Technovator International Limited
HKEX:1206.HK
0.255 (HKD) • At close November 14, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) HKD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 256.286 | 256.286 | 638.023 | 638.023 | 280.983 | 280.983 | 556.899 | 556.899 | 312.541 | 312.541 | 464.902 | 464.902 | 344.631 | 344.631 | 555.912 | 555.912 | 312.42 | 312.42 | 543.448 | 543.448 | 332.942 | 332.942 | 624.831 | 624.831 | 393.463 | 393.463 | 668.854 | 668.854 | 321.131 | 321.131 | 624.581 | 624.581 | 268.59 | 268.59 | 446.585 | 423.156 | 265.769 | 265.769 | 1,234.38 | 451.468 | 268.698 | 268.625 | 323.299 | 326.893 | 183.578 | 185.769 | 233.499 | 235.526 | 193.822 | 193.822 | 193.822 | 153.217 | 153.217 | 153.217 | 153.217 | 122.844 | 122.844 | 122.844 | 122.844 |
Kosten van de omzet
| 228.244 | 228.244 | 605.415 | 605.415 | 228.929 | 228.929 | 459.337 | 459.337 | 258.385 | 258.385 | 383.391 | 383.391 | 267.397 | 267.397 | 446.407 | 446.407 | 240.598 | 240.598 | 444.041 | 444.041 | 256.82 | 256.82 | 477.508 | 477.508 | 302.788 | 302.788 | 502.314 | 502.314 | 240.617 | 240.617 | 474.554 | 474.554 | 204.32 | 204.32 | 339.437 | 324.271 | 194.644 | 194.644 | 917.938 | 308.874 | 170.589 | 170.542 | 226.386 | 228.903 | 109.193 | 110.496 | 156.359 | 157.716 | 124.374 | 124.374 | 124.374 | 96.032 | 96.032 | 96.032 | 96.032 | 81.064 | 81.064 | 81.064 | 81.064 |
Brutowinst
| 28.043 | 28.043 | 32.608 | 32.608 | 52.054 | 52.054 | 97.562 | 97.562 | 54.155 | 54.155 | 81.511 | 81.511 | 77.234 | 77.234 | 109.505 | 109.505 | 71.822 | 71.822 | 99.407 | 99.407 | 76.121 | 76.121 | 147.324 | 147.324 | 90.676 | 90.676 | 166.54 | 166.54 | 80.515 | 80.515 | 150.028 | 150.028 | 64.27 | 64.27 | 107.149 | 98.885 | 71.125 | 71.125 | 316.443 | 142.594 | 98.109 | 98.082 | 96.912 | 97.99 | 74.385 | 75.273 | 77.14 | 77.81 | 69.448 | 69.448 | 69.448 | 57.186 | 57.186 | 57.186 | 57.186 | 41.781 | 41.781 | 41.781 | 41.781 |
Brutowinstmarge
| 0.109 | 0.109 | 0.051 | 0.051 | 0.185 | 0.185 | 0.175 | 0.175 | 0.173 | 0.173 | 0.175 | 0.175 | 0.224 | 0.224 | 0.197 | 0.197 | 0.23 | 0.23 | 0.183 | 0.183 | 0.229 | 0.229 | 0.236 | 0.236 | 0.23 | 0.23 | 0.249 | 0.249 | 0.251 | 0.251 | 0.24 | 0.24 | 0.239 | 0.239 | 0.24 | 0.234 | 0.268 | 0.268 | 0.256 | 0.316 | 0.365 | 0.365 | 0.3 | 0.3 | 0.405 | 0.405 | 0.33 | 0.33 | 0.358 | 0.358 | 0.358 | 0.373 | 0.373 | 0.373 | 0.373 | 0.34 | 0.34 | 0.34 | 0.34 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 9.197 | 9.197 | 0 | 0 | 7.605 | 7.605 | 0 | 0 | 5.714 | 5.714 | 0 | 0 | 3.633 | 3.633 | 0 | 0 | 3.615 | 3.615 | 0 | 0 | 2.865 | 2.865 | 0 | 0 | 2.772 | 2.772 | 0 | 0 | 3.079 | 3.079 | 0 | 0 | 0 | 0 | 0 | 0 | 11.233 | 9.904 | 7.086 | 7.084 | 6.808 | 6.883 | 7.374 | 7.462 | 5.248 | 5.294 | 4.914 | 4.914 | 4.914 | 4.645 | 4.645 | 4.645 | 4.645 | 3.225 | 3.225 | 3.225 | 3.225 |
Algemene en administratieve kosten
| 37.722 | 37.722 | 37.859 | 37.859 | 33.969 | 33.969 | 34.777 | 34.777 | 31.728 | 31.728 | 49.561 | 49.561 | 36.658 | 36.658 | 34.495 | 34.495 | 30.093 | 30.093 | 18.996 | 18.996 | 43.721 | 43.721 | 20.34 | 20.34 | 37.556 | 37.556 | 32.637 | 32.637 | 34.079 | 34.079 | 33.28 | 33.28 | 32.544 | 32.544 | 32.912 | 36.048 | 26.609 | 26.609 | 93.669 | 35.192 | 29.852 | 29.844 | 29.692 | 30.022 | 21.166 | 21.419 | 22.353 | 22.547 | 20.905 | 20.905 | 20.905 | 30.698 | 30.698 | 30.698 | 30.698 | 25.731 | 25.731 | 25.731 | 25.731 |
Verkoop- en marketingkosten
| 22.365 | 22.365 | 10.878 | 10.878 | 20.783 | 20.783 | 18.575 | 18.575 | 22.152 | 22.152 | 23.495 | 23.495 | 28.271 | 28.271 | 21.09 | 21.09 | 23.901 | 23.901 | 23.864 | 23.864 | 23.324 | 23.324 | 22.304 | 22.304 | 20.221 | 20.221 | 22.727 | 22.727 | 18.248 | 18.248 | 19.414 | 19.414 | 13.678 | 13.678 | 16.546 | 17.567 | 13.716 | 13.716 | 56.708 | 24.382 | 22.635 | 22.629 | 21.583 | 21.822 | 16.495 | 16.692 | 14.58 | 14.706 | 14.657 | 14.657 | 14.657 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 70.722 | 70.722 | 66.522 | 66.522 | 65.791 | 65.791 | 82.217 | 82.217 | 56.097 | 56.097 | 65.391 | 65.391 | 72.594 | 72.594 | 48.998 | 48.998 | 72.612 | 72.612 | 61.866 | 61.866 | 67.044 | 67.044 | 42.644 | 42.644 | 57.777 | 57.777 | 55.364 | 55.364 | 52.327 | 52.327 | 52.694 | 52.694 | 46.221 | 46.221 | 49.458 | 53.616 | 40.325 | 40.325 | 150.377 | 59.574 | 52.487 | 52.473 | 51.274 | 51.844 | 37.661 | 38.11 | 36.932 | 37.253 | 35.563 | 35.563 | 35.563 | -6.631 | -6.631 | -6.631 | -6.631 | -5.563 | -5.563 | -5.563 | -5.563 |
Overige kosten
| -5.056 | -5.056 | -4.761 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -63.756 | -63.756 | -63.756 | 0 | -50.002 | -50.002 | -50.002 | 0 | -53.41 | -53.41 | -53.41 | 0 | -48.49 | -48.49 | -48.49 | -7.671 | -7.671 | -7.671 | -7.671 | -3.951 | -3.951 | -3.951 | -3.951 | -45.137 | -45.137 | -45.137 | -45.137 | -1.818 | -1.818 | -1.818 | -1.818 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bedrijfskosten
| 65.666 | 65.666 | 70.958 | 77.724 | 64.843 | 64.843 | 75.446 | 75.446 | 54.036 | 54.036 | 70.32 | 70.32 | 73.098 | 73.098 | 47.974 | 47.974 | 70.155 | 70.155 | 63.831 | 63.831 | 62.171 | 62.171 | 40.05 | 40.05 | 54.593 | 54.593 | 53.587 | 53.587 | 49.186 | 49.186 | 49.998 | 49.998 | 26.87 | 26.87 | 0.968 | 45.944 | 36.567 | 36.567 | 131.229 | 65.507 | 58.839 | 58.823 | 55.576 | 56.194 | 44.175 | 44.702 | 39.058 | 39.397 | 38.659 | 38.659 | 38.659 | -1.986 | -1.986 | -1.986 | -1.986 | -2.338 | -2.338 | -2.338 | -2.338 |
Bedrijfsresultaat
| -37.624 | -37.624 | -38.35 | -33.277 | -12.632 | -12.632 | 15.979 | 15.979 | 0.17 | 0.17 | 10.048 | 10.048 | 5.594 | 5.594 | 61.805 | 61.805 | 1.676 | 1.676 | 39.906 | 39.906 | 12.95 | 12.95 | 106.172 | 106.172 | 36.809 | 36.809 | 111.921 | 111.921 | 30.078 | 30.078 | 98.744 | 98.744 | 22.749 | 22.749 | 75.332 | 208.766 | 33.418 | 33.418 | 184.508 | 78.926 | 40.554 | 40.543 | 42.896 | 43.372 | 30.213 | 30.574 | 38.089 | 38.419 | 28.007 | 28.007 | 28.007 | 21.627 | 21.627 | 21.627 | 21.627 | 15.005 | 15.005 | 15.005 | 15.005 |
Bedrijfsresultaat ratio
| -0.147 | -0.147 | -0.06 | -0.052 | -0.045 | -0.045 | 0.029 | 0.029 | 0.001 | 0.001 | 0.022 | 0.022 | 0.016 | 0.016 | 0.111 | 0.111 | 0.005 | 0.005 | 0.073 | 0.073 | 0.039 | 0.039 | 0.17 | 0.17 | 0.094 | 0.094 | 0.167 | 0.167 | 0.094 | 0.094 | 0.158 | 0.158 | 0.085 | 0.085 | 0.169 | 0.493 | 0.126 | 0.126 | 0.149 | 0.175 | 0.151 | 0.151 | 0.133 | 0.133 | 0.165 | 0.165 | 0.163 | 0.163 | 0.144 | 0.144 | 0.144 | 0.141 | 0.141 | 0.141 | 0.141 | 0.122 | 0.122 | 0.122 | 0.122 |
Totaal overige inkomsten en kosten netto
| -2.021 | -2.021 | -2.363 | -2.363 | 3.507 | 3.507 | -2.12 | -2.12 | 5.885 | 5.885 | 6.819 | 6.819 | 4.719 | 4.719 | -2.029 | -2.029 | 5.033 | 5.033 | -2.481 | -2.481 | 7.286 | 7.286 | 7.192 | 7.192 | 5.369 | 5.369 | 5.005 | 5.005 | 6.186 | 6.186 | 2.24 | -5.542 | -9.907 | -9.907 | -8.325 | -157.105 | -8.289 | -8.289 | -9.392 | -7.047 | -7.021 | -7.019 | -4.892 | -4.946 | -1.069 | -1.081 | -0.966 | -0.975 | 1.938 | 1.938 | 1.938 | 1.303 | 1.303 | 1.303 | 1.303 | -0.68 | -0.68 | -0.68 | -0.68 |
Inkomen voor belasting
| -39.645 | -39.645 | -40.713 | -40.713 | -9.125 | -9.125 | 26.654 | 26.654 | 6.055 | 6.055 | 16.867 | 16.867 | 10.313 | 10.313 | 70.512 | 70.512 | 6.709 | 6.709 | 44.004 | 44.004 | 20.236 | 20.236 | 113.364 | 113.364 | 42.178 | 42.178 | 116.926 | 116.926 | 36.264 | 36.264 | 100.984 | 100.984 | 33.031 | 33.031 | 67.007 | 51.662 | 34.977 | 34.977 | 175.116 | 71.879 | 34.373 | 34.363 | 38.004 | 38.426 | 29.145 | 29.493 | 37.122 | 37.445 | 29.945 | 29.945 | 29.945 | 22.929 | 22.929 | 22.929 | 22.929 | 14.325 | 14.325 | 14.325 | 14.325 |
Inkomen voor belasting ratio
| -0.155 | -0.155 | -0.064 | -0.064 | -0.032 | -0.032 | 0.048 | 0.048 | 0.019 | 0.019 | 0.036 | 0.036 | 0.03 | 0.03 | 0.127 | 0.127 | 0.021 | 0.021 | 0.081 | 0.081 | 0.061 | 0.061 | 0.181 | 0.181 | 0.107 | 0.107 | 0.175 | 0.175 | 0.113 | 0.113 | 0.162 | 0.162 | 0.123 | 0.123 | 0.15 | 0.122 | 0.132 | 0.132 | 0.142 | 0.159 | 0.128 | 0.128 | 0.118 | 0.118 | 0.159 | 0.159 | 0.159 | 0.159 | 0.154 | 0.154 | 0.154 | 0.15 | 0.15 | 0.15 | 0.15 | 0.117 | 0.117 | 0.117 | 0.117 |
Belastingkosten
| 3.69 | 3.69 | 2.298 | 2.298 | 2.163 | 2.163 | 3.651 | 3.651 | 1.199 | 1.199 | 2.199 | 2.199 | 2.195 | 2.195 | 10.127 | 10.127 | 0.819 | 0.819 | 6.349 | 6.349 | 1.183 | 1.183 | 17.641 | 17.641 | 7.234 | 7.234 | 16.567 | 16.567 | 5.177 | 5.177 | 15.503 | 15.503 | 2.649 | 2.649 | 9.076 | 5.338 | 3.993 | 3.993 | 35.179 | 17.983 | 11.489 | 11.486 | 9.16 | 9.262 | 6.855 | 6.936 | 7.464 | 7.529 | 6.212 | 6.212 | 6.212 | 4.363 | 4.363 | 4.363 | 4.363 | 2.419 | 2.419 | 2.419 | 2.419 |
Nettowinst
| -34.779 | -34.779 | -43.096 | -43.096 | -7.386 | -7.386 | 21.719 | 21.719 | 5.845 | 5.845 | 14.047 | 14.047 | 8.607 | 8.607 | 58.905 | 58.905 | 6.396 | 6.396 | 37.082 | 37.082 | 19.352 | 19.352 | 94.328 | 94.328 | 36.255 | 36.255 | 97.685 | 97.685 | 31.995 | 31.995 | 85.978 | 85.978 | 31.086 | 31.086 | 57.931 | 46.324 | 31.021 | 31.021 | 141.784 | 51.772 | 20.493 | 20.487 | 28.299 | 28.614 | 19.127 | 19.355 | 26.825 | 27.058 | 23.733 | 23.733 | 23.733 | 18.566 | 18.566 | 18.566 | 18.566 | 11.906 | 11.906 | 11.906 | 11.906 |
Nettowinstmarge
| -0.136 | -0.136 | -0.068 | -0.068 | -0.026 | -0.026 | 0.039 | 0.039 | 0.019 | 0.019 | 0.03 | 0.03 | 0.025 | 0.025 | 0.106 | 0.106 | 0.02 | 0.02 | 0.068 | 0.068 | 0.058 | 0.058 | 0.151 | 0.151 | 0.092 | 0.092 | 0.146 | 0.146 | 0.1 | 0.1 | 0.138 | 0.138 | 0.116 | 0.116 | 0.13 | 0.109 | 0.117 | 0.117 | 0.115 | 0.115 | 0.076 | 0.076 | 0.088 | 0.088 | 0.104 | 0.104 | 0.115 | 0.115 | 0.122 | 0.122 | 0.122 | 0.121 | 0.121 | 0.121 | 0.121 | 0.097 | 0.097 | 0.097 | 0.097 |
WPA (Winst Per Aandeel)
| -0.045 | -0.045 | -0.055 | -0.055 | -0.009 | -0.009 | 0.028 | 0.028 | 0.008 | 0.008 | 0.018 | 0.018 | 0.011 | 0.011 | 0.075 | 0.075 | 0.008 | 0.008 | 0.047 | 0.047 | 0.025 | 0.025 | 0.12 | 0.12 | 0.046 | 0.046 | 0.12 | 0.12 | 0.04 | 0.04 | 0.1 | 0.1 | 0.038 | 0.038 | 0.073 | 0.064 | 0.041 | 0.041 | 0.21 | 0.07 | 0.033 | 0.028 | 0.035 | 0.035 | 0.036 | 0.036 | 0.051 | 0.052 | 0.047 | 0.047 | 0.047 | 0.048 | 0.048 | 0.048 | 0.048 | 0.033 | 0.033 | 0.033 | 0.033 |
Verwaterde WPA
| -0.045 | -0.045 | -0.055 | -0.055 | -0.009 | -0.009 | 0.028 | 0.028 | 0.008 | 0.008 | 0.018 | 0.018 | 0.011 | 0.011 | 0.075 | 0.075 | 0.008 | 0.008 | 0.047 | 0.047 | 0.025 | 0.025 | 0.12 | 0.12 | 0.046 | 0.046 | 0.12 | 0.12 | 0.04 | 0.04 | 0.1 | 0.1 | 0.038 | 0.038 | 0.071 | 0.06 | 0.042 | 0.042 | -7.1 | 1.04 | 0.038 | 0.032 | 0.039 | 0.039 | 0.036 | 0.036 | 0.052 | 0.052 | 0.047 | 0.047 | 0.047 | 0.047 | 0.047 | 0.047 | 0.047 | 0.032 | 0.032 | 0.032 | 0.032 |
EBITDA
| -12.164 | -12.164 | -4.952 | -4.952 | 14.839 | 14.839 | 44.453 | 44.453 | 27.526 | 27.526 | 36.563 | 36.563 | 32.379 | 32.379 | 87.006 | 87.006 | 22.607 | 22.607 | 63.559 | 63.559 | 38.433 | 38.433 | 131.92 | 131.92 | 67.1 | 67.1 | 136.342 | 136.342 | 54.176 | 54.176 | 119.783 | 119.783 | 41.447 | 41.447 | 95.227 | 232.003 | 57.281 | 57.281 | 254.85 | 102.851 | 56.001 | 55.985 | 59.278 | 59.937 | 37.142 | 37.585 | 44.359 | 44.744 | 34.096 | 34.096 | 34.096 | 27.585 | 27.585 | 27.585 | 27.585 | 20.455 | 20.455 | 20.455 | 20.455 |
EBITDA ratio
| -0.047 | -0.047 | -0.008 | -0.008 | 0.053 | 0.053 | 0.08 | 0.08 | 0.088 | 0.088 | 0.079 | 0.079 | 0.094 | 0.094 | 0.157 | 0.157 | 0.072 | 0.072 | 0.117 | 0.117 | 0.115 | 0.115 | 0.211 | 0.211 | 0.171 | 0.171 | 0.204 | 0.204 | 0.169 | 0.169 | 0.192 | 0.192 | 0.154 | 0.154 | 0.213 | 0.548 | 0.216 | 0.216 | 0.206 | 0.228 | 0.208 | 0.208 | 0.183 | 0.183 | 0.202 | 0.202 | 0.19 | 0.19 | 0.176 | 0.176 | 0.176 | 0.18 | 0.18 | 0.18 | 0.18 | 0.167 | 0.167 | 0.167 | 0.167 |