Daesung Energy Co., Ltd.

KRX:117580.KS

7770 (KRW) • At close May 2, 2025
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) KRW.

2024 Q42024 Q32024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q1
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 14,007.09638,853.25342,342.40526,008.84329,353.77113,823.13613,417.17714,355.02815,045.00520,966.46314,973.32618,568.22115,179.60417,170.35611,608.815,039.70912,801.09611,255.7118,189.07619,364.9829,477.99812,211.3939,626.7975,242.0586,593.04710,953.77612,653.95619,724.7138,377.2068,513.6218,015.657,623.6315,863.89728,205.1340,627.53255,338.94952,467.13655,543.61459,321.54154,029.50161,820.72364,320.12957,375.29739,579.93749,927.24223,734.94230,967.00319,040.58129,886.39598,059.26244,637.26941,789.45852,312.87558,506.84769,420.77928,984.33741,084.9242,110.287
Kortetermijnbeleggingen 21,126.18114,606.52519,421.28319,156.53818,805.5729,889.88630,307.37832,559.79229,453.57530,602.86830,526.35633,531.50233,543.20833,484.46735,176.33130,445.75330,469.31333,306.68830,395.71146,433.88730,256.10530,364.63933,829.23134,368.31635,351.18438,553.52532,956.77326,057.32431,798.62936,656.56737,696.80942,680.4141,767.04431,880.31212,250.926805.809883.643930.629940.051924.0511,001.7091,036.824630.88111,050.97813,101.64533,170.62333,228.83143,733.4531,666.10811,400.1978,686.6778,605.3658,473.1257,919.51308315.997776.783735.174
Liquide middelen en kortetermijnbeleggingen 35,133.27653,459.77861,763.68845,165.3848,159.34143,713.02243,724.55546,914.81944,498.5851,569.3345,499.68252,099.72348,722.81250,654.82346,785.13145,485.46243,270.40944,562.39938,584.78765,798.86939,734.10342,576.03243,456.02839,610.37441,944.23149,507.30145,610.72945,782.03740,175.83545,170.18845,712.45950,304.04147,630.94160,085.44252,878.45856,144.75853,350.77956,474.24360,261.59254,953.55262,822.43265,356.95358,006.17850,630.91563,028.88756,905.56564,195.83462,774.03161,552.503109,459.45953,323.94650,394.82360,78666,426.35769,728.77929,300.33441,861.70342,845.461
Nettovorderingen 221,454.535-56,166.7370218,954.54215,797.10963,691.14179,002.095198,973.685257,995.10673,632.35569,790.18178,182.762181,561.92851,703.63662,093.67150,807.447158,296.62748,072.55867,266.99164,320.046169,933.84751,792.15464,390.511165,139.119170,199.91448,717.37360,174.3160170,390.362163,871.448152,333.05242,814.6958,214.109173,583.861161,155.559072,078.03800000064,576.30489,041.707204,066.194212,150.59800206,600.809184,950.5500195,339.477055,255.3390170,521.541
Voorraad 1,258.9611,847.2531,921.4631,973.861,644.7821,917.1991,751.872,005.7391,813.0112,063.291,940.3162,050.5881,725.9041,692.0381,550.8211,425.7661,057.942679.987839.725619.88657.749613.21559.972458.938504.402503.251732.2091,399.391,279.1512,429.7952,451.9342,773.2392,845.122,770.0552,100.1162,624.7942,306.5662,260.5731,466.574816.115963.923907.138860.24447.14615.739542.052547.741276.146328.42257.281560.323227.661240.772226.667514.88201.825184.771208.091
Overige vlottende activa 453.714122,652.0471,502.3613,239.1752,415.712,727.153,612.7365,252.51914,581.3382,761.0243,386.4234,208.3919,192.9763,071.28712,008.7184,439.6355,757.8152,224.9373,022.0683,683.3926,612.1592,156.123,069.8574,004.1497,286.3633,082.6954,029.679168,919.9246,364.932165,447.075152,508.65443,607.50959,360.8173,583.86161,155.55957,807.76172,078.039204,069.98225,011.38269,694.78189,922.582215,311.316206,622.89864,576.30389,041.708204,066.193212,150.59866,197.97780,972.425206,600.81184,950.5559,913.37879,468.725195,339.476166,591.15455,255.33770,821.147170,521.542
Totaal vlottende activa 258,300.486121,792.341146,388.187269,332.956276,846.972112,048.512126,036.39250,030.087304,783.692128,369.729118,931.159234,665.487232,683.599115,418.148122,438.34202,158.309202,989.94695,539.882108,067.787232,659.149210,732.7795,664.575109,673.456206,927.109212,944.19699,473.071107,754.277216,101.351212,400.525213,047.058200,673.04896,416.86109,836.861236,439.357216,134.133116,577.313127,735.384262,804.796286,739.548125,464.448153,708.937281,575.407265,489.316115,654.358152,686.334261,513.81276,894.173129,248.154142,853.348316,317.55238,834.82110,535.862140,495.497261,992.5236,834.81384,757.496112,867.621213,575.094
Niet-vlottende activa:
Materiële vaste activa, netto 505,104.74504,381.771503,715.081499,739.598502,223.373501,483.414503,238.485503,311.455505,594.911500,331.58498,723.68496,097.863493,216.87476,028.122474,832.494481,230.782482,217.669475,925.605472,835.032468,988.819469,316.472438,296.275431,532.216425,290.666423,823.673418,867.929416,692.31413,732.328415,490.907402,709.005402,584.792393,552.673389,094.518385,389.259385,832.177377,688.312372,373.15369,406.922370,681.275365,156.495363,182.771359,161.848360,965.337353,946.105351,359.48346,943.321344,847.237338,624.464332,583.546326,109.237324,152.876315,328.78312,336.225309,857.02302,123.394297,078.079293,443.37292,795.291
Goodwill 0000000000000000000000000000000000000000000000000000000000
Immateriële activa 725.596742.106758.616775.126791.636808.145824.655846.567809.951842.666891.208947.6651,004.1211,060.5771,124.2881,202.5081,280.7271,358.9471,437.1671,515.3861,593.6061,671.8251,750.0451,872.871,951.0892,049.4632,147.8372,246.212,344.5842,639.7052,738.0792,836.4522,934.8263,033.23,131.5743,229.9473,381.0533,479.4273,577.83,676.1743,774.5483,872.9213,971.2954,069.6694,150.0434,248.4164,346.794,360.8934,471.5864,569.964,668.3344,766.7074,865.0814,963.0634,722.7324,821.1064,919.485,017.854
Goodwill en immateriële activa 725.596742.106758.616775.126791.636808.145824.655846.567809.951842.666891.208947.6651,004.1211,060.5771,124.2881,202.5081,280.7271,358.9471,437.1671,515.3861,593.6061,671.8251,750.0451,872.871,951.0892,049.4632,147.8372,246.212,344.5842,639.7052,738.0792,836.4522,934.8263,033.23,131.5743,229.9473,381.0533,479.4273,577.83,676.1743,774.5483,872.9213,971.2954,069.6694,150.0434,248.4164,346.794,360.8934,471.5864,569.964,668.3344,766.7074,865.0814,963.0634,722.7324,821.1064,919.485,017.854
Langetermijnbeleggingen -429.896-4,126.46710,997.07213,392.63513,478.628-19,553.784-20,046.955-23,019.928-19,312.522-21,792.22-22,431.156-25,436.303-25,326.923-24,898.172-26,853.926-22,770.121-22,202.477-24,623.639-21,020.611-37,640.241-20,529.171-19,913.256-22,934.575-23,647.433-24,066.719-27,697.578-22,376.826-14,707.397-19,178.222-24,087.06-24,440.589-23,117.764-21,693.275-11,419.3977,643.8818,651.47117,867.0117,755.09817,040.2716,544.4616,911.12117,202.31417,966.6256,415.5914,618.65-16,473.637-19,323.137-30,259.653-15,808.10410,443.5121,307.755-2,673.804-2,172.172-1,271.5775,145.3061,070.102675.816796.925
Belastingvorderingen 4,829.7414,787.48404,656.37826,183.0714,471.9854,318.3284,203.4124,230.3184,838.3354,862.9174,747.3444,907.5935,334.0515,164.4875,045.5774,948.6863,979.5583,679.4363,502.7053,433.3372,556.7962,503.9322,440.112,159.9521,513.7451,336.4531,362.1681,200.312890.871837.031723.584499.771237.867366.1871,185.9781,265.4281,028.1251,106.4971,052.567952.651874.076852.121,064.0681,049.2431,200.8611,282.6911,265.7421,319.3271,190.2331,232.041,399.5511,298.4621,190.2291,012.6241,132.6621,145.668414.182
Overige niet-vlottende activa 51,406.22122,154.64612,890.6716,191.9226,606.72241,844.48142,223.20542,277.47638,383.60932,848.58533,452.54436,511.20535,994.27534,860.97936,599.08633,337.14632,882.41136,064.25732,660.08349,351.07732,646.33332,824.0135,487.08536,563.73937,038.4540,737.44435,096.30828,211.97733,544.7238,875.52539,930.32344,735.23843,836.27833,963.95214,329.2724,199.3834,284.9334,339.4814,690.6444,687.1074,782.1774,751.8813,746.12314,189.58516,240.82936,200.38636,546.2947,081.40134,973.75514,725.38912,009.05512,031.74211,629.50110,899.131,839.5621,860.1032,320.4392,278.83
Totaal niet-vlottende activa 561,636.402527,939.539528,361.44524,755.657549,283.43529,054.242530,557.718527,618.982529,706.266517,068.945515,499.193512,867.774509,795.936492,385.558490,866.43498,045.892499,127.017492,704.728489,591.107485,717.746486,460.576455,435.651448,338.703442,519.952440,906.446435,471.003432,896.082430,845.286433,402.301421,028.046421,649.636418,730.183414,672.118411,204.881411,303.09404,955.091399,171.574396,009.053397,096.486391,116.803389,603.268385,863.04387,501.5379,685.018377,418.245372,119.347367,699.872361,072.847357,540.11357,038.331343,370.06330,852.976327,957.097325,637.865314,843.618305,962.052302,504.773301,303.082
Totaal activa 797,405.774649,731.88674,749.627794,088.613826,130.402641,102.755656,594.108777,649.069834,489.958645,438.674634,430.352747,533.261742,479.535607,803.706613,304.77700,204.201702,116.962588,244.61597,658.894718,376.895697,193.346551,100.226558,012.158649,447.061653,850.642534,944.074540,650.359646,946.636645,802.827634,075.104622,322.683515,147.043524,508.979647,644.238627,437.223521,532.405526,906.956658,813.849683,836.034516,581.251543,312.205667,438.447652,990.816495,339.376530,104.579633,633.157644,594.045490,321.001500,393.458673,355.881582,204.88441,388.838468,452.594587,630.365551,678.431390,719.548415,372.394514,878.176
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 240,874.91385,512.55198,866.598225,398.099245,281.68783,491.74792,225.408222,335.665312,646.952110,498.19994,220.054205,765.151208,055.27365,952.577,809.853162,500.5165,056.17659,977.20675,539.521176,115.358186,270.96368,220.13379,863.036170,302.16187,050.25659,422.46276,580.142176,203.729186,311.729178,574.787173,910.06962,032.80974,508.151179,620.986186,914.33983,474.21990,661.463223,990.885266,662.266107,913.78124,144.146247,689.412244,189.65295,902120,520.083232,975.629249,880.31297,789.132107,403.678238,944.994217,305.39786,841.955102,592.662187,092.931178,120.50865,384.62876,647.656172,168.247
Kortlopende schulden 32,466.91246,376.42741,835.35422,704.046102,709.143108,892.039101,848.72887,209.42822,833.36626,778.92814,765.15715,253.77830,763.14739,663.25917,555.3858,034.46393,525.13592,698.41274,822.02588,426.23528,920.44631,735.8238,858.052-3,402.09221,262.71732,965.9913,062.093,093.6973,134.6353,044.62323,463.3938,234.5423,297.228,295.8933,277.4838,249.8728,246.213,220.9573,167.60273,173.56473,251.22863,290.52423,424.6723,461.2923,661.093,699.1718,463.423,790.2613,873.7843,948.14244,017.39743,886.51643,927.41924,045.54236,628.16336,664.13137,421.52516,499.01
Belastingschulden 2,202.2541,237.323,513.6088,356.0213,443.851,728.0123,668.8964,356.14128.232961.8894,506.634,056.352363.18304,389.8676,947.5393,872.4522,503.8564,515.4256,827.1293,289.655604.3183,776.2386,132.7821,324.223169.9863,427.3927,814.1122,570.5286,187.7522,726.548688.6043,692.3376,220.8211,816.7641,002.7912,970.7675,480.2251,728.738412.6182,252.2293,908.444563.74402,266.0334,091.9181,103.093108.7292,288.4354,788.5681,621.69303,730.6197,808.4931,723.29105,374.9356,344.875
Uitgestelde opbrengsten 003,513.60815,154.6573,443.8500000008,881.4999,596.48618,863.59636,135.02218,972.3172,503.85618,667.07530,527.55114,694.013604.3183,776.2386,132.7821,324.22310,165.26218,020.6137,814.11210,806.01625,930.2079,157.696688.6043,692.33723,638.577,606.8858,151.25114,521.3325,480.2251,728.7386,248.5182,252.2293,908.444563.7445,925.9312,266.0334,091.9188,693.289108.7292,288.4354,788.5689,613.692016,374.92135,559.4911,723.29117,323.26527,575.2286,344.875
Overige kortlopende verplichtingen 12,648.32110,663.35216,497.19510,320.84413,018.3411,999.37719,292.59227,214.9399,734.8299,236.5916,380.65822,433.0098,518.3169,596.48614,473.729-6,947.53915,099.8647,762.92614,151.6523,700.421-3,289.6557,399.7388,241.68215,711.9595,051.13316,974.78914,593.2222,717.1088,235.48819,742.4566,650.3766,398.73410,010.62817,417.755,790.1217,148.45911,550.56418,510.2195,111.3795,835.89811,151.22716,853.1165,504.935,925.9329,851.20320,552.7097,590.1967,959.71613,177.73420,320.6997,991.9988,589.18212,644.30327,750.99716,569.86217,323.26422,200.29225,236.138
Totaal kortlopende verplichtingen 288,192.401143,789.65164,226.364281,933.667364,457.737206,111.175217,035.624341,116.172345,343.38147,475.606129,872.499247,508.289247,699.92115,212.245114,228.834206,669.985277,553.628165,446.255169,028.621295,069.143229,885.422109,168.646108,291.483201,010.373217,336.775109,533.227107,662.844209,828.639270,252.374257,549.618206,750.383107,354.687111,508.316231,555.447227,798.704129,875.339133,428.994261,202.279346,669.986187,335.86210,798.83331,741.496273,682.997125,289.222156,298.409261,319.426277,037.001129,647.837136,743.627308,002.403270,936.485139,317.653162,895.003246,697.963233,041.824119,372.023141,644.408220,248.27
Langlopende verplichtingen:
Langetermijnschulden 78,832.42779,812.92280,031.80280,250.98120,588.2221,487.43121,712.94222,059.29182,252.9582,588.64282,817.65183,121.69883,423.93583,890.06484,107.06284,503.30225,016.79925,663.27526,104.8526,646.30977,073.97856,611.01857,124.70357,642.70158,175.99958,690.50359,230.23459,806.1910,559.25911,933.25362,421.25162,437.95362,645.05963,364.14264,027.61264,697.48665,406.47965,666.35116,597.1817,340.74318,015.91618,377.88968,873.269,443.88370,032.98969,154.6469,766.64370,753.54471,620.28371,832.68122,759.70422,866.86423,840.8652,173.06655,158.65656,166.58557,002.10477,744.224
Uitgestelde opbrengsten niet-vlottend 91,229.53592,785.939090,370.45988,115.65488,000.67185,631.39684,229.49584,076.9882,931.77982,777.53981,139.8281,646.80681,130.29781,201.94280,865.99180,283.75779,673.50679,670.07876,209.76375,765.62975,048.48776,495.14873,807.29670,238.13463,788.59563,895.05362,770.55660,750.84757,962.03356,540.40454,034.48452,633.90649,364.91145,232.3640,131.91839,028.76537,396.35835,838.834,256.27533,398.90931,916.39931,373.73927,446.80726,637.59224,997.95524,200.29123,002.92121,489.26820,241.49719,288.48616,567.5514,610.71912,647.6720000
Uitgestelde belastingverplichtingen niet-vlottend 24,179.556-172,598.861019,375.522,927.527012,528.39021,418.26100012,365.75914,070.18313,231.3276,054.3344,851.77610,790.98408,925.4647,991.6359,249.1368,499.6767,156.9426,109.1296,078.4955,144.06604,059.75704,313.11806,488.4095,855.8045,190.26000005,505.25804,727.26305,836.5025,373.1555,104.3995,950.975,654.7810006,861.24800000
Overige niet-vlottende verplichtingen 34,381.08810,872.816103,846.03910,433.65810,352.77512,807.22598,159.7868,913.7693,100.09614,998.02214,027.18594,309.8781,646.80781,130.29781,201.9430.001090,464.4899,753.85776,209.76383,757.26484,297.62376,495.14973,807.29770,238.134069,039.1184,782.6954,059.7574,731.3814,313.1187,033.9540.0015,855.8035,190.267,656.5496,891.6826,274.0785,965.5366,177.8340.0015,213.93306,296.845,836.5010.0015,104.3980.0010.0015,313.9674,720.6197,050.4516,861.2476,509.3746,134.1856,715.2926,406.3585,964.853
Totaal niet-vlottende verplichtingen 204,443.05183,471.677183,877.841181,055.098141,984.176122,295.328119,872.727115,202.546175,353.046180,518.443179,622.376177,431.568177,436.501179,090.544178,540.332171,423.628110,152.332116,127.765115,528.786111,781.535160,831.242140,908.641142,119.528138,606.94134,523.262128,557.595128,269.352127,359.44175,369.86374,626.667123,274.773123,506.391121,767.375118,584.856114,450.231112,485.953111,326.926109,336.78758,401.51657,774.85256,920.08455,508.221104,974.202103,187.53102,507.08299,525.75199,071.33299,707.43698,764.33397,388.14546,768.80846,484.86545,312.82671,330.11261,292.84162,881.87763,408.46283,709.077
Totaal passiva 468,522.957327,261.327348,104.205462,988.765506,441.913328,406.502336,908.352456,318.717520,696.425327,994.049309,494.875424,939.857425,136.421294,302.789292,769.166378,093.613387,705.959281,574.019284,557.407406,850.678390,716.664250,077.287250,411.011339,617.313351,860.037238,090.821235,932.196337,188.08345,622.237332,176.285330,025.156230,861.078233,275.691350,140.303342,248.936242,361.292244,755.92370,539.066405,071.501245,110.712267,718.914387,249.717378,657.198228,476.752258,805.491360,845.177376,108.333229,355.272235,507.96405,390.548317,705.293185,802.518208,207.829318,028.075294,334.666182,253.899205,052.871303,957.347
Eigen vermogen:
Preferente aandelen 0000000000000000000000000000000000000000000000000000000000
Gewone aandelen 27,50027,50027,50027,50027,50027,50027,50027,50027,50027,50027,50027,50027,50027,50027,50027,50027,50027,50027,50027,50027,50027,50027,50027,50027,50027,50027,50027,50027,50027,50027,50027,50027,50027,50027,50027,50027,50027,50027,50027,50027,50027,50027,50027,50027,50027,50027,50027,50027,50027,50027,50027,50027,50027,50027,50020,00020,00020,000
Ingehouden winsten 11,324.60392,132.788014,177.9338,761.482,590.50989,580.01391,224.60783,686.23987,605.09995,380.04793,037.97387,965.08683,833.99989,152.07790,469.72782,774.48866,356.2972,503.09270,927.82266,565.78760,681.49267,259.70169,488.30262,336.65864,145.35772,010.26777,050.66166,879.23968,597.46958,991.83150,845.03257,736.62864,063.00351,747.35545,727.30348,707.22654,830.97345,320.72338,027.13442,149.88746,745.32540,890.21233,556.92737,990.03439,472.11435,155.6627,443.79631,432.4134,562.71331,193.8922,280.62426,939.06936,296.59423,968.15614,408.52516,297.43816,900.459
Overige gereserveerde algehele resultaten 00-1,086.92885,590.16379,510.29979,371.21979,371.21979,371.21981,592.90581,325.13681,041.04281,041.04275,048.26775,337.15675,337.156233,305.696000000000000000000000000000000000000000000
Overige totale aandeelhoudersvermogen 290,058.214202,837.765300,232.349290,508.843284,428.98203,831.752203,831.752203,831.752203,831.752203,831.752203,831.752203,831.752203,831.752203,831.752205,548.361204,140.861205,805.696205,805.696205,805.696205,805.696205,805.696205,805.696205,805.696205,805.696205,805.696205,805.696205,805.696205,207.895257,886.906257,886.906250,569.332205,940.932205,996.66205,940.932205,940.933205,943.81205,943.81205,943.81205,943.81205,943.404205,943.404205,943.404205,943.405205,805.696205,809.053205,815.866205,830.053206,021.933205,953.088205,902.619205,805.696205,805.696205,805.696205,805.696205,875.609174,057.124174,022.086174,020.37
Totaal eigen vermogen van aandeelhouders 328,882.817322,470.553326,645.421331,099.848319,603.451312,696.253319,685.756321,330.351313,793.533317,444.624324,935.478322,593.404317,343.114313,500.917320,535.604322,110.587314,411.003306,670.59313,101.487311,526.217306,476.682301,022.939307,601.147309,829.748301,990.605296,853.253304,718.163309,758.556300,180.59301,898.819292,297.527284,285.964291,233.288297,503.935285,188.287279,171.113282,151.036288,274.783278,764.533271,470.538275,593.291280,188.729274,333.617266,862.623271,299.087272,787.98268,485.713260,965.729264,885.498267,965.332264,499.586255,586.32260,244.765269,602.29257,343.765208,465.649210,319.524210,920.829
Totaal eigen vermogen 328,882.817322,470.553326,645.421331,099.848319,603.451312,696.253319,685.756321,330.351313,793.533317,444.624324,935.478322,593.404317,343.114313,500.917320,535.604322,110.587314,411.003306,670.59313,101.487311,526.217306,476.682301,022.939307,601.147309,829.748301,990.605296,853.253304,718.163309,758.556300,180.59301,898.819292,297.527284,285.964291,233.288297,503.935285,188.287279,171.113282,151.036288,274.783278,764.533271,470.538275,593.291280,188.729274,333.617266,862.623271,299.087272,787.98268,485.713260,965.729264,885.498267,965.332264,499.586255,586.32260,244.765269,602.29257,343.765208,465.649210,319.524210,920.829
Totaal passiva en aandeelhoudersvermogen 797,405.774649,731.88674,749.627794,088.613826,130.402641,102.755656,594.108777,649.069834,489.958645,438.674634,430.352747,533.261742,479.535607,803.706613,304.77700,204.201702,116.962588,244.61597,658.894718,376.895697,193.346551,100.226558,012.158649,447.061653,850.642534,944.074540,650.359646,946.636645,802.827634,075.104622,322.683515,147.042524,508.979647,644.238627,437.223521,532.405526,906.956658,813.849683,836.034516,581.25543,312.205667,438.446652,990.816495,339.375530,104.578633,633.157644,594.045490,321.001500,393.458673,355.88582,204.88441,388.838468,452.594587,630.365551,678.431390,719.548415,372.394514,878.176