Tang Palace (China) Holdings Limited
HKEX:1181.HK
0.265 (HKD) • At close October 16, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) HKD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 263.654 | 263.654 | 267.303 | 267.303 | 294.153 | 294.153 | 248.774 | 248.774 | 222.209 | 222.209 | 323.422 | 323.422 | 357.227 | 357.227 | 347.306 | 347.306 | 205.246 | 205.246 | 368.135 | 368.135 | 379.409 | 379.409 | 375.971 | 375.971 | 370.094 | 370.094 | 348.177 | 348.177 | 329.895 | 329.895 | 309.383 | 309.383 | 314.845 | 314.845 | 271.171 | 271.171 | 272.903 | 272.903 | 255.719 | 255.719 | 238.805 | 238.805 | 232.565 | 232.565 | 218.645 | 218.645 | 216.392 | 216.392 | 206.178 | 206.178 | 206.178 | 186.551 | 186.551 | 186.551 | 186.551 | 151.632 | 151.632 | 151.632 | 151.632 |
Kosten van de omzet
| 217.093 | 217.093 | 224.429 | 224.429 | 228.147 | 228.147 | 222.405 | 222.405 | 212.508 | 212.508 | 256.532 | 256.532 | 276.197 | 276.197 | 251.196 | 251.196 | 182.111 | 182.111 | 282.556 | 282.556 | 285.744 | 285.744 | 303.462 | 303.462 | 304.815 | 304.815 | 270.868 | 270.868 | 258.706 | 258.706 | 234.484 | 234.484 | 255.85 | 255.85 | 229.326 | 229.326 | 229.145 | 229.145 | 215.5 | 215.5 | 196.095 | 196.095 | 193.434 | 193.434 | 185.272 | 185.272 | 175.718 | 175.718 | 84.634 | 84.634 | 84.634 | 76.583 | 76.583 | 76.583 | 76.583 | 65.096 | 65.096 | 65.096 | 65.096 |
Brutowinst
| 46.561 | 46.561 | 42.874 | 42.874 | 66.006 | 66.006 | 26.369 | 26.369 | 9.701 | 9.701 | 66.89 | 66.89 | 81.03 | 81.03 | 96.11 | 96.11 | 23.135 | 23.135 | 85.579 | 85.579 | 93.665 | 93.665 | 72.509 | 72.509 | 65.279 | 65.279 | 77.309 | 77.309 | 71.189 | 71.189 | 74.9 | 74.9 | 58.995 | 58.995 | 41.845 | 41.845 | 43.759 | 43.759 | 40.219 | 40.219 | 42.71 | 42.71 | 39.132 | 39.132 | 33.373 | 33.373 | 40.674 | 40.674 | 121.544 | 121.544 | 121.544 | 109.968 | 109.968 | 109.968 | 109.968 | 86.536 | 86.536 | 86.536 | 86.536 |
Brutowinstmarge
| 0.177 | 0.177 | 0.16 | 0.16 | 0.224 | 0.224 | 0.106 | 0.106 | 0.044 | 0.044 | 0.207 | 0.207 | 0.227 | 0.227 | 0.277 | 0.277 | 0.113 | 0.113 | 0.232 | 0.232 | 0.247 | 0.247 | 0.193 | 0.193 | 0.176 | 0.176 | 0.222 | 0.222 | 0.216 | 0.216 | 0.242 | 0.242 | 0.187 | 0.187 | 0.154 | 0.154 | 0.16 | 0.16 | 0.157 | 0.157 | 0.179 | 0.179 | 0.168 | 0.168 | 0.153 | 0.153 | 0.188 | 0.188 | 0.59 | 0.59 | 0.59 | 0.589 | 0.589 | 0.589 | 0.589 | 0.571 | 0.571 | 0.571 | 0.571 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 20.427 | 20.427 | 20.427 | 0 | 19.375 | 19.375 | 19.375 | 0 | 17.837 | 17.837 | 17.837 | 0 | 16.695 | 16.695 | 16.695 | 15.629 | 15.629 | 15.629 | 15.629 | 14.538 | 14.538 | 14.538 | 14.538 | 12.881 | 12.881 | 12.881 | 12.881 | 13.091 | 13.091 | 13.091 | 13.091 | 11.534 | 11.534 | 11.534 | 11.534 | 9.364 | 9.364 | 9.364 | 9.364 |
Verkoop- en marketingkosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 40.471 | 40.471 | 40.471 | 0 | 47.574 | 47.574 | 47.574 | 0 | 43.293 | 43.293 | 43.293 | 0 | 118.934 | 118.934 | 118.934 | 112.491 | 112.491 | 112.491 | 112.491 | 98.705 | 98.705 | 98.705 | 98.705 | 90.457 | 90.457 | 90.457 | 90.457 | 76.079 | 76.079 | 76.079 | 76.079 | 1.684 | 1.684 | 1.684 | 1.684 | -1.42 | -1.42 | -1.42 | -1.42 |
Verkoop-, algemene en administratieve kosten
| 0 | 0 | 0 | 0 | 320.084 | 0 | 83.547 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 60.898 | 60.898 | 60.898 | 0 | 66.948 | 66.948 | 66.948 | 0 | 61.13 | 61.13 | 61.13 | 0 | 135.629 | 135.629 | 135.629 | 128.12 | 128.12 | 128.12 | 128.12 | 113.244 | 113.244 | 113.244 | 113.244 | 103.338 | 103.338 | 103.338 | 103.338 | 89.169 | 89.169 | 89.169 | 89.169 | 13.218 | 13.218 | 13.218 | 13.218 | 7.944 | 7.944 | 7.944 | 7.944 |
Overige kosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bedrijfskosten
| 0 | 0 | 40.147 | 40.147 | 40.95 | 40.95 | 57.802 | 57.802 | 49.189 | 49.189 | 54.99 | 54.99 | 52.48 | 52.48 | 50.804 | 50.804 | 49.838 | 49.838 | 51.075 | 51.075 | 48.256 | 48.256 | 29.284 | 29.284 | 26.361 | 26.361 | 27.179 | 27.179 | 25.798 | 25.798 | 33.479 | 33.479 | 29.21 | 29.21 | 28.965 | 28.965 | 25.357 | 25.357 | 26.173 | 26.173 | 24.449 | 24.449 | 24.597 | 24.597 | 24.15 | 24.15 | 22.754 | 22.754 | 89.169 | 89.169 | 89.169 | 13.218 | 13.218 | 13.218 | 13.218 | 7.944 | 7.944 | 7.944 | 7.944 |
Bedrijfsresultaat
| 46.561 | 46.561 | 42.874 | 5.307 | 26.091 | 26.091 | -20.453 | -20.453 | -36.17 | -36.17 | 15.168 | 15.168 | 27.737 | 27.737 | 49.113 | 49.113 | -22.234 | -22.234 | 37.614 | 37.614 | 45.821 | 45.821 | 64.612 | 64.612 | 62.297 | 62.297 | 72.41 | 72.41 | 66.641 | 66.641 | 68.541 | 68.541 | 52.64 | 52.64 | 34.136 | 34.136 | 36.327 | 36.327 | 48.356 | 48.356 | 18.262 | 18.262 | 14.535 | 14.535 | 9.223 | 9.223 | 17.716 | 17.716 | 18.814 | 18.814 | 18.814 | 18.849 | 18.849 | 18.849 | 18.849 | 17.585 | 17.585 | 17.585 | 17.585 |
Bedrijfsresultaat ratio
| 0.177 | 0.177 | 0.16 | 0.02 | 0.089 | 0.089 | -0.082 | -0.082 | -0.163 | -0.163 | 0.047 | 0.047 | 0.078 | 0.078 | 0.141 | 0.141 | -0.108 | -0.108 | 0.102 | 0.102 | 0.121 | 0.121 | 0.172 | 0.172 | 0.168 | 0.168 | 0.208 | 0.208 | 0.202 | 0.202 | 0.222 | 0.222 | 0.167 | 0.167 | 0.126 | 0.126 | 0.133 | 0.133 | 0.189 | 0.189 | 0.076 | 0.076 | 0.062 | 0.062 | 0.042 | 0.042 | 0.082 | 0.082 | 0.091 | 0.091 | 0.091 | 0.101 | 0.101 | 0.101 | 0.101 | 0.116 | 0.116 | 0.116 | 0.116 |
Totaal overige inkomsten en kosten netto
| -42.122 | -42.122 | -41.683 | -4.115 | -3.155 | -3.155 | -12.984 | -12.984 | -6.024 | -6.024 | -6.034 | -6.034 | -3.078 | -3.078 | -7.462 | -7.462 | -10.154 | -10.154 | -7.916 | -7.916 | -6.458 | -6.458 | -19.907 | -19.907 | -23.011 | -23.011 | -21.082 | -21.082 | -20.701 | -20.701 | -26.045 | -26.045 | -22.501 | -22.501 | -20.96 | -20.96 | -17.21 | -17.21 | -33.455 | -33.455 | 0.384 | 0.384 | 0.681 | 0.681 | 0.56 | 0.56 | 0.826 | 0.826 | 0 | 0 | 0 | -0.172 | -0.172 | -0.172 | -0.172 | -0.051 | -0.051 | -0.051 | -0.051 |
Inkomen voor belasting
| 4.439 | 4.439 | 1.192 | 1.192 | 22.936 | 22.936 | -33.437 | -33.437 | -42.194 | -42.194 | 9.134 | 9.134 | 24.659 | 24.659 | 41.651 | 41.651 | -32.388 | -32.388 | 29.698 | 29.698 | 39.363 | 39.363 | 44.705 | 44.705 | 39.286 | 39.286 | 51.328 | 51.328 | 45.94 | 45.94 | 42.496 | 42.496 | 30.14 | 30.14 | 13.176 | 13.176 | 19.117 | 19.117 | 14.901 | 14.901 | 18.645 | 18.645 | 15.216 | 15.216 | 9.783 | 9.783 | 18.542 | 18.542 | 18.814 | 18.814 | 18.814 | 18.677 | 18.677 | 18.677 | 18.677 | 17.534 | 17.534 | 17.534 | 17.534 |
Inkomen voor belasting ratio
| 0.017 | 0.017 | 0.004 | 0.004 | 0.078 | 0.078 | -0.134 | -0.134 | -0.19 | -0.19 | 0.028 | 0.028 | 0.069 | 0.069 | 0.12 | 0.12 | -0.158 | -0.158 | 0.081 | 0.081 | 0.104 | 0.104 | 0.119 | 0.119 | 0.106 | 0.106 | 0.147 | 0.147 | 0.139 | 0.139 | 0.137 | 0.137 | 0.096 | 0.096 | 0.049 | 0.049 | 0.07 | 0.07 | 0.058 | 0.058 | 0.078 | 0.078 | 0.065 | 0.065 | 0.045 | 0.045 | 0.086 | 0.086 | 0.091 | 0.091 | 0.091 | 0.1 | 0.1 | 0.1 | 0.1 | 0.116 | 0.116 | 0.116 | 0.116 |
Belastingkosten
| 2.615 | 2.615 | 0.998 | 0.998 | 1.997 | 1.997 | 0.52 | 0.52 | 1.049 | 1.049 | 5.38 | 5.38 | 8.401 | 8.401 | 6.344 | 6.344 | 1.341 | 1.341 | 9.294 | 9.294 | 13.345 | 13.345 | 12.779 | 12.779 | 12.709 | 12.709 | 15.864 | 15.864 | 14.811 | 14.811 | 12.283 | 12.283 | 9.216 | 9.216 | 3.52 | 3.52 | 4.478 | 4.478 | 3.121 | 3.121 | 4.325 | 4.325 | 4.299 | 4.299 | 2.274 | 2.274 | 3.969 | 3.969 | 5.106 | 5.106 | 5.106 | 5.995 | 5.995 | 5.995 | 5.995 | 5.901 | 5.901 | 5.901 | 5.901 |
Nettowinst
| 1.69 | 1.69 | 0.064 | 0.064 | 20.782 | 20.782 | -32.815 | -32.815 | -42.653 | -42.653 | 4.098 | 4.098 | 16.188 | 16.188 | 35.44 | 35.44 | -33.25 | -33.25 | 20.037 | 20.037 | 25.605 | 25.605 | 31.477 | 31.477 | 26.11 | 26.11 | 34.689 | 34.689 | 30.976 | 30.976 | 29.992 | 29.992 | 20.504 | 20.504 | 9.656 | 9.656 | 14.639 | 14.639 | 12.28 | 12.28 | 14.32 | 14.32 | 10.917 | 10.917 | 7.51 | 7.51 | 14.573 | 14.573 | 13.708 | 13.708 | 13.708 | 12.682 | 12.682 | 12.682 | 12.682 | 11.633 | 11.633 | 11.633 | 11.633 |
Nettowinstmarge
| 0.006 | 0.006 | 0 | 0 | 0.071 | 0.071 | -0.132 | -0.132 | -0.192 | -0.192 | 0.013 | 0.013 | 0.045 | 0.045 | 0.102 | 0.102 | -0.162 | -0.162 | 0.054 | 0.054 | 0.067 | 0.067 | 0.084 | 0.084 | 0.071 | 0.071 | 0.1 | 0.1 | 0.094 | 0.094 | 0.097 | 0.097 | 0.065 | 0.065 | 0.036 | 0.036 | 0.054 | 0.054 | 0.048 | 0.048 | 0.06 | 0.06 | 0.047 | 0.047 | 0.034 | 0.034 | 0.067 | 0.067 | 0.066 | 0.066 | 0.066 | 0.068 | 0.068 | 0.068 | 0.068 | 0.077 | 0.077 | 0.077 | 0.077 |
WPA (Winst Per Aandeel)
| 0.002 | 0.002 | 0 | 0 | 0.019 | 0.019 | -0.031 | -0.031 | -0.04 | -0.04 | 0.004 | 0.004 | 0.015 | 0.015 | 0.033 | 0.033 | -0.031 | -0.031 | 0.019 | 0.019 | 0.024 | 0.024 | 0.03 | 0.03 | 0.025 | 0.025 | 0.033 | 0.033 | 0.029 | 0.029 | 0.028 | 0.028 | 0.019 | 0.019 | 0.009 | 0.009 | 0.014 | 0.014 | 0.012 | 0.012 | 0.014 | 0.014 | 0.01 | 0.01 | 0.007 | 0.007 | 0.014 | 0.014 | 0.013 | 0.013 | 0.013 | 0.013 | 0.013 | 0.013 | 0.013 | 0.016 | 0.016 | 0.016 | 0.016 |
Verwaterde WPA
| 0.002 | 0.002 | 0 | 0 | 0.019 | 0.019 | -0.031 | -0.031 | -0.04 | -0.04 | 0.004 | 0.004 | 0.015 | 0.015 | 0.033 | 0.033 | -0.031 | -0.031 | 0.019 | 0.019 | 0.024 | 0.024 | 0.03 | 0.03 | 0.025 | 0.025 | 0.033 | 0.033 | 0.029 | 0.029 | 0.028 | 0.028 | 0.019 | 0.019 | 0.009 | 0.009 | 0.014 | 0.014 | 0.012 | 0.012 | 0.014 | 0.014 | 0.01 | 0.01 | 0.007 | 0.007 | 0.014 | 0.014 | 0.013 | 0.013 | 0.013 | 0.013 | 0.013 | 0.013 | 0.013 | 0.016 | 0.016 | 0.016 | 0.016 |
EBITDA
| 15.371 | 15.371 | 13.334 | 13.334 | 35.1 | 35.1 | -9.555 | -9.555 | -24.427 | -24.427 | 26.879 | 26.879 | 39.066 | 39.066 | 61.26 | 61.26 | -9.736 | -9.736 | 49.366 | 49.366 | 58.257 | 58.257 | 78.13 | 78.13 | 74.602 | 74.602 | 85.792 | 85.792 | 79.571 | 79.571 | 82.456 | 82.456 | 67.547 | 67.547 | 49.601 | 49.601 | 50.709 | 50.709 | 63.293 | 63.293 | 31.98 | 31.98 | 27.983 | 27.983 | 21.464 | 21.464 | 29.228 | 29.228 | 29.044 | 29.044 | 29.044 | 26.912 | 26.912 | 26.912 | 26.912 | 24.652 | 24.652 | 24.652 | 24.652 |
EBITDA ratio
| 0.058 | 0.058 | 0.05 | 0.05 | 0.119 | 0.119 | -0.038 | -0.038 | -0.11 | -0.11 | 0.083 | 0.083 | 0.109 | 0.109 | 0.176 | 0.176 | -0.047 | -0.047 | 0.134 | 0.134 | 0.154 | 0.154 | 0.208 | 0.208 | 0.202 | 0.202 | 0.246 | 0.246 | 0.241 | 0.241 | 0.267 | 0.267 | 0.215 | 0.215 | 0.183 | 0.183 | 0.186 | 0.186 | 0.248 | 0.248 | 0.134 | 0.134 | 0.12 | 0.12 | 0.098 | 0.098 | 0.135 | 0.135 | 0.141 | 0.141 | 0.141 | 0.144 | 0.144 | 0.144 | 0.144 | 0.163 | 0.163 | 0.163 | 0.163 |