Wooridul Huebrain Limited
KRX:118000.KS
343 (KRW) • At close November 4, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) KRW.
| 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Omzet
| 4,867.309 | 4,886.45 | 42,960.654 | 4,252.958 | 10,432.994 | 10,314.377 | 4,055.434 | 4,793.15 | 4,963.945 | 5,285.799 | 2,420.928 | 7,400.169 | 7,161.219 | 1,631.029 | 8,760.142 | 5,950.042 | 8,284.344 | 3,901.459 | 16,075.985 | 24,616.02 | 9,092.941 | 6,370.543 | 9,846.171 | 8,044.006 | 7,191.321 | 9,390.468 | 17,434.171 | 10,571.564 | 6,549.295 | 2,325.297 | 2,081.064 | 2,608.218 | 2,988.185 | 3,555.389 | 3,498.883 | 2,838.568 | 2,472.212 | 2,640.966 | 3,670.074 | 4,124.604 | 1,954.475 | 2,013.072 | 3,928.875 | 968.122 | 2,288.031 | 5,280.739 | 4,802.852 | 5,181.964 | 5,777.636 | 6,552.336 | 7,222.277 | 7,665.633 | 10,590.628 | 8,907.774 | 8,653.799 | 6,983.219 | 6,997.497 | 6,769.594 |
| Kosten van de omzet
| 3,556.5 | 3,063.872 | 43,821.573 | 2,662.071 | 9,386.193 | 8,016.425 | 2,402.877 | 3,258.605 | 3,219.732 | 3,700.139 | 744.606 | 5,892.27 | 5,493.446 | 1,387.464 | 8,344.421 | 5,189.757 | 7,696.083 | 3,203.096 | 14,203.879 | 23,640.388 | 8,261.845 | 5,747.215 | 10,832.513 | 7,369.292 | 5,948.237 | 8,361.536 | 14,044.04 | 9,965.222 | 6,444.428 | 2,514.747 | 2,540.127 | 2,621.926 | 3,082.072 | 3,649.141 | 3,251.024 | 2,477.144 | 2,763.308 | 2,037.67 | 3,250.466 | 2,982.501 | 1,277.624 | 1,173.028 | 2,957.769 | 894.753 | 1,585.19 | 4,596.224 | 4,378.243 | 4,430.348 | 5,712.82 | 5,452.879 | 6,962.736 | 6,199.623 | 8,715.406 | 6,924.992 | 7,299.275 | 5,203.425 | 5,656.321 | 5,402.921 |
| Brutowinst
| 1,310.809 | 1,822.578 | -860.919 | 1,590.887 | 1,046.801 | 2,297.952 | 1,652.557 | 1,534.545 | 1,744.213 | 1,585.66 | 1,676.322 | 1,507.899 | 1,667.773 | 243.564 | 415.721 | 760.285 | 588.261 | 698.362 | 1,872.105 | 975.633 | 831.096 | 623.328 | -986.342 | 674.714 | 1,243.084 | 1,028.932 | 3,390.132 | 606.342 | 104.867 | -189.45 | -459.063 | -13.708 | -93.887 | -93.752 | 247.858 | 361.424 | -291.096 | 603.296 | 419.608 | 1,142.103 | 676.851 | 840.044 | 971.106 | 73.369 | 702.841 | 684.515 | 424.609 | 751.616 | 64.816 | 1,099.457 | 259.541 | 1,466.01 | 1,875.222 | 1,982.782 | 1,354.524 | 1,779.794 | 1,341.176 | 1,366.673 |
| Brutowinstmarge
| 0.269 | 0.373 | -0.02 | 0.374 | 0.1 | 0.223 | 0.407 | 0.32 | 0.351 | 0.3 | 0.692 | 0.204 | 0.233 | 0.149 | 0.047 | 0.128 | 0.071 | 0.179 | 0.116 | 0.04 | 0.091 | 0.098 | -0.1 | 0.084 | 0.173 | 0.11 | 0.194 | 0.057 | 0.016 | -0.081 | -0.221 | -0.005 | -0.031 | -0.026 | 0.071 | 0.127 | -0.118 | 0.228 | 0.114 | 0.277 | 0.346 | 0.417 | 0.247 | 0.076 | 0.307 | 0.13 | 0.088 | 0.145 | 0.011 | 0.168 | 0.036 | 0.191 | 0.177 | 0.223 | 0.157 | 0.255 | 0.192 | 0.202 |
| Onderzoek- en ontwikkelingskosten
| 0 | 0 | 1,181.956 | 0 | 162.22 | 495.781 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 65.222 | -5.369 | 0 | -5.551 | 28.268 | 34.247 | 20.036 | -14.106 | 68.768 | 189.876 | 11.218 | -1.915 | 81.896 | 19.853 | 77.737 | 46.72 | 48.539 | 49.57 | 70.79 | 55 | 53.01 | 95.641 | 127.776 | 66.484 | 81.813 | 73.595 | 25.098 | 32.809 | 25.754 | 113.622 | 10.872 | 86.009 | 12.454 | 522.464 | 32.244 | 39.983 | 47.304 | 259.149 | 18.152 | 30.214 | 0 |
| Algemene en administratieve kosten
| 22.776 | 1,464.853 | 1,039.391 | 1,559.273 | 1,611.862 | 154.5 | 12.906 | 21.999 | 17.874 | 45.364 | 274.288 | -229.475 | 886.279 | 41.859 | 175.59 | 58.739 | 96.857 | 74.744 | 172.292 | 166.993 | 141.587 | 121.822 | 86.89 | 174.393 | 149.571 | 152.074 | 250.371 | 476.893 | 240.95 | 45.713 | 54.166 | 72.352 | 53.264 | 55.133 | 110.499 | 116.997 | 112.721 | 175.276 | -466.926 | 380.789 | 471.727 | 396.039 | 173.354 | 132.772 | 202.19 | 144.783 | -212.464 | 191.531 | 180.367 | 129.41 | 120.199 | 142.742 | 172.339 | 205.378 | 192.249 | 205.897 | 175.651 | 97.904 |
| Verkoop- en marketingkosten
| 417.854 | 295.575 | 3,458.474 | 479.792 | 744.679 | 1,284.582 | 334.42 | 594.672 | 310.947 | 596.414 | 381.56 | 281.104 | 224.015 | 823.731 | 195.198 | 206.773 | 224.015 | 227.509 | 175.799 | 141.866 | 341.383 | 258.361 | 401.707 | 290.188 | 371.459 | 1,115.271 | 975.752 | 685.364 | 286.161 | 186.099 | 357.272 | 178.783 | 238.194 | 201.201 | 209.009 | 515.893 | 421.959 | 446.416 | 920.966 | 310.626 | 204.13 | 343.001 | 954.091 | 279.174 | 535.147 | 474.122 | 631.085 | 359.446 | 403.375 | 422.827 | 1,843.21 | 580.832 | 3,107.225 | 547.86 | 1,418.028 | 1,442.24 | 1,128.49 | 804.974 |
| Verkoop-, algemene en administratieve kosten
| 1,132.68 | 1,464.853 | 7,464.498 | 1,559.273 | 1,611.862 | 1,439.082 | 347.326 | 616.671 | 328.821 | 641.778 | 655.848 | 51.629 | 1,110.294 | 865.59 | 370.788 | 265.512 | 320.872 | 302.253 | 348.091 | 308.859 | 482.97 | 380.183 | 488.597 | 464.581 | 521.03 | 1,267.345 | 1,226.123 | 1,162.257 | 527.111 | 231.812 | 411.438 | 251.135 | 291.458 | 256.334 | 319.508 | 632.89 | 534.68 | 621.692 | 454.04 | 691.415 | 675.857 | 739.04 | 1,127.445 | 411.946 | 737.337 | 618.905 | 418.621 | 550.977 | 583.742 | 552.237 | 1,963.409 | 723.574 | 3,279.564 | 753.238 | 1,610.277 | 1,648.137 | 1,304.141 | 902.878 |
| Overige kosten
| -11.915 | -2,929.706 | -38.3 | -3,118.546 | -69.791 | 1,093.312 | 1,121.512 | 1,238.811 | 1,259.517 | 1,203.002 | -42.809 | 0.519 | -3.377 | 78.951 | 288.883 | 9.669 | 12.474 | 14.081 | -494.904 | 51.214 | 240.114 | 14.042 | 866.922 | -67.393 | -1,075.13 | -0.915 | 186.437 | -28.761 | -22.185 | 35.701 | -482.668 | -82.729 | -124.832 | 41.801 | 217.523 | 0.484 | -8.04 | -8.048 | 45.961 | 89.222 | -34.679 | -76.894 | -156.745 | -15.155 | -99.738 | 29.338 | 597.882 | 751.232 | 1,178.933 | 839.406 | 444.351 | 1,058.156 | 1,296.491 | 1,116.048 | -343.54 | 71.575 | -218.131 | -110.907 |
| Bedrijfskosten
| 1,144.595 | -1,464.853 | 8,684.754 | -1,559.273 | 1,611.863 | 3,028.175 | 1,468.838 | 1,855.482 | 1,588.338 | 1,844.78 | 1,850.847 | 1,715.992 | 1,987.75 | 1,326.28 | 864.232 | 1,215.632 | 1,280.378 | 1,257.905 | 135.716 | 1,221.528 | 1,534.216 | 1,492.699 | 1,651.154 | 2,062.334 | 2,027.387 | 2,847.739 | 2,947.545 | 2,731.644 | 1,763.684 | 1,063.527 | 1,545.692 | 1,088.926 | 1,132.208 | 1,320.879 | 1,794.6 | 2,556.57 | 1,820.793 | 2,251.357 | 3,073.683 | 2,174.62 | 1,881.609 | 2,015.652 | 3,169.437 | 1,131.675 | 1,448.827 | 1,411.594 | 1,130.125 | 1,313.081 | 1,848.684 | 1,404.097 | 2,930.224 | 1,813.974 | 4,616.038 | 1,916.59 | 2,546.289 | 2,786.938 | 2,192.077 | 1,214.903 |
| Bedrijfsresultaat
| 166.214 | 357.725 | -9,545.673 | 31.614 | -565.061 | 743.203 | 183.719 | -38.886 | 1,615.81 | -259.12 | -174.524 | -208.093 | -319.978 | -1,082.716 | -731.287 | -455.347 | -694.632 | -559.542 | 1,736.39 | -245.895 | -703.121 | -869.371 | -2,637.497 | -1,387.62 | -784.303 | -1,818.806 | 442.587 | -2,125.302 | -1,658.816 | -1,252.977 | -2,004.755 | -1,102.633 | -1,226.094 | -1,414.632 | -1,546.744 | -2,195.145 | -2,111.89 | -1,648.061 | -2,654.075 | -1,032.517 | -1,204.758 | -1,175.607 | -2,198.333 | -1,058.306 | -745.987 | -727.079 | -705.515 | -561.466 | -1,783.868 | -300.626 | -3,750.843 | -347.961 | -2,740.465 | 69.848 | -1,191.766 | -1,007.144 | -850.9 | 151.771 |
| Bedrijfsresultaat ratio
| 0.034 | 0.073 | -0.222 | 0.007 | -0.054 | 0.072 | 0.045 | -0.008 | 0.326 | -0.049 | -0.072 | -0.028 | -0.045 | -0.664 | -0.083 | -0.077 | -0.084 | -0.143 | 0.108 | -0.01 | -0.077 | -0.136 | -0.268 | -0.173 | -0.109 | -0.194 | 0.025 | -0.201 | -0.253 | -0.539 | -0.963 | -0.423 | -0.41 | -0.398 | -0.442 | -0.773 | -0.854 | -0.624 | -0.723 | -0.25 | -0.616 | -0.584 | -0.56 | -1.093 | -0.326 | -0.138 | -0.147 | -0.108 | -0.309 | -0.046 | -0.519 | -0.045 | -0.259 | 0.008 | -0.138 | -0.144 | -0.122 | 0.022 |
| Totaal overige inkomsten en kosten netto
| -9,559.788 | 13,604.473 | -14,951.04 | -5,569.122 | 3,666.241 | -1,926.066 | -19,446.673 | -10,917.212 | -17,910.575 | -2,781.779 | -2,032.97 | -3,715.6 | 13,683.259 | -3,148.336 | 7,315.544 | 3,593.075 | 4,539.391 | -982.267 | 39.007 | -1,395.527 | -1,177.274 | -1,238.079 | -3,731.551 | -167.529 | -1,264.853 | 93.787 | 231.514 | -173.988 | -561.85 | 277.46 | -2,652.103 | -214.838 | -263.721 | 258.11 | 140.058 | -62.503 | -132.162 | -196.329 | -2,727.164 | -43.429 | -76.696 | -124.905 | 437.751 | -99.944 | -128.641 | -42.043 | -181.56 | -161.674 | -1,586.263 | -1,201.418 | -2,979.724 | -1,260.125 | -1,444.762 | -843.455 | -901.076 | -604.947 | -1,259.29 | 2,497.015 |
| Inkomen voor belasting
| -9,393.574 | 13,962.198 | -24,496.713 | -5,537.508 | 3,101.18 | -1,182.863 | -19,262.954 | -10,956.098 | -16,294.765 | -3,040.9 | 2,288.237 | -3,923.692 | 13,363.281 | -4,231.052 | 6,867.033 | 3,137.728 | 3,847.274 | -1,541.809 | 1,775.396 | -1,641.422 | -1,880.394 | -2,107.45 | -6,369.047 | -1,555.149 | -2,049.156 | -1,725.02 | 674.101 | -2,299.29 | -2,220.667 | -975.517 | -4,656.858 | -1,317.472 | -1,489.816 | -1,156.521 | -1,406.683 | -2,257.649 | -2,244.051 | -1,844.39 | -5,381.239 | -1,075.946 | -1,281.454 | -1,300.513 | -1,760.579 | -1,158.25 | -874.627 | -769.122 | -887.076 | -723.139 | -3,370.131 | -1,506.058 | -5,650.407 | -1,608.089 | -4,185.578 | -777.263 | -2,092.841 | -1,612.091 | -2,110.191 | 2,648.785 |
| Inkomen voor belasting ratio
| -1.93 | 2.857 | -0.57 | -1.302 | 0.297 | -0.115 | -4.75 | -2.286 | -3.283 | -0.575 | 0.945 | -0.53 | 1.866 | -2.594 | 0.784 | 0.527 | 0.464 | -0.395 | 0.11 | -0.067 | -0.207 | -0.331 | -0.647 | -0.193 | -0.285 | -0.184 | 0.039 | -0.217 | -0.339 | -0.42 | -2.238 | -0.505 | -0.499 | -0.325 | -0.402 | -0.795 | -0.908 | -0.698 | -1.466 | -0.261 | -0.656 | -0.646 | -0.448 | -1.196 | -0.382 | -0.146 | -0.185 | -0.14 | -0.583 | -0.23 | -0.782 | -0.21 | -0.395 | -0.087 | -0.242 | -0.231 | -0.302 | 0.391 |
| Belastingkosten
| 78.308 | -78.308 | -154.289 | -82.876 | 1,000.617 | 631.584 | 6,234.649 | -488.431 | -489.056 | 2,781.78 | 2,032.97 | 250.3 | 4,713.275 | -2,024.818 | 3,410.126 | 437.146 | 1,198.646 | -96.502 | 1,186.846 | 5.678 | -16.978 | 243.979 | 1,514.129 | -0.507 | -17.657 | 162.542 | 104.546 | 14.379 | -381.79 | 456.714 | -428.785 | 0 | 0 | 79.929 | 279.945 | -45.784 | -73.533 | -56.976 | 57.142 | -17.459 | -76.769 | -65.542 | 1,011.647 | 0 | 0 | 0 | -43.13 | 0 | -37.115 | 115.771 | -40.84 | 0.265 | 508.804 | -81.041 | -629.957 | 154.789 | -461.394 | 634.052 |
| Nettowinst
| -1,719.9 | 13,606.752 | -11,884.687 | -5,454.632 | 3,326.778 | -1,814.447 | -25,497.603 | -10,467.667 | -15,805.709 | -5,822.679 | 2,288.237 | -4,173.992 | 10,435.658 | -3,379.426 | 6,285.499 | 3,144.213 | 3,430.746 | -1,608.006 | 852.203 | -1,647.1 | -1,863.416 | -2,144.475 | -6,750.765 | -1,554.642 | -2,031.499 | -1,705.388 | 480.003 | -2,289.131 | -2,221.152 | -975.517 | -4,656.858 | -1,317.472 | -1,489.816 | -1,156.521 | -1,445.994 | -2,211.865 | -2,170.518 | -1,765.285 | -5,348.352 | -1,058.487 | -1,204.685 | -1,234.971 | -1,760.579 | -1,158.25 | -874.627 | -769.122 | -843.946 | -723.139 | -3,333.016 | -1,506.058 | -5,609.566 | -1,608.355 | -4,694.381 | -696.222 | -1,462.884 | -1,612.091 | -1,648.797 | 2,014.733 |
| Nettowinstmarge
| -0.353 | 2.785 | -0.277 | -1.283 | 0.319 | -0.176 | -6.287 | -2.184 | -3.184 | -1.102 | 0.945 | -0.564 | 1.457 | -2.072 | 0.718 | 0.528 | 0.414 | -0.412 | 0.053 | -0.067 | -0.205 | -0.337 | -0.686 | -0.193 | -0.282 | -0.182 | 0.028 | -0.217 | -0.339 | -0.42 | -2.238 | -0.505 | -0.499 | -0.325 | -0.413 | -0.779 | -0.878 | -0.668 | -1.457 | -0.257 | -0.616 | -0.613 | -0.448 | -1.196 | -0.382 | -0.146 | -0.176 | -0.14 | -0.577 | -0.23 | -0.777 | -0.21 | -0.443 | -0.078 | -0.169 | -0.231 | -0.236 | 0.298 |
| WPA (Winst Per Aandeel)
| -12.05 | 95.3 | -77.23 | -49.56 | 34.23 | -21.42 | -301.02 | -121.05 | -187.21 | -71.37 | 2.43 | -57.3 | 195 | -59.52 | 130.87 | 65.68 | 84.32 | -45.28 | 30.31 | -59.47 | -68.35 | -79 | -258.24 | -59.47 | -83.44 | -71.01 | 21.22 | -100.3 | -107.4 | -47.04 | -224.32 | -63.91 | -81.66 | -70.99 | -104.66 | -134.34 | -154.74 | -166.99 | -440.72 | -88.84 | -99.37 | -101.78 | -1,370.38 | -901.54 | -750.19 | -71.42 | -69.29 | -59.23 | -282.97 | -141.59 | -829.9 | -237.95 | -703.74 | -87.8 | -214.98 | -236.9 | -250.06 | 315.87 |
| Verwaterde WPA
| -12.05 | 95.3 | -77.23 | -49.56 | 34.23 | -21.42 | -301.02 | -121.05 | -186.78 | -71.37 | 2.37 | -57 | 137 | -59.47 | 130.87 | 65.68 | 69.23 | -45.28 | 30.31 | -59.47 | -68.35 | -79 | -258.24 | -59.47 | -83.44 | -71.01 | 21.22 | -100.3 | -107.4 | -47.04 | -224.32 | -63.91 | -81.66 | -70.99 | -104.66 | -134.34 | -154.74 | -166.99 | -440.72 | -88.84 | -99.37 | -101.78 | -1,370.38 | -901.54 | -750.19 | -71.42 | -69.12 | -59.23 | -282.97 | -141.59 | -829.9 | -237.95 | -703.74 | -87.8 | -214.98 | -236.9 | -250.06 | 276.39 |
| EBITDA
| 680.381 | 1,822.578 | -6,299.375 | 1,590.887 | 1,046.801 | 1,425.862 | -11,460.993 | 449.545 | 2,104.866 | -474.622 | -1,035.473 | 920.205 | 1,471.772 | -2,220.998 | 2,439.779 | 55.704 | 181.428 | -683.873 | 2,070.678 | -191.75 | -616.071 | -589.964 | -1,354.584 | -1,234.54 | -583.587 | -1,448.485 | 1,174.104 | -1,962.033 | -1,875.341 | -645.45 | -2,282.029 | -946.865 | -1,079.768 | -1,072.599 | -1,076.674 | -1,954.275 | -1,964.983 | -1,440.132 | -2,289.796 | -851.573 | -1,099.46 | -1,057.433 | -1,082.802 | -1,019.052 | -713.344 | -686.093 | -2,680.476 | -529.126 | -1,747.062 | -129.064 | -4,996.257 | 145.279 | -2,563.916 | 168.661 | -1,162.302 | -638.453 | -862.472 | 2,872.49 |
| EBITDA ratio
| 0.14 | 0.373 | -0.147 | 0.374 | 0.1 | 0.138 | -2.826 | 0.094 | 0.424 | -0.09 | -0.428 | 0.124 | 0.206 | -1.362 | 0.279 | 0.009 | 0.022 | -0.175 | 0.129 | -0.008 | -0.068 | -0.093 | -0.138 | -0.153 | -0.081 | -0.154 | 0.067 | -0.186 | -0.286 | -0.278 | -1.097 | -0.363 | -0.361 | -0.302 | -0.308 | -0.688 | -0.795 | -0.545 | -0.624 | -0.206 | -0.563 | -0.525 | -0.276 | -1.053 | -0.312 | -0.13 | -0.558 | -0.102 | -0.302 | -0.02 | -0.692 | 0.019 | -0.242 | 0.019 | -0.134 | -0.091 | -0.123 | 0.424 |