Zhuguang Holdings Group Company Limited
HKEX:1176.HK
0.125 (HKD) • At close November 5, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) HKD.
2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| -833.805 | -804.087 | -100.923 | -577.974 | -487.22 | -232.963 | 254.228 | 2,096.93 | 97.474 | 365.101 | 334.124 | 57.72 | -53.003 | 80.91 | 93.491 | -16.48 | -159.165 | 779.079 | -187.67 | 576.421 | -396.213 | -897.434 | -234.661 | -41.209 | -234.661 | -234.661 | 45.587 | 45.587 | 45.587 | 45.587 | 4.165 | 4.165 | 4.165 | 4.165 | 1.285 | 1.285 | 1.285 | 1.285 | 1.816 | 1.816 | 1.816 | 1.816 | -5.999 | -5.999 | -5.999 | -5.999 | 1.915 | 1.915 | 1.915 | 1.915 | 15.017 | 15.017 | 15.017 | 15.017 | 82.132 | 82.132 | 82.132 | 82.132 | -13.723 | -13.723 | -13.723 | -13.723 | -1.426 | -1.426 | -1.426 | -1.426 | -47.021 | -47.021 | -47.021 | -47.021 | -118.235 | -118.235 | -118.235 | -118.235 |
Afschrijvingen & Amortisatie
| 12.774 | 0.559 | 20.487 | 22.293 | 22.557 | 11.494 | 5.944 | 5.099 | 7.124 | 3.401 | 2.866 | 0.876 | 3.62 | 1.256 | 4.019 | 1.658 | 4.269 | 1.155 | 3.497 | 0.21 | 2.155 | 0.937 | 0.77 | 1.338 | 0.77 | 0.77 | 0.468 | 0.468 | 0.468 | 0.468 | 0.153 | 0.153 | 0.153 | 0.153 | 0.108 | 0.108 | 0.108 | 0.108 | 0.02 | 0.02 | 0.02 | 0.02 | 0.004 | 0.004 | 0.004 | 0.004 | 0.003 | 0.003 | 0.003 | 0.003 | 0.007 | 0.007 | 0.007 | 0.007 | 0.009 | 0.009 | 0.009 | 0.009 | 0.013 | 0.013 | 0.013 | 0.013 | 0.021 | 0.021 | 0.021 | 0.021 | 0.085 | 0.085 | 0.085 | 0.085 | 0.271 | 0.271 | 0.271 | 0.271 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| -76.953 | -224.218 | 416.256 | 1,362.691 | 122.576 | 958.89 | -1,274.823 | -4,618.978 | -530.271 | 1,698.514 | -2,821.067 | 531.906 | -891.877 | -1,507.825 | 0 | -848.21 | 0 | 1,572.862 | 0 | -2,888.404 | 0 | -1,495.548 | -8.445 | -8.445 | -8.445 | -8.445 | -160.833 | -160.833 | -160.833 | -160.833 | 81.333 | 81.333 | 81.333 | 81.333 | -30.787 | -30.787 | -30.787 | -30.787 | -28.934 | -28.934 | -28.934 | -28.934 | -6.808 | -6.808 | -6.808 | -6.808 | -4.932 | -4.932 | -4.932 | -4.932 | -8.397 | -8.397 | -8.397 | -8.397 | -7.754 | -7.754 | -7.754 | -7.754 | 6.359 | 6.359 | 6.359 | 6.359 | 9.502 | 9.502 | 9.502 | 9.502 | 27.478 | 27.478 | 27.478 | 27.478 | -0.553 | -0.553 | -0.553 | -0.553 |
Vorderingen
| 0 | -910.396 | 0 | 1,132.071 | 0 | -1,218.502 | 0 | -6,284.411 | 0 | -1,370.492 | 0 | -668.062 | 0 | -1,568.965 | 0 | 0 | 0 | 0 | 0 | -977.572 | 0 | -7.367 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| 0 | 112.631 | 0 | 178.254 | 0 | -639.021 | 0 | 2,127.174 | 0 | 505.005 | 0 | 134.51 | 0 | -35.148 | 0 | -605.701 | 0 | 1,006.757 | 0 | -401.605 | 0 | -1,415.415 | -353.854 | -353.854 | -353.854 | -353.854 | 10.51 | 10.51 | 10.51 | 10.51 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.666 | 1.666 | 1.666 | 1.666 | 1.044 | 1.044 | 1.044 | 1.044 |
Crediteuren
| 0 | 0 | 0 | -544.247 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 280.434 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| -76.953 | 573.547 | 402.21 | 596.613 | -73.82 | 1,949.694 | -1,274.823 | 884.031 | -530.271 | 2,745.66 | -2,821.067 | 1,065.458 | -891.877 | 96.288 | 0 | -242.509 | 0 | 566.105 | 0 | -1,509.227 | 0 | -72.766 | 345.409 | 345.409 | 345.409 | 345.409 | -171.343 | -171.343 | -171.343 | -171.343 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 25.812 | 25.812 | 25.812 | 25.812 | -1.597 | -1.597 | -1.597 | -1.597 |
Overige Niet-Contante Posten
| 864.782 | 1,978.311 | -59.662 | 197.662 | 291.84 | 518.643 | -29.371 | 249.315 | -42.974 | 126.738 | -563.196 | -1,165.569 | 43.529 | -1,189.206 | 1,844.475 | 374.995 | 385.163 | -3,161.217 | 418.446 | 1,055.255 | 401.583 | 3,489.873 | 118.79 | -1,552.139 | 118.79 | 118.79 | -32.591 | -32.591 | -32.591 | -32.591 | -11.836 | -11.836 | -11.836 | -11.836 | -8.217 | -8.217 | -8.217 | -8.217 | -4.133 | -4.133 | -4.133 | -4.133 | 3.323 | 3.323 | 3.323 | 3.323 | -11.649 | -11.649 | -11.649 | -11.649 | -20.172 | -20.172 | -20.172 | -20.172 | -94.006 | -94.006 | -94.006 | -94.006 | 4.413 | 4.413 | 4.413 | 4.413 | -12.372 | -12.372 | -12.372 | -12.372 | 24.484 | 24.484 | 24.484 | 24.484 | 111.629 | 111.629 | 111.629 | 111.629 |
Kasstroom uit Operationele Activiteiten
| -33.202 | 950.565 | 235.184 | 960.086 | -95.361 | 1,233.076 | -1,055.91 | -2,277.832 | -482.895 | 2,186.952 | -3,053.005 | -575.067 | -897.731 | -2,614.865 | 1,941.985 | -488.037 | 230.267 | -808.121 | 234.273 | -1,256.518 | 7.525 | 1,097.828 | -123.546 | -1,592.01 | -123.546 | -123.546 | -147.369 | -147.369 | -147.369 | -147.369 | 73.814 | 73.814 | 73.814 | 73.814 | -37.611 | -37.611 | -37.611 | -37.611 | -31.232 | -31.232 | -31.232 | -31.232 | -9.48 | -9.48 | -9.48 | -9.48 | -14.664 | -14.664 | -14.664 | -14.664 | -13.544 | -13.544 | -13.544 | -13.544 | -19.619 | -19.619 | -19.619 | -19.619 | -2.939 | -2.939 | -2.939 | -2.939 | -4.275 | -4.275 | -4.275 | -4.275 | 5.026 | 5.026 | 5.026 | 5.026 | -6.889 | -6.889 | -6.889 | -6.889 |
Investeringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -0.097 | -0.24 | -0.14 | -0.066 | -1.116 | -370.195 | -48.678 | -8.611 | -1.755 | -60.048 | -10.02 | -113.082 | -0.097 | -65.087 | -2.614 | 1.794 | -18.306 | -12.159 | -3.082 | -1.054 | -215.161 | -403.794 | -3.503 | -1.469 | -3.503 | -3.503 | -2.675 | -2.675 | -2.675 | -2.675 | -147.875 | -147.875 | -147.875 | -147.875 | -0.114 | -0.114 | -0.114 | -0.114 | -3.925 | -3.925 | -3.925 | -3.925 | -25.255 | -25.255 | -25.255 | -25.255 | -0.009 | -0.009 | -0.009 | -0.009 | 0 | 0 | 0 | 0 | -0.085 | -0.085 | -0.085 | -0.085 | -0.517 | -0.517 | -0.517 | -0.517 | -3.545 | -3.545 | -3.545 | -3.545 | -3.211 | -3.211 | -3.211 | -3.211 | -2.586 | -2.586 | -2.586 | -2.586 |
Netto Overnames
| 0 | 0 | 0 | -784.441 | -1,123.345 | -1,326.954 | 700.586 | -1,089.233 | 1,683.574 | -0 | 0 | 62.078 | 0 | -66.471 | 0 | 0 | 0 | 0 | 0 | -208.265 | 34.384 | -589.518 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| 0 | 14.046 | -14.046 | 196.396 | -196.396 | 32.506 | -38.635 | 1,328.527 | -1,343.387 | -178.508 | -65.779 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -455.758 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.059 | -0.059 | -0.059 | -0.059 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop/verval van Beleggingen
| 0 | 38.059 | 0 | 242.194 | 1,069.782 | 1,278.888 | 1,423.097 | 761.399 | 2,399.944 | 1,218.128 | 2,730.373 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| 162.725 | 348.756 | 23.814 | 588.045 | 1,319.741 | 1,379.317 | -666.421 | 4,661.982 | -3,600.476 | -2,590.857 | 183.428 | -6,685.755 | 1,740.742 | 159.214 | -2,562.763 | -4,724.67 | -432.464 | 2,028.652 | 1,455.892 | -1,248.391 | -360.477 | -787.734 | 3.503 | 0.858 | 3.503 | 3.503 | 2.675 | 2.675 | 2.675 | 2.675 | 147.934 | 147.934 | 147.934 | 147.934 | 0.114 | 0.114 | 0.114 | 0.114 | 3.925 | 3.925 | 3.925 | 3.925 | 25.255 | 25.255 | 25.255 | 25.255 | 0.009 | 0.009 | 0.009 | 0.009 | 0 | 0 | 0 | 0 | 0.085 | 0.085 | 0.085 | 0.085 | 0.517 | 0.517 | 0.517 | 0.517 | 3.545 | 3.545 | 3.545 | 3.545 | 3.211 | 3.211 | 3.211 | 3.211 | 2.586 | 2.586 | 2.586 | 2.586 |
Kasstroom uit Investeringsactiviteiten
| 162.628 | 348.516 | -0.14 | 242.128 | 1,068.666 | -404.292 | 2,767.803 | 5,654.064 | -862.1 | -1,611.285 | 2,838.002 | -6,736.759 | 1,740.645 | 27.656 | -2,565.377 | -4,722.876 | -450.77 | 2,016.493 | 1,452.81 | -1,457.71 | -541.254 | -1,781.046 | -3.503 | -0.611 | -3.503 | -3.503 | -2.675 | -2.675 | -2.675 | -2.675 | -147.934 | -147.934 | -147.934 | -147.934 | -0.114 | -0.114 | -0.114 | -0.114 | 35.723 | 35.723 | 35.723 | 35.723 | -19.062 | -19.062 | -19.062 | -19.062 | 1.003 | 1.003 | 1.003 | 1.003 | 0 | 0 | 0 | 0 | -0.085 | -0.085 | -0.085 | -0.085 | -0.517 | -0.517 | -0.517 | -0.517 | -3.544 | -3.544 | -3.544 | -3.544 | -2.266 | -2.266 | -2.266 | -2.266 | 9.751 | 9.751 | 9.751 | 9.751 |
Financieringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| -123.411 | -1,209.953 | -249.212 | -2,073.308 | -631.645 | -347.179 | -1,713.513 | -3,472.728 | -1,339.874 | -466.743 | -44.586 | 0 | -622.793 | 0 | -869.939 | 0 | -34.915 | 0 | -707.918 | 0 | -1,560.228 | -361.055 | -238.233 | -2,180.081 | -238.233 | -238.233 | -24.34 | -24.34 | -24.34 | -24.34 | -27.537 | -27.537 | -27.537 | -27.537 | -17.013 | -17.013 | -17.013 | -17.013 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2.25 | -2.25 | -2.25 | -2.25 | -0.613 | -0.613 | -0.613 | -0.613 | -4.686 | -4.686 | -4.686 | -4.686 | -6.225 | -6.225 | -6.225 | -6.225 | -2.269 | -2.269 | -2.269 | -2.269 | -0.892 | -0.892 | -0.892 | -0.892 | -1.15 | -1.15 | -1.15 | -1.15 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 25.837 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.95 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 15.748 | 15.748 | 15.748 | 15.748 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| 0 | 0 | 0 | 0 | -152.416 | -722.563 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Financieringsactiviteiten
| 4.214 | -1,347.585 | -56.852 | 420.098 | -285.909 | -38.866 | 20.227 | 242.869 | -87.565 | -339.542 | 489.614 | 5,211.975 | 676.13 | 2,036.598 | -49.84 | 1,094.501 | 3.823 | 513.012 | -25.212 | 2,708.994 | 7.8 | 888.687 | 238.233 | -6.925 | 238.233 | 238.233 | 24.34 | 24.34 | 24.34 | 24.34 | 27.537 | 27.537 | 27.537 | 27.537 | 17.013 | 17.013 | 17.013 | 17.013 | -15.748 | -15.748 | -15.748 | -15.748 | 0 | 0 | 0 | 0 | 2.25 | 2.25 | 2.25 | 2.25 | 0.613 | 0.613 | 0.613 | 0.613 | 4.686 | 4.686 | 4.686 | 4.686 | 6.225 | 6.225 | 6.225 | 6.225 | 2.269 | 2.269 | 2.269 | 2.269 | 0.892 | 0.892 | 0.892 | 0.892 | 1.15 | 1.15 | 1.15 | 1.15 |
Kasstroom uit Financieringsactiviteiten
| -119.197 | -1,347.585 | -308.608 | -1,656.915 | -921.244 | -1,109.93 | -1,669.697 | -3,232.261 | 1,248.319 | -807.057 | 445.028 | 5,211.975 | 1,298.923 | 2,036.598 | 820.099 | 1,094.501 | -31.092 | 513.012 | 682.706 | 2,708.994 | 1,568.028 | 888.687 | -239.76 | 2,173.156 | -239.76 | -239.76 | -30.79 | -30.79 | -30.79 | -30.79 | -36.8 | -36.8 | -36.8 | -36.8 | -17.013 | -17.013 | -17.013 | -17.013 | 15.748 | 15.748 | 15.748 | 15.748 | 0 | 0 | 0 | 0 | -2.25 | -2.25 | -2.25 | -2.25 | 6.058 | 6.058 | 6.058 | 6.058 | -4.686 | -4.686 | -4.686 | -4.686 | -6.225 | -6.225 | -6.225 | -6.225 | -2.269 | -2.269 | -2.269 | -2.269 | -0.892 | -0.892 | -0.892 | -0.892 | -1.15 | -1.15 | -1.15 | -1.15 |
Overige Informatie: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| -0.099 | -4.44 | 3.053 | -4.282 | -4.736 | -4.895 | 6.703 | 111.76 | -98.608 | -46.075 | 28.149 | -264.658 | -11.26 | 13.173 | 33.612 | -98.71 | -108.736 | -515.056 | 10.487 | 51.544 | -23.271 | 93.285 | 581.452 | -20.714 | 581.452 | 581.452 | 116.973 | 116.973 | 116.973 | 116.973 | 204.945 | 204.945 | 204.945 | 204.945 | 31.939 | 31.939 | 31.939 | 31.939 | 6.95 | 6.95 | 6.95 | 6.95 | 0 | 0 | 0 | 0 | 14.4 | 14.4 | 14.4 | 14.4 | 0 | 0 | 0 | 0 | 24.501 | 24.501 | 24.501 | 24.501 | 9.549 | 9.549 | 9.549 | 9.549 | 9.998 | 9.998 | 9.998 | 9.998 | -1.972 | -1.972 | -1.972 | -1.972 | -2.271 | -2.271 | -2.271 | -2.271 |
Netto Kasstroomverandering
| -283.33 | 240.516 | -109.239 | -242.775 | -168.883 | -301.611 | 64.469 | 143.382 | -82.935 | 545.141 | 258.174 | -2,364.509 | 2,130.577 | -537.438 | 230.319 | -4,215.122 | -360.331 | 1,206.328 | 2,380.276 | 46.31 | 1,011.028 | -179.579 | 214.644 | 663.61 | 214.644 | 214.644 | -63.861 | -63.861 | -63.861 | -63.861 | 94.024 | 94.024 | 94.024 | 94.024 | -22.8 | -22.8 | -22.8 | -22.8 | 27.188 | 27.188 | 27.188 | 27.188 | -0.502 | -0.502 | -0.502 | -0.502 | -1.511 | -1.511 | -1.511 | -1.511 | 1.925 | 1.925 | 1.925 | 1.925 | 0.111 | 0.111 | 0.111 | 0.111 | -0.131 | -0.131 | -0.131 | -0.131 | -0.09 | -0.09 | -0.09 | -0.09 | -0.104 | -0.104 | -0.104 | -0.104 | -0.558 | -0.558 | -0.558 | -0.558 |
Kaspositie aan het Einde van de Periode
| 17.934 | 301.264 | 650.333 | 759.572 | 1,002.347 | 1,171.23 | 1,472.841 | 1,408.372 | 1,264.99 | 1,347.925 | 1,327.677 | 544.61 | 2,909.119 | 778.542 | 1,315.98 | 1,085.661 | 5,300.783 | 5,661.114 | 4,454.786 | 2,054.298 | 2,007.988 | 518.628 | 249.24 | 698.206 | 249.24 | 249.24 | 34.596 | 34.596 | 34.596 | 34.596 | 98.458 | 98.458 | 98.458 | 98.458 | 4.433 | 4.433 | 4.433 | 4.433 | 27.233 | 27.233 | 27.233 | 27.233 | 0.045 | 0.045 | 0.045 | 0.045 | 0.547 | 0.547 | 0.547 | 0.547 | 2.057 | 2.057 | 2.057 | 2.057 | 0.133 | 0.133 | 0.133 | 0.133 | 0.021 | 0.021 | 0.021 | 0.021 | 0.153 | 0.153 | 0.153 | 0.153 | 0.243 | 0.243 | 0.243 | 0.243 | 0.346 | 0.346 | 0.346 | 0.346 |