.5522,821.5522,866.6752,825.453,834.7873,968.0684,309.394,235.0783,775.4733,714.2161,279.052
Totaal activa 3,600.0073,600.0073,668.0463,668.0463,666.3393,666.3393,616.5833,616.5833,521.253,521.253,715.2233,715.2233,934.3093,934.3094,067.1674,067.1674,157.4254,157.4254,210.1214,210.1214,338.3134,338.3134,339.1754,339.1754,437.744,437.744,217.1284,217.1284,187.9564,187.9563,922.1033,922.1034,428.6254,428.6256,327.5456,327.5457,559.517,559.517,961.8257,961.8253,933.5853,933.5853,806.6013,806.6013,614.733,614.733,679.8053,679.8054,597.2674,751.3354,784.6994,674.9164,810.9844,846.7742,048.173
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 2.1282.1282.6252.6252.8982.8987.1577.1571.0411.0411.3541.3540.7850.7853.0843.0841.7121.7122.6192.6197.3357.3355.9545.95414.98914.98910.19810.19812.76412.7646.2296.22921.52821.52814.10414.10460.91214.619267.5577.271263.25291.49538.76659.49927.27627.27626.49926.49921.46828.92732.01847.46535.47935.21285.509
Kortlopende schulden 1,452.9521,452.9521,504.3141,502.7061.56901.5301.510.4710.4810.5161,579.6551,585.4141,627.5551,635.6651,483.5071,489.451.7881.0591,531.4411,525.7641,534.8181,544.91310.44310.44311.34211.3421222.7821221.7361222.3531,866.3081,874.621220.444130.365136.589131.318171.916126.823171.108292.916413.059300.1290152.015132.757169.512408.136174.398166.076307.157
Belastingschulden 5.39507.73205.768047.46405.014041.28201.651027.55100017.046021.869015.282020.771019.966016.43700.20600.071011.20600.056046.049040.717041.349040.57038.689039.81639.87438.91439.4737.34536.87436.659
Uitgestelde opbrengsten 5.3951.3687.732000000000000000000000-10.4430-11.342000000000000000301.97300000000000127.897
Overige kortlopende verplichtingen 110.256115.65180.27389.613100.089101.65883.87885.40858.63159.6762.35762.32268.67762.91861.75350.78649.46943.52664.29365.02270.16275.83962.2452.14576.71166.26863.75552.41352.93442.15248.87139.13543.50433.151113.54105.228729.693767.542286.99471.045177.17308.329129.509366.464521.72401.577474.357774.486325.555342.33266.714252.422644.792627.28648.066
Totaal kortlopende verplichtingen 1,570.7311,570.7311,594.9441,594.944104.556104.55692.56592.56561.18261.18264.19264.1921,649.1171,649.1171,692.3921,689.5351,534.6881,534.68868.768.71,608.9381,608.9381,603.0121,603.01291.791.773.95373.95377.69877.69867.167.177.03277.0321,993.9521,993.952802.605802.605684.905684.905571.74571.74597.071597.071841.912841.912800.985800.985499.038504.014468.244708.023854.669828.574568.629
Langlopende verplichtingen:
Langetermijnschulden 000.5540.5541,483.4641,483.4641,452.2341,452.2341,412.3451,412.3451,516.7931,516.7930.0070.0070.4060.4061.2111.2111,483.0961,486.41217.94917.949001,571.8431,578.1331,602.631,613.4691,644.521,658.4231,512.4261,532.6631,599.371,632.0261,581.2011,599.8043,501.0463,506.8823,633.5533,651.569155155000000249.445243.6885.4088.677227.276232.264186.924
Uitgestelde opbrengsten niet-vlottend 00-0000000000-156.6770-165.3850-230.9660-1,710.8590-237.203000-1,803.7960-1,902.1390-1,946.1450-1,797.7810-1,936.3880-66.6940-3,821.420-3,802.3480-195.952000000000000036.321
Uitgestelde belastingverplichtingen niet-vlottend 137.490142.5020141.4410139.4390137.390148.8680156.6770162.5280230.9660232.170237.2030240.1360246.9420309.7070326.3890303.5840370.5460365.9050393.2860566.710195.9520192.4270114.6340112.7840143.894149.927169.6166.939178.804178.93770.32
Overige niet-vlottende verplichtingen 2.311139.8012.224144.7261.879143.321.699141.1381.6138.991.635150.503156.677156.677165.385165.385230.966230.9661,714.175232.17237.203237.203001,810.086246.9421,912.978309.7071,960.048326.3891,818.018303.5841,969.044370.54685.297365.9053,827.256393.2863,820.364566.71195.952195.9520000000000000
Totaal niet-vlottende verplichtingen 139.801139.801145.28145.281,626.7841,626.7841,593.3721,593.3721,551.3351,551.3351,667.2961,667.296156.684156.684162.934165.791232.177232.1771,718.5821,718.582255.152255.152240.13601,825.0751,825.0751,923.1761,923.1761,984.8121,984.8121,836.2471,836.2472,002.5722,002.5721,965.7091,965.7093,900.1683,900.1684,218.2794,218.279350.952350.952192.4270114.6340112.7840393.339393.615175.008175.616406.08411.201293.565
Totaal passiva 1,710.5321,710.5321,740.2241,740.2241,731.341,731.341,685.9371,685.9371,612.5171,612.5171,731.4881,731.4881,805.8011,805.8011,855.3261,855.3261,766.8651,766.8651,787.2821,787.2821,864.091,864.091,843.1481,603.0121,916.7751,916.7751,997.1291,997.1292,062.512,062.511,903.3471,903.3472,079.6042,079.6043,959.6613,959.6614,702.7734,702.7734,903.1844,903.184922.692922.692789.498597.071956.546841.912913.769913.769892.377897.629643.252883.6391,260.7491,239.775862.194
Eigen vermogen:
Preferente aandelen 416.051,027.63700114.6360374.8790396.7920321.790177.017093.6840162.27000128.12400089.655000134.804000183.8590000000000000000000000
Gewone aandelen 1,277.8881,277.8881,277.8881,277.8881,277.8881,277.8881,277.8881,277.8881,277.8881,277.8881,277.8881,277.8881,277.8881,277.8881,277.8881,277.8881,277.8881,277.8881,277.8881,277.8881,277.8881,277.8881,277.8881,277.8881,277.8881,277.8881,277.8881,277.8881,277.8881,277.8881,277.8881,277.8881,277.8881,277.8881,277.8881,277.8881,277.8881,277.8881,277.8881,277.8881,277.8881,277.8881,277.8881,277.8881,091.2211,091.2211,091.2211,091.2211,091.2211,091.2211,086.849956.849942.733942.733711.761
Ingehouden winsten -249.193-249.193-257.118-257.118-255.89-255.89-254.721-254.721-235.661-235.661-215.763-215.763-108.688-108.688-51.995-51.995247.305247.305280.879280.879296.822296.822311.494311.494305.095305.095-27.377-27.377-45.275-45.275-32.057-32.057227.355227.35597.29397.29348.08248.082117.636117.63632.98632.98611.21911.219-0.408-0.408116.079116.0790000000
Overige gereserveerde algehele resultaten -166.857-166.857-120.585-120.585-114.636-114.636-120.158-120.158-161.131-161.131-106.027-106.027-68.329-68.329-41.689-41.689-162.27-162.27-202.374-163.565-128.124-128.124-177.125-120.992-89.655-89.655-179.191-58.149-134.804-134.804-128.098-254.712-183.859-183.859-86.031-34.934202.369202.369-333.38330.392375.552375.552-267.76393.391426.971426.971-205.24300-159.0360-104.7020-68.0640
Overige totale aandeelhoudersvermogen 611.5871,027.6371,027.6371,027.637913.0011,027.637652.7581,027.637630.8451,027.637705.8471,027.637850.621,027.637933.9531,027.637865.3671,027.6371,066.4461,027.637899.5131,027.6371,083.771,027.637937.9821,027.6371,148.6791,027.637892.8331,027.637901.0231,027.637843.7781,027.6371,078.7341,027.6371,027.6371,027.6371,691.4091,027.6371,027.6371,027.6371,688.7881,027.637894.724894.7241,501.6411,268.8412,335.9212,646.092,774.0142,652.1622,217.772,321.085-106.097
Totaal eigen vermogen van aandeelhouders 1,889.4751,889.4751,927.8221,927.8221,934.9991,934.9991,930.6461,930.6461,908.7331,908.7331,983.7351,983.7352,128.5082,128.5082,211.8412,211.8412,390.562,390.562,422.8392,422.8392,474.2232,474.2232,496.0272,496.0272,520.9652,520.9652,219.9992,219.9992,125.4462,125.4462,018.7562,018.7562,349.0212,349.0212,367.8842,367.8842,555.9762,555.9762,753.5532,753.5532,714.0632,714.0632,710.1352,710.1352,412.5082,412.5082,503.6982,476.1413,427.1423,578.2753,860.8633,504.3093,160.5033,195.754605.664
Totaal eigen vermogen 1,889.4751,889.4751,927.8221,927.8221,934.9991,934.9991,930.6461,930.6461,908.7331,908.7331,983.7351,983.7352,128.5082,128.5082,211.8412,211.8412,390.562,390.562,422.8392,422.8392,474.2232,474.2232,496.0272,496.0272,520.9652,520.9652,219.9992,219.9992,125.4462,125.4462,018.7562,018.7562,349.0212,349.0212,367.8842,367.8842,856.7372,856.7373,058.6413,058.6413,010.8933,010.8933,017.1033,017.1032,658.1842,658.1842,766.0362,766.0363,704.893,853.7064,141.4473,791.2773,550.2353,606.9991,185.979
Totaal passiva en aandeelhoudersvermogen 3,600.0073,600.0073,668.0463,668.0463,666.3393,666.3393,616.5833,616.5833,521.253,521.253,715.2233,715.2233,934.3093,934.3094,067.1674,067.1674,157.4254,157.4254,210.1214,210.1214,338.3134,338.3134,339.1754,099.0394,437.744,437.744,217.1284,217.1284,187.9564,187.9563,922.1033,922.1034,428.6254,428.6256,327.5456,327.5457,559.517,559.517,961.8257,961.8253,933.5853,933.5853,806.6013,614.1743,614.733,500.0963,679.8053,679.8054,597.2674,751.3354,784.6994,674.9164,810.9844,846.7742,048.173