MMG Limited
HKEX:1208.HK
2.36 (HKD) • At close September 20, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) HKD.
| 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q2 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operationele Activiteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Nettowinst
| 67.8 | -58.8 | 92.9 | 79.5 | 267 | 400.1 | 93.3 | -158 | -149.4 | -81 | -60.4 | 128.7 | 0 | 17.8 | -60.2 | -92.5 | -980.3 | -46.2 | 64.6 | 39.2 | 78.4 | 24.9 | 25.825 | 48.125 | 48.125 | 48.125 | 48.125 | 135.225 | 135.225 | 135.225 | 135.225 | 102.35 | 102.35 | 102.35 | 102.35 | 5.838 | 5.838 | 5.838 | 5.838 | 0.405 | 0.405 | 0.405 | 0.405 | 27.112 | 27.112 | 27.112 | 27.112 | 27.818 | 27.818 | 27.818 | 27.818 | 6.546 | 6.546 | 6.546 | 6.546 | 7.542 | 7.542 | 7.542 | 7.542 | 3.157 | 3.157 | 3.157 | 3.157 | 0.802 | 0.802 | 0.802 | 0.802 |
| Afschrijvingen & Amortisatie
| 505.8 | 445.9 | 447.1 | 351.1 | 440 | 454.1 | 510.7 | 406.9 | 655.4 | 451.3 | 530.7 | 406.8 | 0 | 425.7 | 486.3 | 201.3 | 277.1 | 380.9 | 291.1 | 248.2 | 247.1 | 209.2 | 0 | 0 | 0 | 0 | 0 | 77.125 | 77.125 | 77.125 | 77.125 | 79.6 | 79.6 | 79.6 | 79.6 | 6.644 | 6.644 | 6.644 | 6.644 | 6.618 | 6.618 | 6.618 | 6.618 | 6.477 | 6.477 | 6.477 | 6.477 | 14.623 | 14.623 | 14.623 | 14.623 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Uitgestelde Inkomstenbelasting
| 0 | 0 | 453.5 | 0 | 188.9 | 0 | -154.1 | 0 | 139 | 0 | 158.4 | 0 | 0 | 0 | 137.4 | 0 | 47.3 | 0 | 75.5 | 0 | -9.63 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Aandelen Gebaseerde Vergoedingen
| -1.5 | 0 | 1.1 | 0 | 1 | 0 | -0.5 | 0 | 2.8 | 0 | 3.9 | 0 | 0 | 0 | 4.9 | 0 | 18.4 | 0 | -0.1 | 0 | 1.93 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Verandering in Werkkapitaal
| 414.9 | 0 | -483.2 | 0 | -372.9 | 0 | 416.5 | 0 | -141.8 | 0 | -162.3 | 0 | 0 | 0 | -142.3 | 0 | -65.7 | 0 | -75.4 | 0 | 7.7 | 0 | 0 | 0 | 0 | 0 | 0 | 10.125 | 10.125 | 10.125 | 10.125 | 0.075 | 0.075 | 0.075 | 0.075 | -11.998 | -11.998 | -11.998 | -11.998 | 1.816 | 1.816 | 1.816 | 1.816 | -25.07 | -25.07 | -25.07 | -25.07 | 3.07 | 3.07 | 3.07 | 3.07 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Vorderingen
| -126.2 | 0 | -142.7 | 0 | 0.4 | 0 | 170.3 | 0 | 66.8 | 0 | -178.6 | 0 | 0 | 0 | -89.7 | 0 | -69.7 | 0 | -91.6 | 0 | 5.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Voorraden
| 490.3 | 0 | -311.9 | 0 | -190.3 | 0 | -15.7 | 0 | -208.6 | 0 | 16.3 | 0 | 0 | 0 | -52.6 | 0 | 4 | 0 | 16.2 | 0 | 2.5 | 0 | 0 | 0 | 0 | 0 | 0 | -8.8 | -8.8 | -8.8 | -8.8 | -16.05 | -16.05 | -16.05 | -16.05 | -9.176 | -9.176 | -9.176 | -9.176 | -2.326 | -2.326 | -2.326 | -2.326 | -8.516 | -8.516 | -8.516 | -8.516 | 12.162 | 12.162 | 12.162 | 12.162 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Crediteuren
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Overig Werkkapitaal
| 50.8 | 0 | -28.6 | 0 | -183 | 0 | 261.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 18.925 | 18.925 | 18.925 | 18.925 | 16.125 | 16.125 | 16.125 | 16.125 | -2.822 | -2.822 | -2.822 | -2.822 | 4.142 | 4.142 | 4.142 | 4.142 | -16.554 | -16.554 | -16.554 | -16.554 | -9.092 | -9.092 | -9.092 | -9.092 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Overige Niet-Contante Posten
| 437.3 | 38.5 | 639.4 | -295.8 | 908.3 | 453.9 | -28.4 | 117.7 | 488.1 | -80.3 | 478.1 | 406 | 0 | 672.5 | 375.9 | -51.1 | 830.2 | -132 | 186 | -86.9 | 11.67 | -26.4 | -25.825 | -48.125 | -48.125 | -48.125 | -48.125 | -22.35 | -22.35 | -22.35 | -22.35 | 22 | 22 | 22 | 22 | -6.102 | -6.102 | -6.102 | -6.102 | 3.138 | 3.138 | 3.138 | 3.138 | -6.818 | -6.818 | -6.818 | -6.818 | -23.798 | -23.798 | -23.798 | -23.798 | -16.703 | -16.703 | -16.703 | -16.703 | -3.585 | -3.585 | -3.585 | -3.585 | 3.191 | 3.191 | 3.191 | 3.191 | 0.326 | 0.326 | 0.326 | 0.326 |
| Kasstroom uit Operationele Activiteiten
| 1,424.3 | 425.6 | 697.3 | 134.8 | 1,243.4 | 1,308.1 | 991.6 | 366.6 | 855.1 | 290 | 790 | 941.5 | 0 | 1,116 | 664.6 | 57.7 | 79.7 | 202.7 | 466.2 | 200.5 | 346.8 | 207.7 | 0 | 0 | 0 | 0 | 0 | 200.125 | 200.125 | 200.125 | 200.125 | 204.05 | 204.05 | 204.05 | 204.05 | -5.618 | -5.618 | -5.618 | -5.618 | 11.977 | 11.977 | 11.977 | 11.977 | 1.713 | 1.713 | 1.713 | 1.713 | 22.409 | 22.409 | 22.409 | 22.409 | -10.157 | -10.157 | -10.157 | -10.157 | 3.957 | 3.957 | 3.957 | 3.957 | 6.348 | 6.348 | 6.348 | 6.348 | 1.128 | 1.128 | 1.128 | 1.128 |
| Investeringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Investeringen in Materiële Vaste Activa
| -487.9 | -302.1 | -360.4 | -204.1 | -295.8 | -273.9 | -260.1 | -254.5 | -328.8 | -147.5 | -230.3 | -101.8 | 0 | -347.8 | -395.4 | -375.6 | -1,012.6 | -946.4 | -921.9 | -116 | -271.4 | -286.8 | 0.275 | -188.1 | -188.1 | -188.1 | -188.1 | -95.075 | -95.075 | -95.075 | -95.075 | -80.8 | -80.8 | -80.8 | -80.8 | -11.358 | -11.358 | -11.358 | -11.358 | -5.113 | -5.113 | -5.113 | -5.113 | -0.779 | -0.779 | -0.779 | -0.779 | -0.953 | -0.953 | -0.953 | -0.953 | 0 | 0 | 0 | 0 | -0.349 | -0.349 | -0.349 | -0.349 | -0.109 | -0.109 | -0.109 | -0.109 | -0.09 | -0.09 | -0.09 | -0.09 |
| Netto Overnames
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -12.2 | -2,950.1 | 0 | -25.05 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Aankoop van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.25 | -11.425 | -11.425 | -18.575 | -18.575 | -18.575 | -18.575 | -16.6 | -16.6 | -16.6 | -16.6 | -25.05 | -25.05 | -25.05 | -25.05 | 0 | 0 | 0 | 0 | -1.915 | -1.915 | -1.915 | -1.915 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Verkoop/verval van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 25.3 | 0 | 0 | 0 | 0 | 0 | 0 | 205.075 | 205.075 | 205.075 | 205.075 | 0.075 | 0.075 | 0.075 | 0.075 | 12.468 | 12.468 | 12.468 | 12.468 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.712 | 4.712 | 4.712 | 4.712 | 0 | 0 | 0 | 0 | 0.012 | 0.012 | 0.012 | 0.012 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Overige Investeringsactiviteiten
| 0 | 0 | 26.8 | -1 | 0 | -4 | -0.4 | -0.8 | -3.5 | -1 | 110.3 | 116.9 | 0 | 303 | -73.2 | -3 | 60.7 | -7 | 26.8 | 28.4 | -28.2 | -74.2 | 149.775 | 370.5 | 370.5 | 370.5 | 370.5 | -93.4 | -93.4 | -93.4 | -93.4 | 105.775 | 105.775 | 105.775 | 105.775 | -1.11 | -1.11 | -1.11 | -1.11 | 7.028 | 7.028 | 7.028 | 7.028 | 0.779 | 0.779 | 0.779 | 0.779 | -3.759 | -3.759 | -3.759 | -3.759 | 0 | 0 | 0 | 0 | -1.291 | -1.291 | -1.291 | -1.291 | -3.755 | -3.755 | -3.755 | -3.755 | -1.775 | -1.775 | -1.775 | -1.775 |
| Kasstroom uit Investeringsactiviteiten
| -487.9 | -302.1 | -333.6 | -205.1 | -295.8 | -277.9 | -260.5 | -255.3 | -332.3 | -148.5 | -120 | 15.1 | 0 | -44.8 | -468.6 | -378.6 | -951.9 | -965.6 | -3,845.2 | -87.6 | -299.6 | -361 | 138.625 | 163.825 | 163.825 | 163.825 | 163.825 | 44.85 | 44.85 | 44.85 | 44.85 | -102.425 | -102.425 | -102.425 | -102.425 | -5.852 | -5.852 | -5.852 | -5.852 | -6.95 | -6.95 | -6.95 | -6.95 | -0.871 | -0.871 | -0.871 | -0.871 | 4.129 | 4.129 | 4.129 | 4.129 | 43.274 | 43.274 | 43.274 | 43.274 | -1.628 | -1.628 | -1.628 | -1.628 | -3.864 | -3.864 | -3.864 | -3.864 | -1.866 | -1.866 | -1.866 | -1.866 |
| Financieringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Schuldaflossingen
| 0 | -145.9 | 0 | -600.9 | 0 | -652.8 | 0 | -97.2 | 0 | -281.5 | 0 | -722.8 | 0 | -508.2 | 0 | -136.5 | 0 | -851.7 | 0 | -10.4 | -1,173.15 | -288.2 | -111.75 | -231.9 | -231.9 | -231.9 | -231.9 | -177.85 | -177.85 | -177.85 | -177.85 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -10.747 | -10.747 | -10.747 | -10.747 | -1.741 | -1.741 | -1.741 | -1.741 | -0.98 | -0.98 | -0.98 | -0.98 | -2.052 | -2.052 | -2.052 | -2.052 | -1.274 | -1.274 | -1.274 | -1.274 |
| Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 123.575 | 123.575 | 123.575 | 123.575 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.044 | 0.044 | 0.044 | 0.044 | 0.21 | 0.21 | 0.21 | 0.21 | 0 | 0 | 0 | 0 | 7.085 | 7.085 | 7.085 | 7.085 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Terugkoop van Gewone Aandelen
| 0 | 0 | 0 | 0 | -0.1 | 0 | 0 | 0 | 0 | 0 | -2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.103 | -0.103 | -0.103 | -0.103 | -1.044 | -1.044 | -1.044 | -1.044 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Uitgekeerde Dividenden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -52.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Overige Financieringsactiviteiten
| -1,013.1 | -117.9 | -488.6 | -87 | -496.7 | 234.4 | -609.3 | -160.7 | -547.3 | -219.9 | -727.4 | -508.6 | 0 | -201.4 | 140.8 | -198 | 857.2 | 273.3 | 3,485.8 | -42.6 | -186.6 | 45.4 | 250.375 | 395.725 | 395.725 | 395.725 | 395.725 | 54.275 | 54.275 | 54.275 | 54.275 | 93.25 | 93.25 | 93.25 | 93.25 | 0.103 | 0.103 | 0.103 | 0.103 | 2.661 | 2.661 | 2.661 | 2.661 | 0.113 | 0.113 | 0.113 | 0.113 | 10.747 | 10.747 | 10.747 | 10.747 | -5.298 | -5.298 | -5.298 | -5.298 | 1.073 | 1.073 | 1.073 | 1.073 | 2.052 | 2.052 | 2.052 | 2.052 | 1.274 | 1.274 | 1.274 | 1.274 |
| Kasstroom uit Financieringsactiviteiten
| -1,013.1 | 28 | -488.6 | -687.9 | -496.8 | -418.4 | -609.3 | -257.9 | -547.3 | -501.4 | -729.4 | -1,231.4 | 0 | -709.6 | 140.8 | -61.5 | 857.2 | 1,125 | 3,485.8 | -105.9 | -186.6 | 333.6 | 138.625 | 163.825 | 163.825 | 163.825 | 163.825 | -66.325 | -66.325 | -66.325 | -66.325 | -93.25 | -93.25 | -93.25 | -93.25 | -0.103 | -0.103 | -0.103 | -0.103 | -2.661 | -2.661 | -2.661 | -2.661 | -0.113 | -0.113 | -0.113 | -0.113 | -10.747 | -10.747 | -10.747 | -10.747 | 5.298 | 5.298 | 5.298 | 5.298 | -1.276 | -1.276 | -1.276 | -1.276 | -2.048 | -2.048 | -2.048 | -2.048 | -0.805 | -0.805 | -0.805 | -0.805 |
| Overige Informatie: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Effect van Wisselkoersveranderingen op Kas
| -447 | 372.2 | -372.2 | 1,255.3 | -1,255.3 | 192.7 | -192.7 | 217.5 | -217.5 | 601.9 | -601.9 | 936.1 | 0 | 552.7 | -552.7 | 598.3 | -598.3 | 251.2 | -251.2 | 137.4 | -1.5 | 2.3 | 0 | 0 | 0 | 0 | 0 | -0.775 | -0.775 | -0.775 | -0.775 | 4.275 | 4.275 | 4.275 | 4.275 | 6.621 | 6.621 | 6.621 | 6.621 | -29.083 | -29.083 | -29.083 | -29.083 | 6.077 | 6.077 | 6.077 | 6.077 | 39.825 | 39.825 | 39.825 | 39.825 | -13.858 | -13.858 | -13.858 | -13.858 | 0.084 | 0.084 | 0.084 | 0.084 | 1.015 | 1.015 | 1.015 | 1.015 | 2.805 | 2.805 | 2.805 | 2.805 |
| Netto Kasstroomverandering
| -523.7 | 523.7 | -497.1 | 497.1 | -804.5 | 804.5 | -70.9 | 70.9 | -242 | 242 | -661.3 | 661.3 | 0 | 914.3 | -215.9 | 215.9 | -613.3 | 613.3 | -144.4 | 144.4 | -215.5 | 254.375 | 10.425 | -248.6 | -248.6 | -248.6 | -248.6 | 174.575 | 174.575 | 174.575 | 174.575 | -18.225 | -18.225 | -18.225 | -18.225 | -4.952 | -4.952 | -4.952 | -4.952 | -26.717 | -26.717 | -26.717 | -26.717 | 6.806 | 6.806 | 6.806 | 6.806 | 55.616 | 55.616 | 55.616 | 55.616 | 24.557 | 24.557 | 24.557 | 24.557 | 1.138 | 1.138 | 1.138 | 1.138 | 1.451 | 1.451 | 1.451 | 1.451 | 1.263 | 1.263 | 1.263 | 1.263 |
| Kaspositie aan het Einde van de Periode
| 0 | 523.7 | 0 | 497.1 | 0 | 804.5 | 0 | 70.9 | 0 | 242 | 0 | 661.3 | 914.3 | 914.3 | 0 | 215.9 | 0 | 613.3 | 0 | 144.4 | 62.8 | 278.3 | 34.35 | 25.525 | 25.525 | 25.525 | 25.525 | 274.125 | 274.125 | 274.125 | 274.125 | 99.55 | 99.55 | 99.55 | 99.55 | 55.257 | 55.257 | 55.257 | 55.257 | 60.248 | 60.248 | 60.248 | 60.248 | 92.344 | 92.344 | 92.344 | 92.344 | 85.774 | 85.774 | 85.774 | 85.774 | 30.237 | 30.237 | 30.237 | 30.237 | 5.67 | 5.67 | 5.67 | 5.67 | 4.536 | 4.536 | 4.536 | 4.536 | 3.071 | 3.071 | 3.071 | 3.071 |