COSCO SHIPPING Ports Limited
HKEX:1199.HK
4.5 (HKD) • At close November 5, 2024
Overview | Financials
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) HKD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | ||||||||||||||||||||||||||
Nettowinst
| 429.486 | 460.109 | 500.465 | 408.577 | 383.516 | 439.966 | 645.858 | 324.529 | 443.866 | 351.882 | 750.772 | 382.374 | 426.377 | 361.307 | 189.334 | 279.762 | 433.049 | 294.458 | 334.937 | 206.292 | 154.331 | 154.56 | 154.34 | 89.815 | 82.807 | 82.162 |
Afschrijvingen & Amortisatie
| 251.473 | 249.165 | 226.12 | 200.444 | 190.06 | 147.123 | 106.84 | 133.283 | 210.117 | 211.725 | 190.464 | 167.876 | 143.51 | 113.107 | 98.345 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde Inkomstenbelasting
| -339.495 | 0 | -410.183 | -390.654 | -342.04 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| -0.057 | -1.778 | 1.186 | 1.889 | 2.282 | 1.185 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| -2.151 | 19.982 | -8.604 | 6.024 | 22.998 | -49.432 | 88.054 | 58.938 | -27.998 | 32.052 | 42.629 | 38.363 | 9.043 | 33.978 | -12.578 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Vorderingen
| 18.777 | 39.343 | -20.682 | -14.974 | 22.766 | -32.703 | 11.04 | 32.106 | -28.812 | -3.257 | 1.674 | -19.549 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| -0.658 | 0.412 | -1.108 | -2.61 | 0.31 | -3.171 | 1.099 | 9.649 | 15.208 | 40.049 | 19.326 | 11.278 | 9.983 | 21.157 | 16.055 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Crediteuren
| -26.403 | -39.343 | 20.682 | 14.974 | -22.766 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| 6.133 | 19.57 | -7.496 | 8.634 | 22.688 | -46.261 | 86.955 | 49.289 | -43.206 | -7.997 | 23.303 | 27.085 | -0.94 | 12.821 | -28.633 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Niet-Contante Posten
| 143.191 | -259.84 | 100.235 | 99.96 | 96.448 | -271.848 | -587.852 | -215.991 | -234.636 | -130.707 | -507.321 | -161.268 | -246.997 | -252.69 | -100.205 | -13.368 | -201.584 | -84.14 | -47.874 | 59.896 | 63.426 | 65.977 | 53.218 | 120.178 | 125.141 | 159.499 |
Kasstroom uit Operationele Activiteiten
| 482.447 | 467.638 | 409.219 | 326.24 | 353.264 | 265.809 | 252.9 | 300.759 | 391.349 | 464.952 | 476.544 | 427.345 | 331.933 | 255.702 | 174.896 | 266.394 | 231.465 | 210.318 | 287.063 | 266.188 | 217.757 | 220.537 | 207.558 | 209.993 | 207.948 | 241.661 |
Investeringsactiviteiten: | ||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -346.466 | -325.553 | -376.047 | -224.428 | -242.462 | -312.824 | -198.483 | -440.681 | -365.309 | -376.759 | -531.526 | -710.372 | -666.969 | -375.342 | -364.716 | -522.468 | -682.829 | -438.923 | -350.785 | -278.523 | -198.41 | -137.998 | -179.963 | -147.086 | -34.674 | -136.687 |
Netto Overnames
| -133.702 | -3.271 | -189.535 | 9.079 | -41.919 | -59.761 | -711.525 | 1,353.749 | -376.056 | -67.584 | 1,114.504 | -75.238 | 74.915 | -137.786 | 12.765 | -349.512 | -66.217 | -15.842 | -29.342 | -334.037 | -74.43 | 0 | 0 | 0 | 2.215 | -1.05 |
Aankoop van Beleggingen
| 0 | 0 | -50.484 | 0 | -129.212 | -68.632 | 0 | 0 | -376.056 | -67.584 | -72.517 | -75.238 | -3.974 | 98.776 | 115.081 | -77.345 | -62.67 | -68.098 | -19.516 | -13.075 | 17.014 | -24.581 | 0 | 0 | 0 | -7.574 |
Verkoop/verval van Beleggingen
| 0 | 0.042 | 209.969 | 0 | 0 | 0 | 0 | 0 | 549.96 | 233.962 | 248.566 | 353.166 | 0.474 | 22.37 | 4.272 | 5.4 | 14.355 | 855.021 | 78.902 | 19.103 | 12.308 | 0 | 21.353 | 0 | 0 | 1.011 |
Overige Investeringsactiviteiten
| 267.665 | 252.474 | 9.298 | 369.692 | 241.476 | 211.212 | 151.711 | 52.796 | 0.383 | 0.528 | 0.388 | 0.378 | 364.296 | -126.056 | 10.687 | 455.034 | 592.548 | 71.16 | 109.4 | 71.845 | 114.4 | 100.385 | -6.94 | 11.7 | 25.352 | -16.389 |
Kasstroom uit Investeringsactiviteiten
| -212.503 | -76.308 | -396.799 | 154.343 | -172.117 | -230.005 | -758.297 | 965.864 | -567.078 | -277.437 | 759.415 | -507.304 | -231.258 | -518.038 | -221.911 | -488.891 | -204.813 | 403.318 | -211.341 | -534.687 | -129.118 | -62.194 | -165.55 | -135.386 | -7.107 | -160.689 |
Financieringsactiviteiten: | ||||||||||||||||||||||||||
Schuldaflossingen
| -1,156.671 | -1,281.303 | -412.589 | -820.757 | -421.868 | -627.45 | -519.94 | -1,198.868 | -732.29 | -524.137 | -1,216.925 | -726.641 | -538.119 | -265.197 | -101.071 | -148.068 | -286.319 | -889.986 | -128.385 | -78.238 | -330.097 | -184.468 | -145.304 | -222.319 | -218.003 | -266.14 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.351 | 0 | 0.452 | 625.93 | 0.025 | 0.211 | 26.315 | 0 | 0 | 0 | 0 | 2.108 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 474.665 | 0 | 547.016 | 0 | 231.802 | 534.946 | 611.292 | 0 | 0 | 0 | 0 | 95.604 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| -36.068 | -57.453 | -144.565 | -50.717 | -76.09 | -64.773 | -24.301 | -410.609 | -90.255 | -77.338 | -110.143 | -39.963 | -161.999 | -118.914 | -53.532 | -218.469 | -166.891 | -186.509 | -180.651 | -98.131 | -87.528 | -68.814 | -56.289 | -51.452 | -49.156 | -46.605 |
Overige Financieringsactiviteiten
| -141.824 | 848.514 | 466.965 | 756.037 | 719.444 | 651.8 | 794.22 | 247.495 | 822.74 | 300.129 | 11.021 | 1,112.31 | 109.114 | 137.455 | 22.944 | 18.389 | -49.427 | 529.31 | 302.219 | 262.956 | 372.677 | -20.404 | 289.009 | 136.637 | 247.494 | 347.104 |
Kasstroom uit Financieringsactiviteiten
| -176.168 | -490.242 | -90.189 | -115.437 | 221.486 | -40.423 | 249.979 | -1,361.982 | 0.195 | -301.346 | -839.031 | 345.706 | -43.536 | 379.274 | 100.168 | 187.009 | 134.97 | -547.185 | -6.817 | 86.587 | -44.948 | -175.974 | 87.416 | -137.134 | -19.665 | 34.359 |
Overige Informatie: | ||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| -0.167 | -58.612 | -5.679 | 7.196 | -7.701 | -12.433 | -18.747 | 6.42 | -31.706 | -7.265 | -7.948 | 1.718 | -0.455 | 1.596 | 0.981 | 0.227 | 0.735 | 0.722 | -0.849 | -0.586 | -0.216 | 0 | -25.241 | -46.753 | -16.455 | -66.083 |
Netto Kasstroomverandering
| 93.609 | -157.524 | -83.448 | 372.342 | 394.932 | -17.052 | -274.165 | -88.939 | -207.24 | -121.096 | 388.98 | 267.465 | 56.684 | 118.534 | 54.134 | -35.261 | 162.357 | 67.173 | 68.056 | -182.498 | 43.475 | -17.631 | 104.183 | -109.28 | 164.721 | 49.248 |
Kaspositie aan het Einde van de Periode
| 1,162.926 | 1,069.317 | 1,226.841 | 1,310.289 | 937.947 | 543.015 | 560.067 | 834.232 | 909.067 | 1,116.307 | 1,237.403 | 848.423 | 580.958 | 524.274 | 405.74 | 351.606 | 386.867 | 224.51 | 157.337 | 89.281 | 271.779 | 228.304 | 245.935 | 141.752 | 252.335 | 87.614 |