Wei Chuan Foods Corporation
TWSE:1201.TW
17.5 (TWD) • At close January 15, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) TWD.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Activa: | ||||||||||||||||||
| Vlottende activa: | ||||||||||||||||||
| Liquide middelen & kasequivalenten
| 1,667.471 | 964.499 | 1,292.071 | 1,905.431 | 2,221.758 | 2,989.575 | 2,763.793 | 2,344.226 | 3,664.391 | 2,651.159 | 2,933.196 | 3,006.168 | 2,469.9 | 1,801.035 | 1,640.398 | 450.399 | 243.942 | 166.83 |
| Kortetermijnbeleggingen
| 269.087 | 2.27 | -358.213 | -253.545 | -238.252 | 29.089 | 262.224 | 16.64 | 8.087 | -1,087.311 | -656.22 | 0.52 | 9.086 | 34.332 | 102.96 | 7 | -332.694 | 102.022 |
| Liquide middelen en kortetermijnbeleggingen
| 1,936.558 | 966.769 | 1,292.071 | 1,905.431 | 2,221.758 | 3,018.664 | 3,026.017 | 2,360.866 | 3,664.391 | 2,651.159 | 2,933.196 | 3,006.688 | 2,478.986 | 1,835.367 | 1,743.358 | 457.399 | 243.942 | 268.852 |
| Nettovorderingen
| 2,639.94 | 2,679.492 | 2,743.743 | 2,600.168 | 2,771.489 | 3,029.844 | 2,955.455 | 2,929.825 | 2,464.929 | 3,128.777 | 3,496.955 | -7.802 | 59.099 | 0 | 2,237.234 | 0 | 0 | 1,901.689 |
| Voorraad
| 1,692.374 | 1,551.775 | 1,383.609 | 1,204.996 | 1,266.774 | 1,271.694 | 13,145.705 | 13,030.108 | 1,598.564 | 2,250.031 | 14,571.046 | 13,802.536 | 12,712.881 | 12,328.262 | 1,962.147 | 858.477 | 959.786 | 666.024 |
| Overige vlottende activa
| 516.398 | 679.334 | 621.892 | 251.478 | 383.829 | 1,820.199 | 493.676 | 1,531.737 | 581.745 | 13,967.408 | 553.332 | 4,319.241 | 3,877.493 | 335.594 | 252.312 | 1,425.833 | 1,350.248 | -369.62 |
| Totaal vlottende activa
| 6,785.27 | 5,723.029 | 5,926.571 | 5,875.356 | 6,536.514 | 8,996.892 | 19,706.97 | 19,715.51 | 21,131.764 | 21,763.676 | 21,972.928 | 20,920.593 | 18,934.536 | 17,144.663 | 6,196.251 | 2,741.709 | 2,553.976 | 2,466.945 |
| Niet-vlottende activa: | ||||||||||||||||||
| Materiële vaste activa, netto
| 9,347.674 | 9,881.739 | 9,946.039 | 10,056.152 | 10,443.036 | 9,934.574 | 11,223.74 | 11,781.89 | 12,742.288 | 14,472.361 | 13,489.643 | 12,942.877 | 10,155.388 | 8,421.659 | 7,449.931 | 4,978.952 | 4,997.613 | 4,883.975 |
| Goodwill
| 55.082 | 55.091 | 49.655 | 51.09 | 53.781 | 55.1 | 53.387 | 57.853 | 58.884 | 56.776 | 88.963 | 122.521 | 125.653 | 122.749 | 57.387 | 0 | 0 | 0 |
| Immateriële activa
| 160.733 | 135.075 | 114.801 | 123.821 | 95.813 | 374.725 | 344.999 | 348.009 | 401.483 | 24.516 | 24.303 | 370.668 | 387.499 | 174.238 | 168.886 | 192.944 | 289.416 | 385.888 |
| Goodwill en immateriële activa
| 215.815 | 190.166 | 164.456 | 174.911 | 149.594 | 138.316 | 94.067 | 87.159 | 77.295 | 81.292 | 113.266 | 493.189 | 513.152 | 296.987 | 226.273 | 192.944 | 289.416 | 385.888 |
| Langetermijnbeleggingen
| -221.673 | 45.683 | 417.725 | 304.683 | 290.001 | 21.961 | -196.069 | 53.459 | 1,231.84 | 1,489.295 | 978.408 | 260.816 | 58.799 | 129.094 | -3.18 | 1,670.332 | 1,894.752 | 1,312.951 |
| Belastingvorderingen
| 1,143.552 | 1,134.961 | 1,181.961 | 1,348.994 | 1,407.368 | 1,303.593 | 984.137 | 944.258 | 703.883 | 386.532 | 253.048 | 145.948 | 125.004 | 122.471 | 128.807 | 135.172 | 103.073 | 96.848 |
| Overige niet-vlottende activa
| 757.077 | 632.648 | 322.342 | 271.425 | 270.43 | 847.361 | 1,049.797 | 1,285.657 | 595.736 | 996.912 | 1,210.557 | 595.162 | 1,098.219 | 612.599 | 912.786 | 733.483 | 383.986 | 830.524 |
| Totaal niet-vlottende activa
| 11,242.445 | 11,885.197 | 12,032.523 | 12,156.165 | 12,560.429 | 12,245.805 | 13,155.672 | 14,152.423 | 15,351.042 | 17,426.392 | 16,044.922 | 14,437.992 | 11,950.562 | 9,582.81 | 8,714.617 | 7,710.883 | 7,668.84 | 7,510.186 |
| Totaal activa
| 18,027.715 | 17,608.226 | 17,959.094 | 18,031.521 | 19,096.943 | 21,242.697 | 32,862.642 | 33,867.933 | 36,482.806 | 39,190.068 | 38,017.85 | 35,358.585 | 30,885.098 | 26,727.473 | 14,910.868 | 10,452.592 | 10,222.816 | 9,977.131 |
| Passiva en Eigen Vermogen: | ||||||||||||||||||
| Kortlopende verplichtingen: | ||||||||||||||||||
| Crediteuren
| 1,770.477 | 1,618.031 | 1,683.003 | 1,551.668 | 1,567.776 | 1,709.255 | 1,686.542 | 1,483.625 | 1,556.956 | 1,844.422 | 2,204.534 | 2,326.731 | 2,207.119 | 2,126.623 | 1,833.469 | 668.513 | 828.771 | 677.584 |
| Kortlopende schulden
| 3,170.279 | 2,553.803 | 1,899.957 | 2,317.868 | 3,475.02 | 8,092.705 | 14,483.414 | 19,967.785 | 16,513.833 | 6,455.975 | 12,881.75 | 10,561.3 | 2,893.269 | 1,704.711 | 1,767.918 | 22.41 | 650.806 | 825.456 |
| Belastingschulden
| 75.247 | 29.549 | 69.486 | 54.051 | 153.534 | 60.961 | 34.272 | 33.682 | 66.884 | 56.979 | 197.26 | 367.736 | 139.446 | 52.594 | 26.512 | 23.965 | 8.776 | 0 |
| Uitgestelde opbrengsten
| 91.156 | 2,019.883 | 2,339.497 | 2,221.004 | 2,223.156 | 2,734.244 | 7,132.827 | 12,343.633 | 14,529.971 | 13,239.443 | 3,717.363 | 2,785.854 | 2,013.224 | 1,595.57 | 1,580.242 | 1,015.072 | 899.435 | 850.273 |
| Overige kortlopende verplichtingen
| 2,042.301 | 1,911.148 | 2,195.98 | 2,090.947 | 2,023.177 | 3,180.339 | 2,846.091 | 3,031.209 | 3,651.114 | 13,389.363 | 3,638.536 | 3,174.978 | 2,260.711 | 2,031.243 | 1,835.449 | 1,066.634 | 940.258 | 894.188 |
| Totaal kortlopende verplichtingen
| 7,149.46 | 6,206.831 | 5,934.906 | 6,105.443 | 7,290.451 | 11,746.178 | 19,050.319 | 22,986.719 | 20,979.868 | 22,307.99 | 17,340.009 | 16,430.745 | 7,500.545 | 5,915.171 | 5,463.348 | 1,781.522 | 2,428.611 | 2,397.228 |
| Langlopende verplichtingen: | ||||||||||||||||||
| Langetermijnschulden
| 2,720.503 | 3,207.84 | 3,790.788 | 3,710.625 | 3,284.511 | 1,872.056 | 4,314.828 | 2,114.478 | 4,450 | 2,573.054 | 5,774.615 | 2,868.006 | 10,513.012 | 7,146.547 | 1,575.446 | 1,600 | 1,367 | 1,619.9 |
| Uitgestelde opbrengsten niet-vlottend
| 0 | 146.069 | 150.493 | 176.902 | 168.174 | 34.469 | 31.873 | 37.204 | 45.495 | 0.177 | 0.177 | 2,799.916 | 2,712.478 | 2,341.747 | 0 | 0 | 0 | 0 |
| Uitgestelde belastingverplichtingen niet-vlottend
| 623.059 | 667.672 | 710.978 | 831.224 | 987.384 | 879.073 | 1,129.641 | 1,052.654 | 1,073.916 | 1,188.66 | 1,161.247 | 98.143 | 85.962 | 46.028 | 0 | 0 | 0 | 0 |
| Overige niet-vlottende verplichtingen
| 242.693 | 719.942 | 319.876 | 351.539 | 422.628 | 510.479 | 528.065 | 587.492 | 1,462.98 | 2,075.113 | 2,213.53 | 94.388 | 82.441 | 61.884 | 2,323.96 | 2,170.138 | 1,951.821 | 1,893.337 |
| Totaal niet-vlottende verplichtingen
| 3,586.255 | 4,168.739 | 4,972.135 | 5,070.29 | 4,862.697 | 3,296.077 | 6,004.407 | 3,791.828 | 7,032.391 | 5,837.004 | 9,149.746 | 7,929.683 | 13,393.893 | 11,937.953 | 3,899.406 | 3,770.138 | 3,318.821 | 3,513.237 |
| Totaal passiva
| 10,735.715 | 10,375.57 | 10,907.041 | 11,175.733 | 12,153.148 | 15,042.255 | 25,054.726 | 26,778.547 | 28,012.259 | 28,144.994 | 26,489.755 | 24,360.428 | 20,894.438 | 17,853.124 | 9,362.754 | 5,551.66 | 5,747.432 | 5,910.465 |
| Eigen vermogen: | ||||||||||||||||||
| Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Gewone aandelen
| 5,060.629 | 5,060.629 | 5,060.629 | 5,060.629 | 5,060.629 | 5,060.629 | 5,060.629 | 5,060.629 | 5,060.629 | 5,060.629 | 5,060.629 | 5,060.629 | 5,060.629 | 5,060.629 | 5,060.629 | 5,060.629 | 5,060.629 | 5,060.629 |
| Ingehouden winsten
| 1,435.071 | 1,260.898 | 1,243.902 | 1,018.043 | 1,590.372 | 758.631 | -216.771 | -837.453 | 44.381 | 2,439.217 | 2,735.464 | 2,027.172 | 1,643.623 | 1,859.258 | 696.43 | 125.256 | -401.422 | -852.506 |
| Overige gereserveerde algehele resultaten
| 0 | 902.899 | 739.45 | 769.033 | 248.764 | 336.839 | 329.784 | 460.165 | 717.22 | 327.685 | 103.593 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Overige totale aandeelhoudersvermogen
| 788.244 | 902.899 | 0 | 769.033 | 36.103 | 31.936 | 0.688 | 0.688 | 0.688 | -474.919 | 515.949 | 1,263.93 | 1,333.718 | -337.318 | -258.378 | -284.953 | -183.823 | -141.457 |
| Totaal eigen vermogen van aandeelhouders
| 7,283.944 | 7,224.426 | 7,043.981 | 6,847.705 | 6,935.868 | 6,188.035 | 5,174.33 | 4,684.029 | 5,822.918 | 7,828.219 | 8,312.042 | 8,047.474 | 7,746.301 | 6,582.569 | 5,498.681 | 4,900.932 | 4,475.384 | 4,066.666 |
| Totaal eigen vermogen
| 7,292 | 7,232.656 | 7,052.053 | 6,855.788 | 6,943.795 | 6,200.442 | 7,807.916 | 7,089.386 | 8,470.547 | 11,045.074 | 11,528.095 | 10,998.157 | 9,990.66 | 8,874.349 | 5,548.114 | 4,900.932 | 4,475.384 | 4,066.666 |
| Totaal passiva en aandeelhoudersvermogen
| 18,027.715 | 17,608.226 | 17,959.094 | 18,031.521 | 19,096.943 | 21,242.697 | 32,862.642 | 33,867.933 | 36,482.806 | 39,190.068 | 38,017.85 | 35,358.585 | 30,885.098 | 26,727.473 | 14,910.868 | 10,452.592 | 10,222.816 | 9,977.131 |