Paradise Entertainment Limited
HKEX:1180.HK
0.93 (HKD) • At close November 8, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) HKD.
2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q2 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| 116.116 | 65.102 | 0.68 | -66.635 | -87.93 | -65.341 | -20.774 | -79.706 | -109.446 | -18.52 | 19.446 | 32.911 | 25.313 | 9.523 | -40.221 | 36.463 | -416.843 | -141.334 | -23.858 | 12.847 | 45.596 | 56.573 | 40.16 | 24.183 | 31.675 | 31.675 | 31.675 | 31.675 | 8.886 | 8.886 | 8.886 | 8.886 | -18.694 | -18.694 | -18.694 | -18.694 | -41.809 | -41.809 | -41.809 | -41.809 | -23.177 | -23.177 | -23.177 | -23.177 | -43.113 | -43.113 | -43.113 | -43.113 | -11.918 | -11.918 | -11.918 | -11.918 | -6.024 | -6.024 | -6.024 | -6.024 | -15.3 | -15.3 | -15.3 | -15.3 | 9.212 | 9.212 | 9.212 | 9.212 | -5.83 | -5.83 | -5.83 | -5.83 | -14.315 | -14.315 | -14.315 | -14.315 | -23.155 | -23.155 | -23.155 | -23.155 | -14.882 | -14.882 | -14.882 | -14.882 |
Afschrijvingen & Amortisatie
| 28.108 | 29.951 | 25.105 | 25.763 | 26.852 | 27.309 | 28.955 | 31.774 | 39.968 | 41.75 | 40.867 | 35.039 | 35.183 | 31.693 | 37.599 | 31.294 | 69.603 | 64.315 | 59.216 | 57.812 | 58.435 | 52.365 | 25.459 | 19.456 | 10.089 | 10.089 | 10.089 | 10.089 | 7.141 | 7.141 | 7.141 | 7.141 | 7.311 | 7.311 | 7.311 | 7.311 | 8.077 | 8.077 | 8.077 | 8.077 | 7.494 | 7.494 | 7.494 | 7.494 | 3.289 | 3.289 | 3.289 | 3.289 | 0.786 | 0.786 | 0.786 | 0.786 | 0.214 | 0.214 | 0.214 | 0.214 | 0.477 | 0.477 | 0.477 | 0.477 | 1.79 | 1.79 | 1.79 | 1.79 | 1.644 | 1.644 | 1.644 | 1.644 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.947 | 0.947 | 0.947 | 0.947 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.309 | 0.309 | 0.309 | 0.309 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| -46.1 | -27.334 | -5.478 | 14.831 | 17.602 | -4.237 | 4.845 | 12.458 | 48.865 | 11.535 | 0 | -10.157 | 0 | 53.443 | 0 | -34.905 | 0 | -93.406 | 0 | 62.317 | 0 | -152.588 | 0 | -22.172 | -4.329 | -4.329 | -4.329 | -4.329 | -0.943 | -0.943 | -0.943 | -0.943 | -6.315 | -6.315 | -6.315 | -6.315 | -0.775 | -0.775 | -0.775 | -0.775 | 2.21 | 2.21 | 2.21 | 2.21 | 3.944 | 3.944 | 3.944 | 3.944 | 5.185 | 5.185 | 5.185 | 5.185 | 9.957 | 9.957 | 9.957 | 9.957 | -3.071 | -3.071 | -3.071 | -3.071 | 5.56 | 5.56 | 5.56 | 5.56 | -0.248 | -0.248 | -0.248 | -0.248 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Vorderingen
| -27.158 | -32.688 | -20.33 | 8.124 | 23.25 | 8.596 | 6.051 | 13.402 | 54.828 | 8.977 | 0 | 2.338 | 0 | 60.493 | 0 | -33.274 | 0 | -52.432 | 0 | 89.868 | 0 | -142.795 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| -5.858 | 5.312 | -7.067 | 5.567 | 5.346 | 14.867 | -9.673 | -1.065 | -6.896 | 2.637 | 0 | -21.284 | 0 | -7.231 | 0 | 16.643 | 0 | -40.974 | 0 | -27.551 | 0 | -9.793 | 0 | -2.448 | -1.192 | -1.192 | -1.192 | -1.192 | -0.011 | -0.011 | -0.011 | -0.011 | -0.032 | -0.032 | -0.032 | -0.032 | 0.043 | 0.043 | 0.043 | 0.043 | -0.041 | -0.041 | -0.041 | -0.041 | 0.385 | 0.385 | 0.385 | 0.385 | -0.364 | -0.364 | -0.364 | -0.364 | -0.054 | -0.054 | -0.054 | -0.054 | 0.01 | 0.01 | 0.01 | 0.01 | -0.491 | -0.491 | -0.491 | -0.491 | -0.122 | -0.122 | -0.122 | -0.122 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Crediteuren
| -18.118 | 19.933 | 6.583 | -4.925 | -1.207 | -3.002 | -3.609 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| 5.034 | 0.042 | 15.336 | 6.065 | -9.787 | -24.698 | 12.076 | 0.121 | 0.933 | -0.079 | 0 | 8.789 | 0 | 0.181 | 0 | -18.274 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -19.723 | -3.136 | -3.136 | -3.136 | -3.136 | -0.932 | -0.932 | -0.932 | -0.932 | -6.283 | -6.283 | -6.283 | -6.283 | -0.818 | -0.818 | -0.818 | -0.818 | 2.251 | 2.251 | 2.251 | 2.251 | 3.558 | 3.558 | 3.558 | 3.558 | 5.549 | 5.549 | 5.549 | 5.549 | 10.011 | 10.011 | 10.011 | 10.011 | -3.081 | -3.081 | -3.081 | -3.081 | 6.051 | 6.051 | 6.051 | 6.051 | -0.126 | -0.126 | -0.126 | -0.126 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Niet-Contante Posten
| 1.394 | 11.254 | 66.084 | 35.885 | 28.218 | 52.606 | 65.31 | 69.4 | 114.234 | 104.518 | 59.995 | 25.094 | -25.429 | -29.858 | -8.08 | -0.342 | 356.955 | 136.939 | 40.881 | -93.923 | 120.025 | 97.725 | -12.758 | 5.266 | 11.421 | 11.421 | 11.421 | 11.421 | 14.085 | 14.085 | 14.085 | 14.085 | 12.962 | 12.962 | 12.962 | 12.962 | 33.586 | 33.586 | 33.586 | 33.586 | -3.153 | -3.153 | -3.153 | -3.153 | 22.294 | 22.294 | 22.294 | 22.294 | 1.21 | 1.21 | 1.21 | 1.21 | 0.901 | 0.901 | 0.901 | 0.901 | 15.677 | 15.677 | 15.677 | 15.677 | -30.275 | -30.275 | -30.275 | -30.275 | -3.098 | -3.098 | -3.098 | -3.098 | 7.673 | 7.673 | 7.673 | 7.673 | 21.489 | 21.489 | 21.489 | 21.489 | 6.307 | 6.307 | 6.307 | 6.307 |
Kasstroom uit Operationele Activiteiten
| 99.518 | 78.973 | 15.367 | -32.916 | -41.573 | -23.82 | 13.195 | -42.08 | -35.18 | 44.248 | 38.574 | 82.887 | 35.067 | 64.801 | -10.702 | 32.51 | 9.715 | -33.486 | 76.239 | 39.053 | 224.056 | 54.075 | 52.861 | 26.734 | 48.856 | 48.856 | 48.856 | 48.856 | 30.115 | 30.115 | 30.115 | 30.115 | -4.735 | -4.735 | -4.735 | -4.735 | -0.921 | -0.921 | -0.921 | -0.921 | -16.317 | -16.317 | -16.317 | -16.317 | -13.586 | -13.586 | -13.586 | -13.586 | -4.737 | -4.737 | -4.737 | -4.737 | 5.048 | 5.048 | 5.048 | 5.048 | -2.217 | -2.217 | -2.217 | -2.217 | -13.713 | -13.713 | -13.713 | -13.713 | -7.531 | -7.531 | -7.531 | -7.531 | -6.641 | -6.641 | -6.641 | -6.641 | -1.666 | -1.666 | -1.666 | -1.666 | -8.576 | -8.576 | -8.576 | -8.576 |
Investeringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -11.108 | -10.905 | -3.766 | -10.365 | -4.958 | -14.727 | -4.564 | -6.778 | -4.783 | -91.694 | -24.321 | -138.24 | -26.832 | -18.621 | -8.642 | -10.027 | -4.677 | -45.052 | -19.167 | -18.343 | -38.894 | -10.087 | -56.535 | -31.656 | -8.088 | -8.088 | -8.088 | -8.088 | -4.762 | -4.762 | -4.762 | -4.762 | -16.328 | -16.328 | -16.328 | -16.328 | -9.18 | -9.18 | -9.18 | -9.18 | -4.917 | -4.917 | -4.917 | -4.917 | -16.978 | -16.978 | -16.978 | -16.978 | -3.475 | -3.475 | -3.475 | -3.475 | -4.978 | -4.978 | -4.978 | -4.978 | -14.091 | -14.091 | -14.091 | -14.091 | -0.37 | -0.37 | -0.37 | -0.37 | -4.307 | -4.307 | -4.307 | -4.307 | -0.337 | -0.337 | -0.337 | -0.337 | -1.657 | -1.657 | -1.657 | -1.657 | -0.297 | -0.297 | -0.297 | -0.297 |
Netto Overnames
| 0 | 0.137 | 0.219 | 0.625 | 0 | 0.012 | 0.02 | 0.367 | 0.285 | 0.164 | 0.196 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| -1.585 | 0 | -16.482 | 0.004 | -0.43 | -0.815 | -0.451 | -8.105 | -30.841 | -3.199 | -3.528 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2.056 | -2.056 | -2.056 | -2.056 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -4.413 | -4.413 | -4.413 | -4.413 | -10.224 | -10.224 | -10.224 | -10.224 | -6.444 | -6.444 | -6.444 | -6.444 | -1.75 | -1.75 | -1.75 | -1.75 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop/verval van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 30.022 | 0.012 | 0.354 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.934 | 1.934 | 1.934 | 1.934 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 12.4 | 12.4 | 12.4 | 12.4 | 5.973 | 5.973 | 5.973 | 5.973 | 7.973 | 7.973 | 7.973 | 7.973 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| -0.084 | 0.695 | 1.875 | 0.426 | 0.444 | -0.037 | -9.945 | 0.002 | 0.338 | 1.56 | -0.196 | 1.792 | -27.52 | 2.059 | 8.209 | 28.963 | 72.338 | 1.288 | 2.297 | 1.561 | 0.312 | 0.008 | -59.998 | 31.656 | 8.088 | 8.088 | 8.088 | 8.088 | 4.762 | 4.762 | 4.762 | 4.762 | 16.328 | 16.328 | 16.328 | 16.328 | 9.18 | 9.18 | 9.18 | 9.18 | 5.038 | 5.038 | 5.038 | 5.038 | 16.978 | 16.978 | 16.978 | 16.978 | 3.475 | 3.475 | 3.475 | 3.475 | 4.978 | 4.978 | 4.978 | 4.978 | 6.104 | 6.104 | 6.104 | 6.104 | 4.621 | 4.621 | 4.621 | 4.621 | 2.778 | 2.778 | 2.778 | 2.778 | 2.087 | 2.087 | 2.087 | 2.087 | 1.657 | 1.657 | 1.657 | 1.657 | 0.297 | 0.297 | 0.297 | 0.297 |
Kasstroom uit Investeringsactiviteiten
| -12.777 | -10.21 | -18.154 | -9.31 | -4.944 | -15.567 | -14.94 | -14.514 | -4.979 | -93.157 | -27.495 | -136.448 | -54.352 | -16.562 | -0.433 | 18.936 | 67.661 | -43.764 | -16.87 | -16.782 | -38.582 | -10.079 | -116.533 | -31.656 | -8.088 | -8.088 | -8.088 | -8.088 | -4.762 | -4.762 | -4.762 | -4.762 | -16.328 | -16.328 | -16.328 | -16.328 | -9.18 | -9.18 | -9.18 | -9.18 | -6.584 | -6.584 | -6.584 | -6.584 | -22.715 | -22.715 | -22.715 | -22.715 | -8.076 | -8.076 | -8.076 | -8.076 | -3.059 | -3.059 | -3.059 | -3.059 | -1.246 | -1.246 | -1.246 | -1.246 | -8.082 | -8.082 | -8.082 | -8.082 | -14.578 | -14.578 | -14.578 | -14.578 | -2.424 | -2.424 | -2.424 | -2.424 | -3.271 | -3.271 | -3.271 | -3.271 | -0.297 | -0.297 | -0.297 | -0.297 |
Financieringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| -11.42 | -50.408 | -42.972 | -31.812 | -25.037 | -4.9 | -4.82 | -4.435 | -4.38 | -59.296 | -2.511 | 0 | 0 | 0 | -94 | 0 | -0.065 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -20.931 | -20.931 | -20.931 | -20.931 | 0 | 0 | 0 | 0 | -28.163 | -28.163 | -28.163 | -28.163 | -20.875 | -20.875 | -20.875 | -20.875 | -3.464 | -3.464 | -3.464 | -3.464 | -0.009 | -0.009 | -0.009 | -0.009 | -0.034 | -0.034 | -0.034 | -0.034 | -0.681 | -0.681 | -0.681 | -0.681 | -0.961 | -0.961 | -0.961 | -0.961 | -0.095 | -0.095 | -0.095 | -0.095 | -0.074 | -0.074 | -0.074 | -0.074 | -0.064 | -0.064 | -0.064 | -0.064 | -11.167 | -11.167 | -11.167 | -11.167 | -7.397 | -7.397 | -7.397 | -7.397 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 23.724 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5.6 | 5.6 | 5.6 | 5.6 | 4.282 | 4.282 | 4.282 | 4.282 | 3.352 | 3.352 | 3.352 | 3.352 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -4.138 | -5.544 | -19.04 | 0 | -386.323 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -5.88 | -5.88 | -5.88 | -5.88 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -26.305 | 0 | 0 | 0 | 0 | 0 | 0 | -52.775 | 0 | -74.479 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Financieringsactiviteiten
| -7.591 | -66.606 | 0.127 | 0.003 | 0.03 | 0.075 | 0.065 | -0.705 | 0.196 | -0.181 | 0.051 | 88.604 | -0.936 | 1.987 | -2.723 | 1.674 | -0.001 | 52.925 | -56.108 | 51.892 | -111.651 | 479.976 | -3.645 | -23.724 | 20.931 | 20.931 | 20.931 | 20.931 | -22.611 | -22.611 | -22.611 | -22.611 | 28.163 | 28.163 | 28.163 | 28.163 | 20.875 | 20.875 | 20.875 | 20.875 | 6.929 | 6.929 | 6.929 | 6.929 | 0.009 | 0.009 | 0.009 | 0.009 | -5.566 | -5.566 | -5.566 | -5.566 | -3.601 | -3.601 | -3.601 | -3.601 | 3.489 | 3.489 | 3.489 | 3.489 | 0.095 | 0.095 | 0.095 | 0.095 | 0.074 | 0.074 | 0.074 | 0.074 | 0.064 | 0.064 | 0.064 | 0.064 | 11.167 | 11.167 | 11.167 | 11.167 | 7.397 | 7.397 | 7.397 | 7.397 |
Kasstroom uit Financieringsactiviteiten
| -19.011 | -66.606 | 35.876 | 26.564 | 19.631 | -11.534 | -12.226 | -11.257 | -10.496 | 52.72 | -33.352 | 88.604 | -0.936 | 1.987 | -96.723 | 1.674 | -0.066 | -3.988 | -61.652 | -41.627 | -111.651 | 93.653 | -3.645 | 23.708 | -20.569 | -20.569 | -20.569 | -20.569 | -22.611 | -22.611 | -22.611 | -22.611 | -44.508 | -44.508 | -44.508 | -44.508 | -20.875 | -20.875 | -20.875 | -20.875 | 3.464 | 3.464 | 3.464 | 3.464 | 50.617 | 50.617 | 50.617 | 50.617 | 9.384 | 9.384 | 9.384 | 9.384 | 3.58 | 3.58 | 3.58 | 3.58 | 2.251 | 2.251 | 2.251 | 2.251 | 18.43 | 18.43 | 18.43 | 18.43 | 18.865 | 18.865 | 18.865 | 18.865 | 11.198 | 11.198 | 11.198 | 11.198 | -6.869 | -6.869 | -6.869 | -6.869 | 6.961 | 6.961 | 6.961 | 6.961 |
Overige Informatie: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 0 | 1.325 | 2.567 | -0.824 | -0.492 | 0.628 | -0.937 | 3.058 | -0.92 | -0.211 | -0.542 | -0.401 | -0.442 | 0.613 | 0.113 | -0.049 | -0.07 | -0.141 | -0.2 | 0.309 | -0.223 | 0.091 | 0.107 | -1.154 | -2.704 | -2.704 | -2.704 | -2.704 | 7.947 | 7.947 | 7.947 | 7.947 | 75.215 | 75.215 | 75.215 | 75.215 | 31.2 | 31.2 | 31.2 | 31.2 | 13.075 | 13.075 | 13.075 | 13.075 | 0.025 | 0.025 | 0.025 | 0.025 | -0.24 | -0.24 | -0.24 | -0.24 | -0.869 | -0.869 | -0.869 | -0.869 | -0.133 | -0.133 | -0.133 | -0.133 | 2.223 | 2.223 | 2.223 | 2.223 | 0.028 | 0.028 | 0.028 | 0.028 | 5.384 | 5.384 | 5.384 | 5.384 | 11.947 | 11.947 | 11.947 | 11.947 | 3.165 | 3.165 | 3.165 | 3.165 |
Netto Kasstroomverandering
| 68.506 | 3.482 | 35.966 | -47.664 | 3.8 | -50.293 | -14.908 | -64.793 | -80.375 | 32.4 | -22.815 | 34.642 | -20.663 | 50.839 | -107.745 | 53.071 | 77.24 | -81.379 | -2.483 | -19.047 | 73.6 | 137.74 | -67.21 | 17.633 | 17.496 | 17.496 | 17.496 | 17.496 | 10.689 | 10.689 | 10.689 | 10.689 | 9.645 | 9.645 | 9.645 | 9.645 | 0.225 | 0.225 | 0.225 | 0.225 | -6.362 | -6.362 | -6.362 | -6.362 | 14.341 | 14.341 | 14.341 | 14.341 | -3.669 | -3.669 | -3.669 | -3.669 | 4.701 | 4.701 | 4.701 | 4.701 | -1.346 | -1.346 | -1.346 | -1.346 | -1.141 | -1.141 | -1.141 | -1.141 | -3.216 | -3.216 | -3.216 | -3.216 | 7.516 | 7.516 | 7.516 | 7.516 | 0.142 | 0.142 | 0.142 | 0.142 | 1.254 | 1.254 | 1.254 | 1.254 |
Kaspositie aan het Einde van de Periode
| 128.133 | 59.627 | 56.145 | 20.179 | 67.843 | 64.043 | 114.336 | 129.244 | 194.037 | 274.412 | 270.812 | 264.827 | 230.185 | 250.848 | 200.009 | 307.754 | 254.683 | 237.39 | 318.769 | 321.252 | 340.299 | 266.699 | 128.959 | 66.675 | 49.042 | 49.042 | 49.042 | 49.042 | 31.547 | 31.547 | 31.547 | 31.547 | 20.858 | 20.858 | 20.858 | 20.858 | 11.213 | 11.213 | 11.213 | 11.213 | 10.989 | 10.989 | 10.989 | 10.989 | 17.351 | 17.351 | 17.351 | 17.351 | 3.01 | 3.01 | 3.01 | 3.01 | 6.678 | 6.678 | 6.678 | 6.678 | 1.978 | 1.978 | 1.978 | 1.978 | 3.323 | 3.323 | 3.323 | 3.323 | 4.464 | 4.464 | 4.464 | 4.464 | 7.68 | 7.68 | 7.68 | 7.68 | 0.165 | 0.165 | 0.165 | 0.165 | 0.023 | 0.023 | 0.023 | 0.023 |