Midland Holdings Limited
HKEX:1200.HK
0.79 (HKD) • At close November 13, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) HKD.
2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q2 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| 174.067 | -80.975 | 39.059 | -301.991 | -231.98 | -76.207 | 176.42 | 156.208 | -24.354 | -162.521 | 93.597 | -92.274 | 150.408 | 77.785 | 115.667 | 144.965 | -134.416 | -131.839 | 32.353 | 99.757 | -35.782 | -108.862 | -95.175 | -51.009 | 62.457 | 62.457 | 62.457 | 62.457 | 33.389 | 33.389 | 33.389 | 33.389 | 133.199 | 133.199 | 133.199 | 133.199 | 172.809 | 172.809 | 172.809 | 172.809 | -10.224 | -10.224 | -10.224 | -10.224 | 168.053 | 168.053 | 168.053 | 168.053 | 36.067 | 36.067 | 36.067 | 36.067 | 52.207 | 52.207 | 52.207 | 52.207 | 89.893 | 89.893 | 89.893 | 89.893 | 30.687 | 30.687 | 30.687 | 30.687 | -19.707 | -19.707 | -19.707 | -19.707 | 10.685 | 10.685 | 10.685 | 10.685 | 14.018 | 14.018 | 14.018 | 14.018 | 12.981 | 12.981 | 12.981 | 12.981 | 2.526 | 2.526 | 2.526 | 2.526 | 56.612 | 56.612 | 56.612 | 56.612 | 75.889 | 75.889 | 75.889 | 75.889 | 19.574 | 19.574 | 19.574 | 19.574 | 14.5 | 14.5 | 14.5 | 14.5 |
Afschrijvingen & Amortisatie
| 167.985 | 209.618 | 266.99 | 323.537 | 327.639 | 323.651 | 304.964 | 316.623 | 325.364 | 358.954 | 344.883 | 27.805 | 27.505 | 26.313 | 23.088 | 27.628 | 24.348 | 23.085 | 20.281 | 23.883 | 29.741 | 30.171 | 27.847 | 14.514 | 12.003 | 12.003 | 12.003 | 12.003 | 12.032 | 12.032 | 12.032 | 12.032 | 8.702 | 8.702 | 8.702 | 8.702 | 8.329 | 8.329 | 8.329 | 8.329 | 11.285 | 11.285 | 11.285 | 11.285 | 12.126 | 12.126 | 12.126 | 12.126 | 15.966 | 15.966 | 15.966 | 15.966 | 14.957 | 14.957 | 14.957 | 14.957 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6.005 | 6.005 | 6.005 | 6.005 | 7.378 | 7.378 | 7.378 | 7.378 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | 0 | 0 | 0 | 74.909 | 0 | 3.166 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,172.717 | 0 | -477.982 | 0 | 610.241 | 0 | -246.611 | 22.915 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0 | 0 | 0 | 0 | 0 | -0.001 | 0.101 | 1.121 | 1.083 | 0 | 0 | 0 | 0 | 0 | 0 | 0.234 | 0.171 | 0.678 | 0.538 | 0.879 | 0 | 1.398 | 2.796 | 1.049 | 1.342 | 1.342 | 1.342 | 1.342 | 7.705 | 7.705 | 7.705 | 7.705 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| 0 | 24.866 | 0 | 1,249.851 | 0 | -649.652 | 0 | -616.651 | 0 | 298.307 | 0 | -197.539 | 0 | -420.315 | 0 | -1,172.951 | 0 | 477.304 | 0 | -611.12 | 0 | 245.213 | -25.711 | -25.711 | -58.55 | -58.55 | -58.55 | -58.55 | -37.468 | -37.468 | -37.468 | -37.468 | 8.205 | 8.205 | 8.205 | 8.205 | -0.521 | -0.521 | -0.521 | -0.521 | 69.117 | 69.117 | 69.117 | 69.117 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Vorderingen
| 0 | 6.357 | 0 | 1,244.952 | 0 | -722.21 | 0 | -637.533 | 0 | 373.145 | 0 | -154.356 | 0 | -420.315 | 0 | -1,172.951 | 0 | 477.304 | 0 | -611.12 | 0 | 245.213 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Crediteuren
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| 0 | 18.509 | 0 | 4.899 | 0 | 72.558 | 0 | 20.882 | 0 | -74.838 | 0 | -43.183 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Niet-Contante Posten
| -244.506 | 149.681 | 468.539 | 619.57 | 668.9 | 807.687 | 488.402 | 641.983 | 562.639 | 834.944 | 613.597 | 152.385 | -95.224 | 363.337 | 77.558 | 1,210.779 | -144.598 | -436.675 | -23.581 | 876.438 | -42.661 | -222.102 | -48.86 | 19.264 | 41.296 | 41.296 | 41.296 | 41.296 | 10.829 | 10.829 | 10.829 | 10.829 | 3.468 | 3.468 | 3.468 | 3.468 | 16.022 | 16.022 | 16.022 | 16.022 | -37.936 | -37.936 | -37.936 | -37.936 | -7.192 | -7.192 | -7.192 | -7.192 | -14.273 | -14.273 | -14.273 | -14.273 | -40.932 | -40.932 | -40.932 | -40.932 | -15.208 | -15.208 | -15.208 | -15.208 | 9.95 | 9.95 | 9.95 | 9.95 | 25.703 | 25.703 | 25.703 | 25.703 | -20.133 | -20.133 | -20.133 | -20.133 | 9.793 | 9.793 | 9.793 | 9.793 | 21.748 | 21.748 | 21.748 | 21.748 | 13.548 | 13.548 | 13.548 | 13.548 | 46.64 | 46.64 | 46.64 | 46.64 | 11.897 | 11.897 | 11.897 | 11.897 | -6.259 | -6.259 | -6.259 | -6.259 | 15.565 | 15.565 | 15.565 | 15.565 |
Kasstroom uit Operationele Activiteiten
| 97.546 | 303.19 | 240.608 | -5.958 | 109.281 | 407.829 | 359.858 | 481.568 | 212.921 | 313.469 | 362.311 | -109.623 | 82.689 | 47.12 | 216.313 | 210.655 | -254.495 | -67.447 | 29.591 | 389.837 | -48.702 | -54.182 | -113.392 | -41.894 | 58.546 | 58.546 | 58.546 | 58.546 | 26.488 | 26.488 | 26.488 | 26.488 | 153.573 | 153.573 | 153.573 | 153.573 | 196.639 | 196.639 | 196.639 | 196.639 | 32.243 | 32.243 | 32.243 | 32.243 | 172.988 | 172.988 | 172.988 | 172.988 | 37.76 | 37.76 | 37.76 | 37.76 | 26.233 | 26.233 | 26.233 | 26.233 | 74.685 | 74.685 | 74.685 | 74.685 | 40.637 | 40.637 | 40.637 | 40.637 | 5.996 | 5.996 | 5.996 | 5.996 | -3.444 | -3.444 | -3.444 | -3.444 | 31.189 | 31.189 | 31.189 | 31.189 | 34.73 | 34.73 | 34.73 | 34.73 | 16.074 | 16.074 | 16.074 | 16.074 | 103.252 | 103.252 | 103.252 | 103.252 | 87.785 | 87.785 | 87.785 | 87.785 | 13.316 | 13.316 | 13.316 | 13.316 | 30.065 | 30.065 | 30.065 | 30.065 |
Investeringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -3.047 | -8.609 | -11.78 | -26.302 | -31.043 | -32.59 | -32.751 | -35.589 | -24.46 | -39.474 | -24.963 | -33.004 | -20.803 | -31.492 | -21.475 | -51.486 | 0 | -61.51 | 0 | -22.227 | 0 | -73.556 | 6.089 | 6.089 | -15.169 | -15.169 | -15.169 | -15.169 | -15.503 | -15.503 | -15.503 | -15.503 | -12.678 | -12.678 | -12.678 | -12.678 | -10.868 | -10.868 | -10.868 | -10.868 | -11.724 | -11.724 | -11.724 | -11.724 | -52.225 | -52.225 | -52.225 | -52.225 | -5.399 | -5.399 | -5.399 | -5.399 | -39.28 | -39.28 | -39.28 | -39.28 | -27.372 | -27.372 | -27.372 | -27.372 | -2.944 | -2.944 | -2.944 | -2.944 | -1.657 | -1.657 | -1.657 | -1.657 | -3.765 | -3.765 | -3.765 | -3.765 | -3.695 | -3.695 | -3.695 | -3.695 | -4.184 | -4.184 | -4.184 | -4.184 | -3.738 | -3.738 | -3.738 | -3.738 | -92.075 | -92.075 | -92.075 | -92.075 | -54.389 | -54.389 | -54.389 | -54.389 | -3.9 | -3.9 | -3.9 | -3.9 | -12.295 | -12.295 | -12.295 | -12.295 |
Netto Overnames
| 0.03 | 0.023 | 36.886 | 0.14 | -12.868 | 0.16 | 0 | -0.907 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| 0 | 0 | -49.394 | -1.574 | -10.11 | -2.418 | 0 | -0.194 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.309 | -1.309 | -1.309 | -1.309 | -0.838 | -0.838 | -0.838 | -0.838 | -12.846 | -12.846 | -12.846 | -12.846 | -0.58 | -0.58 | -0.58 | -0.58 | -3.237 | -3.237 | -3.237 | -3.237 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -27.234 | -27.234 | -27.234 | -27.234 | -0.028 | -0.028 | -0.028 | -0.028 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop/verval van Beleggingen
| 0.192 | 5.494 | 12.313 | 14.654 | 0.247 | 2.164 | 2.676 | 0.879 | 0.185 | 10.95 | 2.967 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.077 | 1.941 | 1.941 | 1.78 | 1.78 | 1.78 | 1.78 | 0.346 | 0.346 | 0.346 | 0.346 | 0.356 | 0.356 | 0.356 | 0.356 | 11.64 | 11.64 | 11.64 | 11.64 | 8.22 | 8.22 | 8.22 | 8.22 | 0 | 0 | 0 | 0 | 19.363 | 19.363 | 19.363 | 19.363 | 0 | 0 | 0 | 0 | 6.683 | 6.683 | 6.683 | 6.683 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| 0 | 25.657 | 49.394 | 34.443 | 12.868 | 2.418 | 20.363 | 0.912 | 28.087 | 11.264 | 30.812 | -2.079 | 32.056 | 57.969 | 3.08 | -628.243 | 4.485 | 29.727 | -13.322 | 9.379 | 2.798 | 65.635 | -24.14 | -8.03 | 14.697 | 14.697 | 14.697 | 14.697 | 15.994 | 15.994 | 15.994 | 15.994 | 25.167 | 25.167 | 25.167 | 25.167 | -0.193 | -0.193 | -0.193 | -0.193 | 6.741 | 6.741 | 6.741 | 6.741 | 52.225 | 52.225 | 52.225 | 52.225 | -13.964 | -13.964 | -13.964 | -13.964 | 39.28 | 39.28 | 39.28 | 39.28 | 47.923 | 47.923 | 47.923 | 47.923 | 2.972 | 2.972 | 2.972 | 2.972 | 1.657 | 1.657 | 1.657 | 1.657 | 3.765 | 3.765 | 3.765 | 3.765 | 3.695 | 3.695 | 3.695 | 3.695 | 4.184 | 4.184 | 4.184 | 4.184 | 3.738 | 3.738 | 3.738 | 3.738 | 92.075 | 92.075 | 92.075 | 92.075 | 54.389 | 54.389 | 54.389 | 54.389 | 3.9 | 3.9 | 3.9 | 3.9 | 12.295 | 12.295 | 12.295 | 12.295 |
Kasstroom uit Investeringsactiviteiten
| -2.825 | 17.048 | 37.419 | -13.082 | -40.906 | -30.266 | -30.075 | -34.899 | -24.275 | -28.524 | -21.996 | -35.083 | 11.253 | 26.477 | -18.395 | -679.729 | 4.485 | -31.783 | -13.322 | -12.848 | 2.798 | -7.921 | -24.14 | 8.03 | -15.063 | -15.063 | -15.063 | -15.063 | -5.916 | -5.916 | -5.916 | -5.916 | -25.167 | -25.167 | -25.167 | -25.167 | 0.193 | 0.193 | 0.193 | 0.193 | -6.741 | -6.741 | -6.741 | -6.741 | -26.021 | -26.021 | -26.021 | -26.021 | 21.87 | 21.87 | 21.87 | 21.87 | -32.785 | -32.785 | -32.785 | -32.785 | -45.143 | -45.143 | -45.143 | -45.143 | 5.857 | 5.857 | 5.857 | 5.857 | -3.095 | -3.095 | -3.095 | -3.095 | -1.787 | -1.787 | -1.787 | -1.787 | 8.709 | 8.709 | 8.709 | 8.709 | -4.198 | -4.198 | -4.198 | -4.198 | -1.876 | -1.876 | -1.876 | -1.876 | -92.281 | -92.281 | -92.281 | -92.281 | -54.634 | -54.634 | -54.634 | -54.634 | -3.821 | -3.821 | -3.821 | -3.821 | -12.295 | -12.295 | -12.295 | -12.295 |
Financieringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| 0 | 0 | 0 | 0 | 0 | 459 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.434 | 3.434 | 3.434 | 3.434 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 46.8 | 46.8 | 46.8 | 46.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.297 | 0.297 | 0.297 | 0.297 | 20.748 | 20.748 | 20.748 | 20.748 | 16 | 16 | 16 | 16 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | -1.366 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.679 | -1.679 | -1.679 | -1.679 | -9.241 | -9.241 | -9.241 | -9.241 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -4.625 | -4.625 | -4.625 | -4.625 | -1.975 | -1.975 | -1.975 | -1.975 | 0 | 0 | 0 | 0 | -7.652 | -7.652 | -7.652 | -7.652 | 0 | 0 | 0 | 0 | -0.189 | -0.189 | -0.189 | -0.189 | -0.87 | -0.87 | -0.87 | -0.87 | -0.012 | -0.012 | -0.012 | -0.012 | -0.068 | -0.068 | -0.068 | -0.068 | -0.985 | -0.985 | -0.985 | -0.985 | -1.104 | -1.104 | -1.104 | -1.104 | -1.097 | -1.097 | -1.097 | -1.097 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -22.977 | -35.902 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -71.805 | -17.951 | -40.638 | -40.638 | -40.638 | -40.638 | -98.329 | -98.329 | -98.329 | -98.329 | -127.827 | -127.827 | -127.827 | -127.827 | -69.888 | -69.888 | -69.888 | -69.888 | -68.447 | -68.447 | -68.447 | -68.447 | -42.42 | -42.42 | -42.42 | -42.42 | -8.082 | -8.082 | -8.082 | -8.082 | -41.413 | -41.413 | -41.413 | -41.413 | -23.457 | -23.457 | -23.457 | -23.457 | -12.114 | -12.114 | -12.114 | -12.114 | -3.427 | -3.427 | -3.427 | -3.427 | 0 | 0 | 0 | 0 | -5.067 | -5.067 | -5.067 | -5.067 | -39.3 | -39.3 | -39.3 | -39.3 | -1.495 | -1.495 | -1.495 | -1.495 | -38.753 | -38.753 | -38.753 | -38.753 | -15.974 | -15.974 | -15.974 | -15.974 | -5.3 | -5.3 | -5.3 | -5.3 | -12.893 | -12.893 | -12.893 | -12.893 |
Overige Financieringsactiviteiten
| 38.255 | -240.342 | -272.156 | -1,262.791 | 161.875 | -1,256.463 | 656.579 | -989.703 | 132.76 | -320.411 | -90.646 | -36.35 | -68.05 | -609.6 | 613.9 | -68.025 | 372.68 | -232.047 | -132.263 | 3.542 | 24.146 | 384.55 | -0.446 | -55.224 | 39.102 | 1.536 | 39.102 | 1.536 | 107.785 | -9.456 | 107.785 | -9.456 | 130.284 | -2.458 | 130.284 | -2.458 | 74.726 | -4.838 | 74.726 | -4.838 | 87.361 | -18.913 | 87.361 | -18.913 | 45.062 | -2.642 | 45.062 | -2.642 | 22.31 | -16.321 | 22.31 | -16.321 | 6.878 | 33.521 | 6.878 | 33.521 | 26.614 | -2.977 | 26.614 | -2.977 | 19.324 | 4.768 | 19.324 | 4.768 | 20.619 | -32.185 | 20.619 | -32.185 | 4.247 | -4.14 | 4.247 | -4.14 | 36.532 | -19.896 | 36.532 | -19.896 | 48.127 | 30.855 | 48.127 | 30.855 | 19.918 | -16.928 | 19.918 | -16.928 | 44.853 | 70.99 | 44.853 | 70.99 | -0.177 | 59.313 | -0.177 | 59.313 | -9.932 | 17.875 | -9.932 | 17.875 | 13.256 | 14.992 | 13.256 | 14.992 |
Kasstroom uit Financieringsactiviteiten
| 38.255 | -240.342 | -272.156 | -1,262.791 | 161.875 | -798.829 | 656.579 | -989.703 | 132.76 | -320.411 | -90.646 | -59.327 | -103.952 | -609.6 | 613.9 | -68.025 | 372.68 | -232.047 | -132.263 | 3.542 | 24.146 | 384.55 | -72.251 | -73.175 | -39.102 | -39.102 | -39.102 | -39.102 | -107.785 | -107.785 | -107.785 | -107.785 | -130.284 | -130.284 | -130.284 | -130.284 | -74.726 | -74.726 | -74.726 | -74.726 | -87.361 | -87.361 | -87.361 | -87.361 | -45.062 | -45.062 | -45.062 | -45.062 | -24.403 | -24.403 | -24.403 | -24.403 | -7.892 | -7.892 | -7.892 | -7.892 | -26.434 | -26.434 | -26.434 | -26.434 | -7.347 | -7.347 | -7.347 | -7.347 | -35.611 | -35.611 | -35.611 | -35.611 | -4.14 | -4.14 | -4.14 | -4.14 | -24.963 | -24.963 | -24.963 | -24.963 | -8.445 | -8.445 | -8.445 | -8.445 | -18.423 | -18.423 | -18.423 | -18.423 | 32.237 | 32.237 | 32.237 | 32.237 | 43.339 | 43.339 | 43.339 | 43.339 | 12.575 | 12.575 | 12.575 | 12.575 | 2.099 | 2.099 | 2.099 | 2.099 |
Overige Informatie: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 0 | 2.669 | -6.955 | -1.583 | -1.697 | 1.154 | 1.123 | 11.947 | -1.593 | -2.481 | 937.706 | -5.451 | -1.445 | 1.64 | 4.7 | -7.911 | -4.236 | -5.748 | 1,756.085 | -0.228 | -2.651 | 1.443 | 1.406 | 135.918 | 0.352 | 0.352 | 0.352 | 0.352 | 9.062 | 9.062 | 9.062 | 9.062 | 21.031 | 21.031 | 21.031 | 21.031 | 11.755 | 11.755 | 11.755 | 11.755 | 35.845 | 35.845 | 35.845 | 35.845 | 27.148 | 27.148 | 27.148 | 27.148 | 5.881 | 5.881 | 5.881 | 5.881 | 6.779 | 6.779 | 6.779 | 6.779 | 10.863 | 10.863 | 10.863 | 10.863 | 4.901 | 4.901 | 4.901 | 4.901 | -3.723 | -3.723 | -3.723 | -3.723 | 5.474 | 5.474 | 5.474 | 5.474 | 24.418 | 24.418 | 24.418 | 24.418 | -43.65 | -43.65 | -43.65 | -43.65 | 3.648 | 3.648 | 3.648 | 3.648 | -61.066 | -61.066 | -61.066 | -61.066 | -19.259 | -19.259 | -19.259 | -19.259 | -7.607 | -7.607 | -7.607 | -7.607 | -17.618 | -17.618 | -17.618 | -17.618 |
Netto Kasstroomverandering
| 132.435 | 82.565 | -1.084 | -1,283.414 | 228.553 | -420.112 | 987.485 | -531.087 | 319.813 | -37.947 | 1,187.375 | -209.484 | -11.455 | -534.363 | 816.518 | -545.01 | 118.434 | -337.025 | 1,640.091 | 380.303 | -24.409 | -637.28 | 755.132 | 28.878 | 10.813 | 10.813 | 10.813 | 10.813 | -78.151 | -78.151 | -78.151 | -78.151 | 19.152 | 19.152 | 19.152 | 19.152 | 133.861 | 133.861 | 133.861 | 133.861 | -26.014 | -26.014 | -26.014 | -26.014 | 129.052 | 129.052 | 129.052 | 129.052 | 41.109 | 41.109 | 41.109 | 41.109 | -7.665 | -7.665 | -7.665 | -7.665 | 13.972 | 13.972 | 13.972 | 13.972 | 44.048 | 44.048 | 44.048 | 44.048 | -36.433 | -36.433 | -36.433 | -36.433 | -3.897 | -3.897 | -3.897 | -3.897 | 39.353 | 39.353 | 39.353 | 39.353 | -21.563 | -21.563 | -21.563 | -21.563 | -0.577 | -0.577 | -0.577 | -0.577 | -17.859 | -17.859 | -17.859 | -17.859 | 57.231 | 57.231 | 57.231 | 57.231 | 14.463 | 14.463 | 14.463 | 14.463 | 2.251 | 2.251 | 2.251 | 2.251 |
Kaspositie aan het Einde van de Periode
| 664.582 | 532.147 | 449.582 | 450.666 | 1,734.08 | 1,505.527 | 1,925.639 | 938.154 | 1,469.241 | 1,149.428 | 1,187.375 | 937.706 | 1,147.19 | 1,158.645 | 1,693.008 | 876.49 | 1,421.5 | 1,303.066 | 1,640.091 | 1,756.085 | 1,375.782 | 439.021 | 1,076.301 | 350.048 | 321.17 | 321.17 | 321.17 | 321.17 | 310.356 | 310.356 | 310.356 | 310.356 | 388.507 | 388.507 | 388.507 | 388.507 | 369.355 | 369.355 | 369.355 | 369.355 | 235.494 | 235.494 | 235.494 | 235.494 | 261.508 | 261.508 | 261.508 | 261.508 | 132.456 | 132.456 | 132.456 | 132.456 | 91.348 | 91.348 | 91.348 | 91.348 | 103.675 | 103.675 | 103.675 | 103.675 | 89.703 | 89.703 | 89.703 | 89.703 | 45.655 | 45.655 | 45.655 | 45.655 | 82.088 | 82.088 | 82.088 | 82.088 | 85.985 | 85.985 | 85.985 | 85.985 | 46.633 | 46.633 | 46.633 | 46.633 | 68.196 | 68.196 | 68.196 | 68.196 | 68.772 | 68.772 | 68.772 | 68.772 | 86.631 | 86.631 | 86.631 | 86.631 | 29.4 | 29.4 | 29.4 | 29.4 | 14.937 | 14.937 | 14.937 | 14.937 |