Royale Home Holdings Limited
HKEX:1198.HK
0.37 (HKD) • At close October 30, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) HKD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q2 | 2012 Q4 | 2012 Q2 | 2011 Q4 | 2011 Q2 | 2010 Q4 | 2010 Q2 | 2009 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 29.518 | 29.773 | 29.27 | 31.394 | 15.267 | 15.267 | 403.863 | 393.691 | 127.147 | 146.453 | 886.552 | 236.93 | 183.198 | 440.468 | 119.39 | 78.836 | 51.326 | 82.182 | 36.298 | 103.516 | 96.085 | 89.831 | 64.408 | 128.355 | 148.095 | 175.199 | 249.011 | 408.471 | 261.381 | 304.135 | 233.98 | 238.199 | 121.251 | 113.695 |
Kortetermijnbeleggingen
| 22.442 | 22.635 | 20.885 | 148.179 | -768.143 | 0 | 5.408 | 86.509 | -765.829 | 10.481 | -483.063 | -483.063 | -442.502 | -442.502 | -451.861 | 0 | 0 | 0 | 3.314 | 3.215 | 23.752 | 24.285 | 0 | 25.426 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 51.96 | 52.408 | 50.155 | 179.573 | 15.267 | 15.267 | 409.271 | 480.199 | 127.147 | 156.934 | 886.552 | 236.93 | 183.198 | 440.468 | 119.39 | 78.836 | 51.326 | 82.182 | 39.612 | 106.731 | 119.837 | 114.116 | 64.408 | 153.781 | 148.095 | 175.199 | 249.011 | 408.471 | 261.381 | 304.135 | 233.98 | 238.199 | 121.251 | 113.695 |
Nettovorderingen
| 260.216 | 262.458 | 265.1 | 258.454 | 1,185.302 | 234.59 | 1,195.565 | 225.201 | 1,230.849 | 1,096.338 | 48.915 | 37.808 | 25.807 | 22.427 | 96.728 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 264.98 | 263.603 | 0 | 0 | 0 | 0 |
Voorraad
| 311.782 | 314.468 | 302.399 | 324.34 | 277.299 | 277.299 | 281.91 | 274.81 | 264.679 | 254.126 | 289.55 | 265.85 | 298.144 | 295.544 | 318.932 | 294.619 | 294.484 | 259.167 | 256.021 | 221.099 | 257.821 | 221.039 | 284.434 | 287.496 | 373.361 | 361.014 | 360.908 | 322.407 | 347.339 | 255.293 | 292.68 | 215.37 | 206.009 | 118.844 |
Overige vlottende activa
| 1,246.786 | 1,257.529 | 1,595.177 | 1,555.19 | 377.64 | 1,490.107 | 376.432 | 1,354.841 | 2,071.736 | 2,243.143 | 1,081.182 | 1,807.869 | 125.248 | 120.332 | 279.598 | 240.108 | 277.014 | 224.284 | 186.8 | 160.36 | 209.594 | 163.27 | 126.989 | 100.875 | 190.294 | 193.262 | 234.328 | 296.341 | 20 | 20 | 270.385 | 219.364 | 209.702 | 156.205 |
Totaal vlottende activa
| 2,244.63 | 2,263.971 | 2,160.777 | 2,317.557 | 2,017.263 | 2,017.263 | 2,395.38 | 2,335.05 | 2,463.562 | 2,654.203 | 2,257.284 | 2,310.649 | 606.59 | 856.344 | 717.92 | 613.563 | 622.824 | 565.633 | 482.433 | 488.19 | 587.252 | 498.425 | 475.831 | 542.152 | 711.75 | 729.475 | 844.247 | 1,027.219 | 893.7 | 843.031 | 797.045 | 672.933 | 536.962 | 388.744 |
Niet-vlottende activa: | ||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 1,100.363 | 1,109.845 | 1,086.422 | 1,161.99 | 1,141.888 | 1,141.888 | 1,256.431 | 1,209.361 | 1,259.728 | 1,284.354 | 1,214.014 | 1,225.48 | 1,295.28 | 1,276.085 | 1,221.441 | 1,182.95 | 1,145.588 | 1,133.407 | 1,007.006 | 1,006.092 | 1,261.123 | 1,293.665 | 1,368.88 | 1,407.153 | 1,324.081 | 1,371.755 | 1,273.964 | 1,285.522 | 1,181.706 | 1,120.64 | 617.016 | 520.329 | 405.748 | 386.2 |
Goodwill
| 26.919 | 27.151 | 25.052 | 26.87 | 34.482 | 34.482 | 34.482 | 30.681 | 34.482 | 34.482 | 34.482 | 34.482 | 34.482 | 34.482 | 34.482 | 34.482 | 102.212 | 67.73 | 67.73 | 67.73 | 67.73 | 67.73 | 67.73 | 67.73 | 67.73 | 67.73 | 190.868 | 190.868 | 190.093 | 123.137 | 123.317 | 64.427 | 63.567 | 0 |
Immateriële activa
| 0.651 | 0.657 | 0.7 | 0.751 | 0.25 | 0.25 | 0.834 | 0.813 | 1.753 | 3.445 | 6.16 | 8.195 | 9.633 | 11.975 | 14.013 | 15.695 | 13.143 | 4.739 | 2.285 | 2.478 | 0.792 | 1.025 | 0.558 | 0.897 | 0.747 | 1.316 | 0.911 | 1.397 | 1.927 | 2.344 | 3.179 | 3.178 | 3.522 | 3.972 |
Goodwill en immateriële activa
| 27.57 | 27.808 | 25.752 | 27.62 | 34.732 | 34.732 | 35.316 | 31.494 | 36.235 | 37.927 | 40.642 | 42.677 | 44.115 | 46.457 | 48.495 | 50.177 | 115.355 | 72.469 | 70.015 | 70.208 | 68.522 | 68.755 | 68.288 | 68.627 | 68.477 | 69.046 | 191.779 | 192.265 | 192.02 | 125.481 | 126.496 | 67.605 | 67.089 | 3.972 |
Langetermijnbeleggingen
| 1,436.414 | 1,448.792 | 1,318.532 | 1,436.601 | 2,271.377 | 1,503.234 | 1,470.26 | 1,441.371 | 2,309.023 | 1,572.984 | 1,947.731 | 1,235.156 | 724.926 | 533.098 | 453.568 | 0 | 0 | 0 | 0 | 0 | -17.614 | -17.877 | 0 | -16.11 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 25.445 | 0 | 23.731 | 0 | 29.994 | 0 | 31.389 | 0 | 23.839 | 24.947 | -1,947.731 | -1,235.156 | -724.926 | -533.098 | -453.568 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 723.344 | 755.242 | 690.585 | 747.004 | 137.005 | 935.142 | 939.752 | 959.264 | 20.822 | 724.436 | 3,895.462 | 2,470.312 | 836.782 | 680.245 | 550.198 | 544.728 | 459.849 | 541.812 | 473.722 | 472.519 | 206.496 | 213.54 | 209.234 | 228.337 | 215.101 | 255.576 | 262.4 | 273.369 | 225.943 | 207.214 | 157.613 | 220.954 | 123.905 | 93.179 |
Totaal niet-vlottende activa
| 3,313.137 | 3,341.686 | 3,145.022 | 3,373.216 | 3,614.996 | 3,614.996 | 3,733.148 | 3,641.489 | 3,649.647 | 3,644.648 | 3,202.387 | 2,503.313 | 2,176.177 | 2,002.787 | 1,820.134 | 1,777.855 | 1,720.792 | 1,747.688 | 1,550.743 | 1,548.819 | 1,518.527 | 1,558.083 | 1,646.402 | 1,688.007 | 1,607.659 | 1,696.377 | 1,728.143 | 1,751.156 | 1,599.669 | 1,453.335 | 901.125 | 808.888 | 596.742 | 483.351 |
Totaal activa
| 5,557.767 | 5,605.658 | 5,305.799 | 5,690.773 | 5,632.259 | 5,632.259 | 6,128.528 | 5,976.54 | 6,113.209 | 6,298.851 | 5,459.671 | 4,813.962 | 2,782.767 | 2,859.131 | 2,538.054 | 2,391.418 | 2,343.616 | 2,313.321 | 2,033.176 | 2,037.009 | 2,105.779 | 2,056.508 | 2,122.233 | 2,230.159 | 2,319.409 | 2,425.852 | 2,572.39 | 2,778.375 | 2,493.369 | 2,296.366 | 1,698.17 | 1,481.821 | 1,133.704 | 872.095 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||||||||||||||||
Crediteuren
| 180.713 | 182.27 | 220.658 | 236.668 | 119.843 | 119.843 | 142.833 | 141.64 | 163.311 | 106.199 | 47.078 | 99.445 | 52.841 | 55.349 | 42.76 | 99.316 | 107.401 | 116.545 | 88.77 | 107.45 | 87.075 | 75.096 | 64.177 | 78.076 | 90.425 | 132.089 | 76.541 | 76.791 | 65.075 | 88.075 | 78.631 | 101.928 | 77.101 | 72.921 |
Kortlopende schulden
| 1,967.394 | 1,984.347 | 1,686.673 | 1,797.747 | 1,463.703 | 1,463.703 | 1,599.428 | 1,543.272 | 1,469.933 | 1,524.846 | 705.349 | 709.625 | 193.087 | 119.567 | 300.488 | 258.632 | 223.203 | 208.088 | 276.634 | 228.132 | 283.857 | 250.692 | 292.551 | 283.341 | 231.225 | 202.161 | 437.555 | 338.445 | 310.841 | 149.054 | 103.244 | 72.288 | 87.607 | 1.498 |
Belastingschulden
| 71.747 | 0 | 73.961 | 0 | 133.507 | 0 | 144.031 | 0 | 143.716 | 179.733 | 163.019 | 161.092 | 153.154 | 153.154 | 116.148 | 116.148 | 103.252 | 103.252 | 103.039 | 103.039 | 113.172 | 114.146 | 114.08 | 112.87 | 113.589 | 110.819 | 105.19 | 105.19 | 99.617 | 97.219 | 86.651 | 78.116 | 68.354 | 66.064 |
Uitgestelde opbrengsten
| 71.747 | 0 | 0 | 0 | 0 | 0 | 37.667 | 0 | 0 | 33.345 | 0 | 68.855 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 246.833 | 321.325 | 349.554 | 386.222 | 308.387 | 308.387 | 288.631 | 336.827 | 403.798 | 274.993 | 598.517 | 267.114 | 282.601 | 281.67 | 218.195 | 248.381 | 229.447 | 249.175 | 200.649 | 240.541 | 257.045 | 234.825 | 324.392 | 317.923 | 362.203 | 360.229 | 296.413 | 301.217 | 214.807 | 221.758 | 168.05 | 183.424 | 154.696 | 150.721 |
Totaal kortlopende verplichtingen
| 2,466.687 | 2,487.942 | 2,256.885 | 2,420.638 | 1,891.933 | 1,891.933 | 2,068.559 | 2,021.739 | 2,037.042 | 1,939.383 | 1,350.944 | 1,145.039 | 528.529 | 456.586 | 561.443 | 606.329 | 560.051 | 573.808 | 566.053 | 576.123 | 627.977 | 560.613 | 681.12 | 679.34 | 683.853 | 694.479 | 810.509 | 716.453 | 590.723 | 458.887 | 349.925 | 357.64 | 319.404 | 225.14 |
Langlopende verplichtingen: | ||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 1,125.5 | 1,135.198 | 1,079.48 | 1,157.804 | 1,339.901 | 1,339.901 | 1,434.118 | 1,397.995 | 1,214.979 | 1,135.069 | 1,049.842 | 214.464 | 182.904 | 169.694 | 201.589 | 114.476 | 203.439 | 169.944 | 115.28 | 157.107 | 236.36 | 238.051 | 166.563 | 251.048 | 232.526 | 233.521 | 18.611 | 244.457 | 363.213 | 264.7 | 103.764 | 22.903 | 0 | 24.601 |
Uitgestelde opbrengsten niet-vlottend
| -146.55 | 0 | 33.195 | 0 | 36.271 | 0 | 38.709 | 0 | 43.353 | 45.368 | 45.944 | 45.402 | 43.326 | 44.253 | 46.539 | 46.536 | 50.105 | 50.738 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 160.72 | 0 | 149.715 | 0 | 158.938 | 0 | 166.332 | 0 | 429.259 | 449.214 | 410.349 | 405.863 | 68.57 | 70.038 | 80.617 | 80.609 | 56.591 | 54.926 | 56.371 | 56.371 | 30.304 | 30.304 | 37.435 | 37.435 | 39.41 | 39.41 | 41.385 | 41.385 | 34.377 | 34.377 | 0.849 | 0.849 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 195.68 | 211.658 | 0 | 196.181 | 0 | 195.209 | 0 | 199.877 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 50.462 | 48.949 | 53.011 | 54.201 | 12.233 | 12.233 | 12.5 | 12.807 | 0 | 0 | 0 | 0 | 0 | 0 | 25.316 | 0 |
Totaal niet-vlottende verplichtingen
| 1,335.35 | 1,346.856 | 1,262.39 | 1,353.985 | 1,535.11 | 1,535.11 | 1,639.159 | 1,597.872 | 1,687.591 | 1,629.651 | 1,506.135 | 665.729 | 294.8 | 283.985 | 328.745 | 241.621 | 310.135 | 275.608 | 222.113 | 262.427 | 319.675 | 322.556 | 216.231 | 300.716 | 284.436 | 285.738 | 59.996 | 285.842 | 397.59 | 299.077 | 104.613 | 23.752 | 25.316 | 24.601 |
Totaal passiva
| 3,802.037 | 3,834.798 | 3,519.275 | 3,774.624 | 3,427.043 | 3,427.043 | 3,707.718 | 3,619.611 | 3,724.633 | 3,569.034 | 2,857.079 | 1,810.768 | 823.329 | 740.571 | 890.188 | 847.95 | 870.186 | 849.416 | 788.166 | 838.55 | 947.652 | 883.169 | 897.351 | 980.056 | 968.289 | 980.217 | 870.505 | 1,002.295 | 988.313 | 757.964 | 454.538 | 381.392 | 344.72 | 249.741 |
Eigen vermogen: | ||||||||||||||||||||||||||||||||||
Preferente aandelen
| 1,004.161 | 1,012.814 | 53.401 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 86.189 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 238.107 | 240.158 | 221.592 | 237.67 | 259.856 | 259.856 | 259.856 | 244.483 | 259.856 | 259.856 | 259.856 | 259.856 | 259.856 | 259.856 | 216.547 | 201.344 | 200.644 | 199.143 | 176.238 | 176.238 | 176.238 | 176.238 | 167.138 | 139.338 | 139.338 | 139.338 | 116.138 | 116.138 | 76.907 | 68.232 | 67.955 | 63.788 | 55.913 | 46.676 |
Ingehouden winsten
| 273.476 | 275.832 | 402.146 | 550.902 | 724.737 | 848.875 | 807.34 | 980.151 | 729.901 | 803.682 | 643.266 | 726.545 | -101.601 | 29.69 | -24.982 | -37.639 | 0 | -142.371 | -129.268 | -142.371 | -179.942 | -190.736 | -212.766 | -126.865 | -47.508 | 18.285 | 383.722 | 467.678 | 0 | 488.909 | 0 | 57.409 | 0 | 45.47 |
Overige gereserveerde algehele resultaten
| 65.057 | 65.618 | -53.401 | -52.062 | 88.466 | -100.989 | 181.136 | -61.265 | 234.811 | 355.109 | 293.77 | -153.562 | 15.412 | -297.848 | 65.012 | -236.49 | 0 | -379.641 | 0 | -322.086 | 0 | -313.17 | 0 | -333.552 | 0 | -264.02 | 0 | -181.179 | 0 | -156.498 | 0 | -202.35 | 0 | -159.329 |
Overige totale aandeelhoudersvermogen
| 0 | 1,012.814 | 997.462 | 1,002.32 | 1,001.796 | 1,067.113 | 1,033.142 | 1,056.972 | 1,029.791 | 1,164.972 | 1,275.928 | 2,038.152 | 1,561.918 | 1,985.59 | 1,283.082 | 1,508.494 | 1,181.073 | 1,693.047 | 1,121.636 | 1,413.286 | 1,096.253 | 1,433.479 | 1,189.036 | 1,480.953 | 1,157.608 | 1,447.602 | 1,082.184 | 1,258.547 | 1,330.837 | 1,050.679 | 1,135.664 | 1,159.321 | 712.314 | 685.009 |
Totaal eigen vermogen van aandeelhouders
| 1,580.801 | 1,594.422 | 1,621.2 | 1,738.83 | 2,074.855 | 2,074.855 | 2,281.474 | 2,220.341 | 2,254.359 | 2,583.619 | 2,472.82 | 2,870.991 | 1,821.774 | 1,977.288 | 1,539.659 | 1,435.709 | 1,381.717 | 1,370.178 | 1,168.606 | 1,125.067 | 1,092.549 | 1,105.811 | 1,143.408 | 1,159.874 | 1,249.438 | 1,341.205 | 1,582.044 | 1,661.184 | 1,407.744 | 1,451.322 | 1,203.619 | 1,078.168 | 768.227 | 617.826 |
Totaal eigen vermogen
| 1,755.73 | 1,770.859 | 1,786.524 | 1,916.149 | 2,205.216 | 2,205.216 | 2,420.81 | 2,356.929 | 2,388.576 | 2,729.817 | 2,602.592 | 3,003.194 | 1,959.438 | 2,118.56 | 1,647.866 | 1,543.468 | 1,473.43 | 1,463.905 | 1,245.01 | 1,198.459 | 1,158.127 | 1,173.339 | 1,224.882 | 1,250.103 | 1,351.12 | 1,445.635 | 1,701.885 | 1,776.08 | 1,505.056 | 1,538.402 | 1,243.632 | 1,100.429 | 788.984 | 622.354 |
Totaal passiva en aandeelhoudersvermogen
| 5,557.767 | 5,605.658 | 5,305.799 | 5,690.773 | 5,632.259 | 5,632.259 | 6,128.528 | 5,976.54 | 6,113.209 | 6,298.851 | 5,459.671 | 4,813.962 | 2,782.767 | 2,859.131 | 2,538.054 | 2,391.418 | 2,343.616 | 2,313.321 | 2,033.176 | 2,037.009 | 2,105.779 | 2,056.508 | 2,122.233 | 2,230.159 | 2,319.409 | 2,425.852 | 2,572.39 | 2,778.375 | 2,493.369 | 2,296.366 | 1,698.17 | 1,481.821 | 1,133.704 | 872.095 |