KC Cottrell Co., Ltd.

KRX:119650.KS

452 (KRW) • At close October 18, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) KRW.

2024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22012 Q42012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q1
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 9,145.94324,595.50710,889.51812,352.33317,931.77128,625.54314,654.38516,343.56834,888.30162,593.75689,282.08917,131.48912,114.01312,752.79613,299.07614,481.93916,010.97219,421.22349,516.97217,936.4212,173.45615,525.3614,282.22820,873.36631,921.14617,054.93816,481.55518,298.59817,047.56513,086.86816,374.69116,037.4595,950.429,738.4584,755.5697,826.4888,399.2899,476.3311,427.168,457.5289,977.6276,115.611,828.8777,690.48724,800.20531,808.7256,517.59346,466.78525,235.42129,612.98621,727.01443,329.4958,955.53112,022.44419,736.315
Kortetermijnbeleggingen 45,139.91245,060.32523,947.10610,699.28210,625.4997,132.3178,363.6411,392.8912,842.764.27947.45637.75329.5221,741.6531,756.9491,774.9771,783.516281.847273.2641,318.5191,226.4281,492.0671,153.8091,728.9071,158.97262.28359.123683.487690.6391,469.1271,459.00419,580.2351,047.9481,684.1181,679.0212,211.9142,545.1322,518.1312,510.0032,381.2192,320.3582,688.0722,385.3654,021.4842,139.71541.01599.7264,053.8375,190.8954,844.7545,049.7891,747.6684,148.654,096.4053,893.961
Liquide middelen en kortetermijnbeleggingen 9,145.94324,595.50734,836.62423,051.61428,557.2735,757.85923,018.02617,736.45937,731.00162,658.03589,329.54617,169.24212,143.53414,494.44915,056.02516,256.91517,794.48819,703.0749,790.23619,254.93913,399.88417,017.42715,436.03722,602.27333,080.11617,317.21816,840.67818,982.08517,738.20414,555.99517,833.69535,617.6946,998.36811,422.5766,434.5910,038.40210,944.42111,994.46113,937.16310,838.74712,297.9858,803.67214,214.24211,711.97126,939.91931,849.7357,117.31950,520.62230,426.31634,457.7426,776.80345,077.16313,104.18116,118.84923,630.276
Nettovorderingen 261,113.065216,737.521252,291.839292,322.116199,827.887247,171.187217,513.757207,450.147187,730.981199,541.316206,904.392181,831.735151,376.632146,145.447152,495.53156,219.245175,116.426164,969.984161,432.987136,576.22128,601.467110,508.461111,702.272101,655.1696,173.382081,480.40667,629.475,178.24378,412.4664,599.9080063,990.70270,189.1820100,294.4760104,986.134107,600.3010112,234.799105,259.032135,177.177141,904.298154,246.88353,842.174,713.98353,039.79246,704.39200051,541.03230,775.264
Voorraad 18,210.42426,141.46219,877.51123,928.71123,792.40835,414.18825,990.8146,956.52441,113.58438,096.02719,464.51418,908.3118,135.00718,939.16122,445.56328,978.626,852.04527,287.58430,656.33134,240.46921,189.39515,410.32814,862.86117,606.4612,254.5888,593.1127,329.5194,031.372,603.0423,480.8892,449.9883,363.9223,330.6733,374.7643,894.2713,997.1893,173.3384,691.6625,891.257,982.3455,847.074,700.1163,173.9322,106.4554,605.8973,059.4978,678.7185,729.6616,880.2326,562.2154,306.9644,993.8325,363.7646,051.86611,130.115
Overige vlottende activa 27,083.96999,347.57156,812.584045,669.464-1,549.279-1,520.079-1,654.081-0-1,474.878-1,454.637-980.197-958.238-959.636-941.437-975.638-986.519-995.279-969.35900-0.0014.7890.001-0.00189,693.524-0.0010.002-0.001-0.001-058,623.64784,706.475-0.001-095,105.0310.001110,430.8890.001-0.00297,860.0360.0010.0010.0010-014,539.6110.0010.001-0.00259,712.49652,818.28765,558.4680.0010.001
Totaal vlottende activa 315,553.402366,822.061363,818.557339,302.441309,690.043316,793.955265,002.514270,489.048266,575.566298,820.499314,243.815216,929.09180,696.936178,619.421189,055.68200,479.121218,776.44210,965.359240,910.194190,071.627163,190.746142,936.215142,005.959141,863.894141,508.085115,603.854105,650.60190,642.85795,519.48896,449.34384,883.59297,605.26395,035.51678,788.04180,518.043109,140.622114,412.236127,117.012124,814.548126,421.391116,005.091125,738.588122,647.207148,995.604173,450.115189,156.111134,177.748130,964.26690,346.34187,724.34590,796.263102,889.28284,026.41373,711.74865,535.656
Niet-vlottende activa:
Materiële vaste activa, netto 1,861.0922,286.2222,636.0132,922.7883,762.7694,025.2744,177.0654,706.5755,522.8615,831.0336,136.85937,977.23838,179.50339,364.63939,874.04840,132.45240,433.64741,157.65441,502.16437,952.51738,338.20436,370.56435,316.65735,562.18435,711.24635,989.43736,190.01635,723.30335,986.5435,778.12435,816.20136,210.5835,713.21435,944.14436,468.88135,829.58936,019.7736,096.65336,303.23436,441.31736,719.62836,083.88931,543.37437,879.20738,211.4638,660.83639,181.67838,740.70630,917.32731,055.72230,706.62927,197.64227,398.21527,081.63527,027.135
Goodwill 6426426426426426426421,333.6821,333.6821,333.6821,333.6821,333.6821,333.6821,651.0331,651.0331,651.0331,651.0331,651.0331,651.0331,651.0331,651.0331,651.0331,651.0331,651.0331,651.0331,651.0331,651.0331,651.0331,651.0332,181.1842,181.1842,169.0611,863.8331,863.8331,863.8331,172.1511,702.3031,702.3031,702.3031,702.3031,702.3031,702.3031,702.3031,702.3031,702.3030000000000
Immateriële activa 549.1591,301.1241,355.1811,457.8761,389.1291,607.8461,789.4761,837.7092,037.892,227.7582,435.232,401.2172,608.5322,790.362,758.6872,968.9523,110.0833,006.2093,194.7683,380.7783,587.3893,888.0074,048.7761,243.5861,290.8811,192.976728.565762.536437.733571.286611.882619.071642.886593.808354.526381.943416.511360.392386.701417.534436.905377.441402.973489.762585.084450.867523.891542.371524.834478.277208.917139.235150.0186.01890.63
Goodwill en immateriële activa 6426421,997.1812,099.8762,031.1292,249.8462,431.4763,171.3913,371.5723,561.443,768.9123,734.8993,942.2144,441.3934,409.724,619.9854,761.1164,657.2424,845.8015,031.8115,238.4225,539.045,699.8092,894.6192,941.9142,844.0092,379.5982,413.5692,088.7662,752.472,793.0662,788.1322,506.7192,457.6412,218.3591,554.0942,118.8142,062.6952,089.0042,119.8372,139.2082,079.7442,105.2752,192.0652,287.386450.867523.891542.371524.834478.277208.917139.235150.0186.01890.63
Langetermijnbeleggingen 54,713.98248,454.97742,192.69611,356.38212,480.91313,761.77315,461.21327,082.52321,072.38825,185.30126,678.75228,420.70718,822.59911,471.39311,526.30711,343.9479,874.84911,281.22110,115.55217,490.96217,322.07614,405.79212,686.36214,541.88814,714.56815,049.0515,467.60814,795.9814,884.46912,493.87110,004.889-8,142.23910,062.156,043.9556,284.3184,849.4534,428.2084,319.0834,220.7944,087.3764,036.8373,566.7523,790.91,923.9573,543.9475,183.271,727.973-1,590.525-1,890.851-2,203.649-2,086.236420.212-2,486.815-2,663.869-2,461.425
Belastingvorderingen 848.3612,017.7761,851.7261,589.6121,041.9566.023-15,461.213-27,082.523-21,072.3882,159.8652,791.0533,031.9543,244.634,274.9974,226.7845,719.3994,964.9025,003.7814,895.0491,590.6311,339.6841,125.92705.10520,392.30319,425.157020,567.886441.574552.9191,356.2221,243.9211,869.6112,182.4771,660.5721,554.001108.63391.1223,229.24420.133003,923.6543,583.404331.5362,794.767505.01420.834548.248648.5451,592.243160.24605,137.903415.8361,863.139
Overige niet-vlottende activa 577.4781,337.361,930.04833,373.44533,261.62437,355.01851,862.66656,623.77854,391.05330,932.1731,457.56930,079.64131,340.46532,694.6432,825.00932,234.20232,599.02929,340.65329,750.8222,162.51920,607.12221,848.61923,056.9870.001-0.00118,370.796-020,672.50620,380.05218,542.20718,749.55536,702.55418,776.85620,406.21119,699.9782,871.1833,230.4650.0013,246.6133,606.2473,845.593-0.0010.0015,095.938-01,510.452837.2284,263.1275,447.5396,023.1955,602.0553,699.171-0.0015,847.6846,598.26
Totaal niet-vlottende activa 58,642.91254,738.33550,607.66351,342.10352,578.38657,457.93358,471.20764,501.74463,285.48567,669.80970,833.145103,244.43995,529.41192,247.06292,861.86994,049.98492,633.54391,440.55291,109.38784,228.4482,845.50879,289.93577,464.9273,390.99572,792.88472,253.29274,605.10874,046.93273,892.74670,922.89468,607.63269,428.63869,241.41666,512.52366,225.53645,212.95245,888.37945,707.67645,879.77746,254.77746,741.26645,654.03841,022.95547,422.70346,837.55946,310.43642,691.60442,503.92735,647.39436,945.78834,591.61131,456.2630,199.31230,767.30433,117.739
Totaal activa 374,196.314421,560.396414,426.22390,644.544362,268.428374,251.888323,473.721334,990.792329,861.051366,490.308385,076.96320,173.528276,226.347270,866.483281,917.549294,529.105311,409.983302,405.91332,019.581274,300.067246,036.254222,226.15219,470.879215,254.889214,300.969187,857.146180,255.708164,689.789169,412.234167,372.237153,491.224167,033.901164,276.931145,300.565146,743.579154,353.573160,300.615172,824.687170,694.325172,676.168162,746.357171,392.626163,670.161196,418.307220,287.674235,466.546176,869.351173,468.193125,993.735124,670.134125,387.874134,345.542114,225.725104,479.05298,653.394
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 63,399.68647,708.7172,957.54787,054.40890,712.14399,796.34598,110.392101,923.243125,612.858150,924.914177,446.583100,537.43276,348.82581,044.042100,213.792100,456.018117,527.709127,473.09148,427.077117,476.79599,758.73793,453.54290,343.27791,994.07287,073.61776,909.18868,278.97854,408.10450,146.28249,230.41850,999.97864,830.51759,308.62643,995.15254,215.49565,025.04469,146.05286,537.10378,487.74875,892.7467,848.02565,976.83661,212.44669,975.43297,414.237108,375.12572,682.19572,469.43946,430.546,930.74426,809.62128,923.49628,743.55333,658.21227,904.76
Kortlopende schulden 128,231.123122,343.076112,613.56898,190.32895,923.77892,631.20478,441.24462,325.21444,444.01948,580.91841,325.63261,136.26175,011.20666,456.31860,327.15559,517.93450,140.58128,354.59512,139.94726,514.65922,587.1846,275.688,737.0899,063.47122,933.46911,253.8643,610.149,009.3419,149.6214,877.2221,427.0044,879.4699,170.0615,9508,85010,65010,921.1834,759.96812,446.45715,354.44712,965.35618,207.97211,013.79731,097.920,219.8869,9703,970727.50000000
Belastingschulden 0380.4620121.50887.995292.775272.648613.577361.696792.518832.6514,286.615119.0613,908.294139.6213,621.2273,825.2654,932.4577,977.9062,777.4043,628.5783,879.6013,883.876468.4921,223.276492.5431,348.289863.371893.7261,079.359168.904623.427315.74586.547480.763624.7541,717.9162,604.2181,318.354162.4943,156.2232,369.0634,265.0892,706.93,154.0274,658.542,063.3181,459.8882,908.0284,163.611,286.7672,546.0531,950.8413,395.018681.152
Uitgestelde opbrengsten 41,996.84953,065.39361,436.65113,143.18210,114.47246,624.2152,928.41359,364.16383,759.65798,665.39446,569.38747,503.23542,681.4528,145.21224,488.26123,357.39332,548.34132,815.1354,897.01125,917.56620,331.91219,719.89920,018.025468.4921,223.276492.54316,324.694863.371893.72611,062.78412,882.697623.4276,562.1733,936.4695,593.0546,616.0626,302.1432,604.2187,226.706162.4943,156.2232,369.06310,653.38512,834.5617,260.32628,123.3642,063.31823,081.1460000000
Overige kortlopende verplichtingen 67,645.53549,197.17847,159.46440,035.37239,961.58111,663.476436.877-4,406.8-34,920.24-56,730.84500.0020.0010.0030.0030.001000.001000.001-0.00119,639.83912,278.99112,779.3910.0019,944.419,207.7610.001-05,940.3680.0014,254.28100.0010.0013,840.857-05,529.2074,965.4787,507.9460.0010.0010-022,493.3307,572.6448,145.9233,464.46740,279.10343,500.71530,658.31341,422.795
Totaal kortlopende verplichtingen 301,273.193272,314.357294,167.231238,423.29236,711.974250,715.235229,916.926219,205.82218,896.294241,440.38265,341.602209,176.931194,041.482175,645.575185,029.211183,331.345200,216.631188,642.816215,464.036169,909.02142,677.833119,449.122119,098.39121,165.874123,509.353101,434.98688,213.81274,225.21679,397.38975,170.42565,309.67876,273.78175,040.8668,135.90268,658.54982,291.10786,369.37997,742.14698,160.91196,938.88888,935.08294,061.81782,879.629113,907.893134,894.45146,468.489101,208.84396,278.08554,003.14455,076.66460,274.08869,202.59972,244.26864,316.52569,327.555
Langlopende verplichtingen:
Langetermijnschulden 41,466.61748,726.35138,886.09437,534.25532,940.55633,279.4553,488.33325,797.95525,880.06334,960.30131,009.61216,129.48116,556.48117,052.66117,629.3258,154.7238,692.9589,078.5579,135.4566,279.4164,736.844,792.9994,849.163,854.321,281.481,337.64913.81,022.8531,168.0431,218.8931,218.8931,268.8931,1661,1661,1661,1661,1661,0171,017000004,8505,3356,062.56,547.50000000
Uitgestelde opbrengsten niet-vlottend 00000000000000000000000013,830.20612,559.55912,586.156000000000012,048.00700000008,455.887000000000
Uitgestelde belastingverplichtingen niet-vlottend 0000002.599456.589710.27400000000000000814.767737.11485.171844.4640000000000539.00801,625.5831,630.5491,719.8081,720.0242,234.1621,488.2852,073.1982,170.5612,383.2872,003.7052,094.9082,094.9083,025.9181,544.5351,724.7651,997.13
Overige niet-vlottende verplichtingen 38,220.24239,127.90239,923.81836,845.90534,350.82734,514.133,311.17956,086.14846,600.83637,956.26638,774.57143,177.00642,321.96360,874.85266,912.94641,844.89736,197.51633,359.05531,191.39121,981.6121,807.92121,131.86117,795.88515,523.0070.001-0.001015,244.10416,168.42118,113.84316,650.6420,211.83220,546.75119,483.95120,842.94212,804.76712,130.32-0.00111,198.197,988.6887,558.7547,435.6187,251.0348,547.5388,974.845-07,316.5128,260.7837,318.0899,260.9028,807.0136,531.1645,396.1665,652.3056,348.587
Totaal niet-vlottende verplichtingen 79,686.85987,854.25278,809.91274,380.1667,291.38367,793.55536,802.11182,340.69173,191.17372,916.56769,784.18359,306.48758,878.44477,927.51384,542.27149,999.6244,890.47442,437.61240,326.84728,261.02626,544.76125,924.8622,645.04520,192.09415,848.79714,382.36914,344.4216,266.95717,336.46419,332.73617,869.53321,480.72521,712.75120,649.95122,008.94213,970.76713,296.3213,604.01412,215.199,614.2719,189.3039,155.4268,971.05810,781.715,313.1315,864.08615,549.57317,191.5719,321.79411,355.8110,901.9219,557.0826,940.7017,377.078,345.717
Totaal passiva 380,960.052360,168.609372,977.143312,803.45304,003.357318,508.79266,719.037301,546.511292,087.467314,356.947335,125.785268,483.418252,919.926253,573.088269,571.482233,330.964245,107.105231,080.428255,790.883198,170.046169,222.594145,373.981141,743.435141,357.968139,358.149115,817.356102,558.23390,492.17396,733.85394,503.16183,179.21197,754.50696,753.61188,785.85490,667.49196,261.87499,665.7111,346.16110,376.101106,553.15998,124.385103,217.24291,850.687124,689.592150,207.58162,332.575116,758.416113,469.65563,324.93866,432.47571,176.00978,759.68179,184.96971,693.59577,673.272
Eigen vermogen:
Preferente aandelen 0000000000000000000000000000000000000000000000000000000
Gewone aandelen 31,834.64431,834.64425,467.71525,467.71518,167.71517,300.22817,300.2288,800.2288,8008,8008,8008,8006,5006,5006,5006,5006,5006,5006,5006,5006,5006,5006,5006,5006,5006,5006,5006,5006,5006,5006,5006,5006,5005,0005,0005,0005,0005,0005,0005,0005,0005,0005,0005,0005,0005,0003,0603,0603,0603,0603,0603,0602,5502,5502,550
Ingehouden winsten -141,149.902-73,843.662-76,848.495-38,723.806-34,472.083-31,355.775-31,256.167-26,602.065-22,845.015-9,448.833-10,499.643-8,482.9-10,998.305-17,348.411-22,611.29425,259.10130,489.40235,571.35640,150.12740,010.37740,430.91340,558.01440,088.36437,802.60338,054.20435,927.71540,463.39536,904.32935,603.25235,786.79933,148.53432,696.01731,109.2431,645.82831,122.6133,387.98836,543.52337,448.34836,310.62242,171.9840,703.76444,169.95947,836.34847,564.81545,949.48549,035.58435,064.50136,642.73936,308.52133,144.99529,26119,819.1514,505.95411,376.0313,346.332
Overige gereserveerde algehele resultaten 165.2151,047.4651,690.2811,617.551,284.41,358.6571,719.7417,882.0538,459.1248,775.9438,678.8638,900.2329,212.6739,136.52700000000000000000000000000000000000000000
Overige totale aandeelhoudersvermogen 101,664.723101,664.72390,499.24988,892.85172,784.3167,977.68968,394.87642,851.75242,856.2543,455.95542,075.56441,952.39918,226.21818,141.68827,413.64828,622.31928,561.32228,542.10828,815.84928,945.46729,089.09531,315.43831,361.65829,927.0429,965.11329,384.48129,230.69329,363.87629,301.72329,241.85229,318.60129,321.19329,384.00119,388.67219,377.53619,141.81519,091.39219,030.17919,007.60318,951.02918,918.20819,005.42518,983.12619,163.919,130.60919,098.38821,986.43420,295.79823,300.27622,032.66421,890.86532,706.71117,984.80218,859.42615,083.79
Totaal eigen vermogen van aandeelhouders -7,485.3260,703.1740,808.74977,254.3157,764.34355,280.79856,158.67932,931.96837,270.35851,583.06449,054.78451,169.73122,940.58516,429.80511,302.35460,381.4265,550.72470,613.46475,465.97675,455.84476,020.00878,373.45277,950.02274,229.64374,519.31771,812.19676,194.08872,768.20571,404.97571,528.65168,967.13568,517.2166,993.24156,034.555,500.14657,529.80360,634.91561,478.52760,318.22566,123.00964,621.97268,175.38471,819.47471,728.71570,080.09473,133.97260,110.93559,998.53762,668.79758,237.65954,211.86555,585.86135,040.75632,785.45720,980.122
Totaal eigen vermogen -6,763.73861,391.78741,449.07877,841.09458,265.07155,743.09856,754.68433,444.28237,773.58452,133.36249,951.17551,690.1123,306.42117,293.39512,346.06761,198.14166,302.87871,325.48376,228.69876,130.02176,813.6676,852.16977,727.44573,896.92174,942.8272,039.7977,697.47674,197.61672,678.38172,869.07570,312.01369,279.39567,523.3256,514.71156,076.08858,091.69960,634.91561,478.52760,318.22566,123.00964,621.97268,175.38471,819.47471,728.71570,080.09473,133.97260,110.93559,998.53762,668.79758,237.65954,211.86555,585.86135,040.75632,785.45720,980.122
Totaal passiva en aandeelhoudersvermogen 374,196.314421,560.396414,426.22390,644.544362,268.428374,251.888323,473.721334,990.792329,861.051366,490.308385,076.96320,173.528276,226.347270,866.483281,917.549294,529.105311,409.983302,405.91332,019.581274,300.067246,036.254222,226.15219,470.879215,254.889214,300.969187,857.146180,255.708164,689.789169,412.234167,372.236153,491.224167,033.901164,276.931145,300.565146,743.579154,353.573160,300.615172,824.687170,694.325172,676.168162,746.357171,392.626163,670.161196,418.307220,287.674235,466.546176,869.351173,468.193125,993.735124,670.134125,387.874134,345.542114,225.725104,479.05298,653.394