MECOM Power and Construction Limited
HKEX:1183.HK
0.187 (HKD) • At close November 14, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) HKD.
2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||||||||||
Vlottende activa: | |||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 57.635 | 57.635 | 31.732 | 31.732 | 74.795 | 74.795 | 145.751 | 145.751 | 179.451 | 179.451 | 132.008 | 132.008 | 152.663 | 152.663 | 163.81 | 163.81 | 135.919 | 135.919 | 139.553 | 139.553 | 100.314 | 100.314 | 168.582 | 168.582 | 165.882 | 195.307 | -108.226 |
Kortetermijnbeleggingen
| 0 | 0 | 1.078 | 1.078 | 0.912 | 0.912 | 1.111 | 1.111 | 45.358 | 46.616 | 48.011 | 49.265 | 22.683 | 23.897 | 1.896 | 1.896 | 87.79 | 89.006 | 128.859 | 130.073 | 214.858 | 215.856 | 214.858 | 215.898 | 1.028 | 1.028 | 216.452 |
Liquide middelen en kortetermijnbeleggingen
| 57.635 | 57.635 | 31.732 | 32.81 | 74.795 | 75.707 | 145.751 | 146.862 | 224.809 | 226.067 | 180.019 | 181.273 | 175.346 | 176.56 | 163.81 | 165.706 | 223.709 | 224.925 | 268.412 | 269.626 | 315.172 | 316.17 | 383.44 | 384.48 | 165.882 | 195.307 | 108.226 |
Nettovorderingen
| 557.329 | 557.329 | 693.778 | 693.778 | 636.739 | 636.739 | 503.049 | 503.049 | 334.2 | 334.2 | 384.243 | 384.243 | 310.242 | 310.242 | 222.872 | 222.872 | 275.076 | 275.076 | 166.634 | 166.634 | 234.974 | 234.974 | 271.863 | 271.863 | 202.235 | 202.235 | 0 |
Voorraad
| 44.42 | 44.42 | 89.342 | 89.342 | 12.848 | 12.848 | 45.806 | 45.806 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -275.076 | 0 | -166.634 | 0 | -234.974 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige vlottende activa
| 729.322 | 171.993 | 841.359 | 146.503 | 780.654 | 143.003 | 660.095 | 155.935 | 396.971 | 61.513 | 451.459 | 65.962 | 383.197 | 71.741 | 307.087 | 82.319 | 353.213 | 76.921 | 213.686 | 45.838 | 266.707 | 30.735 | 302.699 | 29.796 | 251.513 | 174.834 | 0 |
Totaal vlottende activa
| 831.377 | 831.377 | 962.433 | 962.433 | 868.297 | 868.297 | 851.652 | 851.652 | 621.78 | 621.78 | 631.478 | 631.478 | 558.543 | 558.543 | 470.897 | 470.897 | 576.922 | 576.922 | 482.098 | 482.098 | 581.879 | 581.879 | 686.139 | 686.139 | 417.395 | 370.141 | 108.226 |
Niet-vlottende activa: | |||||||||||||||||||||||||||
Materiële vaste activa, netto
| 242.103 | 231.62 | 154.578 | 154.578 | 113.261 | 113.261 | 55.29 | 55.29 | 53.26 | 53.26 | 52.621 | 52.621 | 50.995 | 50.995 | 54.257 | 54.257 | 57.648 | 57.648 | 62.726 | 62.726 | 17.451 | 17.451 | 13.347 | 13.347 | 15.63 | 15.749 | 0 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill en immateriële activa
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Langetermijnbeleggingen
| 14.812 | 14.812 | 14.08 | 14.08 | 13.875 | 13.875 | 10.64 | 10.64 | -37.611 | 7.747 | -45.103 | 2.908 | -21.628 | 1.055 | 0.517 | 0.517 | -87.536 | 0.254 | -128.824 | 0.035 | -214.832 | 0.026 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 0 | 10.483 | -168.658 | -168.658 | -127.136 | -127.136 | -65.93 | 0 | 45.358 | 0 | 48.011 | 0 | 22.683 | 0 | 0.323 | 0.323 | 87.79 | 0 | 128.859 | 0 | 223.103 | 8.245 | 0 | 0 | 0 | 0.919 | -108.226 |
Totaal niet-vlottende activa
| 256.915 | 256.915 | 168.658 | 168.658 | 127.136 | 127.136 | 65.93 | 65.93 | 61.007 | 61.007 | 55.529 | 55.529 | 52.05 | 52.05 | 55.097 | 55.097 | 57.902 | 57.902 | 62.761 | 62.761 | 25.722 | 25.722 | 13.347 | 13.347 | 15.63 | 16.668 | -108.226 |
Totaal activa
| 1,088.292 | 1,088.292 | 1,131.091 | 1,131.091 | 995.433 | 995.433 | 917.582 | 917.582 | 682.787 | 682.787 | 687.007 | 687.007 | 610.593 | 610.593 | 525.994 | 525.994 | 634.824 | 634.824 | 544.859 | 544.859 | 607.601 | 607.601 | 699.486 | 699.486 | 433.025 | 386.809 | 0 |
Passiva en Eigen Vermogen: | |||||||||||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||||||||||
Crediteuren
| 203.558 | 170.422 | 213.745 | 183.891 | 254.51 | 226.241 | 241.777 | 212.217 | 101.775 | 68.742 | 72.848 | 44.271 | 57.85 | 46.822 | 20.416 | 13.497 | 40.37 | 38.402 | 18.048 | 12.913 | 41.573 | 36.443 | 38.474 | 31.678 | 80.812 | 57.839 | 0 |
Kortlopende schulden
| 248.581 | 248.396 | 186.497 | 186.497 | 90.64 | 90.64 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingschulden
| 10.414 | 0 | 28.648 | 0 | 18.032 | 0 | 29.938 | 0 | 24.669 | 0 | 22.3 | 0 | 13.659 | 0 | 15.132 | 0 | 29.094 | 0 | 30.701 | 0 | 29.848 | 0 | 37.744 | 0 | 36.076 | 51.997 | 0 |
Uitgestelde opbrengsten
| -33.321 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -5.021 | -5.021 | 0 |
Overige kortlopende verplichtingen
| 113.553 | 157.288 | 137.706 | 196.208 | 148.852 | 195.153 | 171.958 | 231.456 | 108.815 | 166.517 | 147.351 | 198.228 | 100.052 | 124.739 | 72.492 | 94.543 | 102.425 | 133.487 | 84.813 | 120.649 | 85.031 | 120.009 | 191.346 | 235.886 | 114.205 | 112.991 | 0 |
Totaal kortlopende verplichtingen
| 576.106 | 576.106 | 566.596 | 566.596 | 512.034 | 512.034 | 443.673 | 443.673 | 235.259 | 235.259 | 242.499 | 242.499 | 171.561 | 171.561 | 108.04 | 108.04 | 171.889 | 171.889 | 133.562 | 133.562 | 156.452 | 156.452 | 267.564 | 267.564 | 231.093 | 222.827 | 0 |
Langlopende verplichtingen: | |||||||||||||||||||||||||||
Langetermijnschulden
| 32.221 | 32.221 | 43.314 | 43.314 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 0 | 0 | 0 | -43.314 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal niet-vlottende verplichtingen
| 32.221 | 32.221 | 43.314 | 43.314 | 345.15 | 0 | 241.777 | 0 | 101.775 | 0 | 72.848 | 0 | 57.85 | 0 | 20.416 | 0 | 40.37 | 0 | 18.048 | 0 | 41.573 | 0 | 31.604 | 0 | 88.05 | 3.707 | 0 |
Totaal passiva
| 608.327 | 608.327 | 609.91 | 609.91 | 512.034 | 512.034 | 443.673 | 443.673 | 235.259 | 235.259 | 242.499 | 242.499 | 171.561 | 171.561 | 108.04 | 108.04 | 171.889 | 171.889 | 133.562 | 133.562 | 156.452 | 156.452 | 267.564 | 267.564 | 231.093 | 222.827 | 0 |
Eigen vermogen: | |||||||||||||||||||||||||||
Preferente aandelen
| 0.045 | 0 | 156.684 | 0 | 156.645 | 0 | 150.943 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 17.933 | 0 | 0 | 0 | 145.657 | 0 | 0 | 0 | 146.002 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 41.056 | 41.056 | 41.161 | 41.161 | 27.44 | 27.44 | 27.533 | 27.533 | 18.358 | 18.358 | 18.409 | 18.409 | 12.295 | 12.295 | 12.321 | 12.321 | 12.34 | 12.34 | 12.34 | 12.34 | 12.36 | 12.36 | 12.36 | 12.36 | 0 | 0 | 0 |
Ingehouden winsten
| 159.472 | 159.517 | 203.299 | 203.344 | 171.057 | 171.102 | 182.967 | 182.967 | 191.63 | 191.63 | 171.23 | 171.23 | 153.48 | 153.48 | 127.881 | 127.881 | 170.122 | 170.167 | 118.484 | 118.529 | 155.747 | 155.792 | 136.865 | 136.91 | 201.797 | 163.847 | 0 |
Overige gereserveerde algehele resultaten
| -159.983 | -159.983 | -156.684 | -156.684 | -156.645 | -156.645 | -150.943 | -150.943 | -146.737 | -146.737 | -147.114 | -147.114 | -146.491 | -146.491 | -145.814 | -145.814 | -22.863 | -145.657 | -145.657 | -145.657 | -15.353 | -145.657 | -146.002 | -146.002 | -10.361 | -8.699 | 164.938 |
Overige totale aandeelhoudersvermogen
| 335.569 | 335.524 | 340.679 | 340.634 | 354.791 | 354.746 | 222.471 | 373.414 | 384.322 | 384.277 | 401.983 | 401.983 | 419.748 | 419.748 | 405.633 | 423.566 | 426.13 | 426.085 | 426.13 | 426.085 | 428.699 | 428.654 | 428.699 | 428.654 | 147.249 | 185.199 | 0 |
Totaal eigen vermogen van aandeelhouders
| 376.114 | 376.114 | 428.455 | 428.455 | 396.643 | 396.643 | 432.971 | 432.971 | 447.528 | 447.528 | 444.508 | 444.508 | 439.032 | 439.032 | 417.954 | 417.954 | 462.935 | 462.935 | 411.297 | 411.297 | 451.149 | 451.149 | 431.922 | 431.922 | 201.932 | 163.982 | 164.938 |
Totaal eigen vermogen
| 479.965 | 479.965 | 521.181 | 521.181 | 483.399 | 483.399 | 473.909 | 473.909 | 447.528 | 447.528 | 444.508 | 444.508 | 439.032 | 439.032 | 417.954 | 417.954 | 462.935 | 462.935 | 411.297 | 411.297 | 451.149 | 451.149 | 431.922 | 431.922 | 201.932 | 163.982 | 164.938 |
Totaal passiva en aandeelhoudersvermogen
| 1,088.292 | 1,088.292 | 1,131.091 | 1,131.091 | 995.433 | 995.433 | 917.582 | 917.582 | 682.787 | 682.787 | 687.007 | 687.007 | 610.593 | 610.593 | 525.994 | 525.994 | 634.824 | 634.824 | 544.859 | 544.859 | 607.601 | 607.601 | 699.486 | 699.486 | 433.025 | 386.809 | 164.938 |