Kingmaker Footwear Holdings Limited
HKEX:1170.HK
0.72 (HKD) • At close November 8, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) HKD.
2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q2 | 2016 Q2 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q2 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 306.237 | 383.032 | 422.799 | 639.175 | 463.314 | 379.373 | 413.155 | 391.565 | 508.88 | 541.184 | 456.389 | 644.26 | 594.115 | 1,013.988 | 1,354.617 | 1,188.354 | 1,189.649 | 946.852 | 975.951 | 797.238 | 452.344 | 413.742 | 413.742 | 413.742 | 413.742 | 375.967 | 375.967 | 375.967 | 375.967 | 322.421 | 322.421 | 322.421 | 322.421 | 365.956 | 365.956 | 365.956 | 365.956 | 329.464 | 329.464 | 329.464 | 329.464 | 289.167 | 289.167 | 289.167 | 289.167 | 319.622 | 319.622 | 319.622 | 319.622 | 358.097 | 358.097 | 358.097 | 358.097 |
Kosten van de omzet
| 298.973 | 361.237 | 390.481 | 581.915 | 425.45 | 392.078 | 395.992 | 370.528 | 472.182 | 503.613 | 415.261 | 569.133 | 486.873 | 843.735 | 1,178.883 | 999.114 | 1,033.509 | 810.214 | 822.19 | 645.36 | 377.677 | 354.549 | 354.549 | 354.549 | 354.549 | 300.083 | 300.083 | 300.083 | 300.083 | 251.332 | 251.332 | 251.332 | 251.332 | 317.485 | 317.485 | 317.485 | 317.485 | 279.423 | 279.423 | 279.423 | 279.423 | 252.491 | 252.491 | 252.491 | 252.491 | 276.86 | 276.86 | 276.86 | 276.86 | 299.625 | 299.625 | 299.625 | 299.625 |
Brutowinst
| 7.264 | 21.795 | 32.318 | 57.26 | 37.864 | -12.705 | 17.163 | 21.037 | 36.698 | 37.571 | 41.128 | 75.127 | 107.242 | 170.253 | 175.734 | 189.24 | 156.14 | 136.638 | 153.761 | 151.878 | 74.667 | 59.193 | 59.193 | 59.193 | 59.193 | 75.885 | 75.885 | 75.885 | 75.885 | 71.089 | 71.089 | 71.089 | 71.089 | 48.471 | 48.471 | 48.471 | 48.471 | 50.041 | 50.041 | 50.041 | 50.041 | 36.676 | 36.676 | 36.676 | 36.676 | 42.762 | 42.762 | 42.762 | 42.762 | 58.473 | 58.473 | 58.473 | 58.473 |
Brutowinstmarge
| 0.024 | 0.057 | 0.076 | 0.09 | 0.082 | -0.033 | 0.042 | 0.054 | 0.072 | 0.069 | 0.09 | 0.117 | 0.181 | 0.168 | 0.13 | 0.159 | 0.131 | 0.144 | 0.158 | 0.191 | 0.165 | 0.143 | 0.143 | 0.143 | 0.143 | 0.202 | 0.202 | 0.202 | 0.202 | 0.22 | 0.22 | 0.22 | 0.22 | 0.132 | 0.132 | 0.132 | 0.132 | 0.152 | 0.152 | 0.152 | 0.152 | 0.127 | 0.127 | 0.127 | 0.127 | 0.134 | 0.134 | 0.134 | 0.134 | 0.163 | 0.163 | 0.163 | 0.163 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 35.483 | 36.342 | 38.095 | 36.061 | 45.338 | 34.486 | 36.222 | 56.43 | 60.639 | 60.491 | 61.093 | 52.328 | 55.304 | 65.995 | 75.593 | 84.954 | 78.277 | 76.899 | 73.503 | 77.26 | 37.491 | 32.744 | 32.744 | 32.744 | 32.744 | 30.841 | 30.841 | 30.841 | 30.841 | 29.121 | 29.121 | 29.121 | 29.121 | 26.953 | 26.953 | 26.953 | 26.953 | 31.406 | 31.406 | 31.406 | 31.406 | 24.018 | 24.018 | 24.018 | 24.018 | 28.002 | 28.002 | 28.002 | 28.002 | 37.056 | 37.056 | 37.056 | 37.056 |
Verkoop- en marketingkosten
| 7.927 | 7.011 | 9.871 | 12.493 | 11.659 | 7.991 | 8.617 | 8.533 | 10.36 | 12.007 | 11.061 | 19.494 | 12.586 | 22.934 | 26.435 | 51.251 | 41.422 | 49.774 | 38.679 | 30.77 | 18.107 | 15.391 | 15.391 | 15.391 | 15.391 | 15.573 | 15.573 | 15.573 | 15.573 | 11.298 | 11.298 | 11.298 | 11.298 | 11.549 | 11.549 | 11.549 | 11.549 | 6.414 | 6.414 | 6.414 | 6.414 | 6.698 | 6.698 | 6.698 | 6.698 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 44.053 | 43.329 | 48.642 | 48.529 | 57.679 | 42.457 | 60.467 | 57.264 | 73.596 | 72.477 | 72.154 | 71.822 | 67.89 | 88.929 | 102.028 | 136.205 | 119.699 | 126.673 | 112.182 | 108.03 | 55.598 | 48.135 | 48.135 | 48.135 | 48.135 | 46.414 | 46.414 | 46.414 | 46.414 | 40.419 | 40.419 | 40.419 | 40.419 | 38.503 | 38.503 | 38.503 | 38.503 | 37.82 | 37.82 | 37.82 | 37.82 | 30.716 | 30.716 | 30.716 | 30.716 | 28.002 | 28.002 | 28.002 | 28.002 | 37.056 | 37.056 | 37.056 | 37.056 |
Overige kosten
| 0 | 0 | 0 | 0 | 0 | 0 | 7.68 | -7.68 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -30.696 | -30.696 | -30.696 | -30.696 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bedrijfskosten
| 44.053 | 43.329 | 48.642 | 48.529 | 57.679 | 42.457 | 52.787 | 64.944 | 73.596 | 72.477 | 77.451 | 49.625 | 119.693 | 83.89 | 108.574 | 135.042 | 115.901 | 124.103 | 93.965 | 91.778 | 55.598 | 48.135 | 48.135 | 48.135 | 48.135 | 46.414 | 46.414 | 46.414 | 46.414 | 40.419 | 40.419 | 40.419 | 40.419 | 38.503 | 38.503 | 38.503 | 38.503 | 37.82 | 37.82 | 37.82 | 37.82 | 0.021 | 0.021 | 0.021 | 0.021 | 28.002 | 28.002 | 28.002 | 28.002 | 37.056 | 37.056 | 37.056 | 37.056 |
Bedrijfsresultaat
| -36.789 | -21.534 | -16.324 | 8.731 | -19.815 | -55.162 | -35.624 | -43.907 | -36.898 | -34.906 | -31.026 | 3.305 | 39.352 | 81.324 | 73.706 | 53.035 | 36.441 | 9.965 | 41.579 | 43.848 | 19.069 | 11.059 | 11.059 | 11.059 | 11.059 | 29.471 | 29.471 | 29.471 | 29.471 | 30.67 | 30.67 | 30.67 | 30.67 | 9.968 | 9.968 | 9.968 | 9.968 | 12.221 | 12.221 | 12.221 | 12.221 | 5.939 | 5.939 | 5.939 | 5.939 | 14.761 | 14.761 | 14.761 | 14.761 | 21.416 | 21.416 | 21.416 | 21.416 |
Bedrijfsresultaat ratio
| -0.12 | -0.056 | -0.039 | 0.014 | -0.043 | -0.145 | -0.086 | -0.112 | -0.073 | -0.064 | -0.068 | 0.005 | 0.066 | 0.08 | 0.054 | 0.045 | 0.031 | 0.011 | 0.043 | 0.055 | 0.042 | 0.027 | 0.027 | 0.027 | 0.027 | 0.078 | 0.078 | 0.078 | 0.078 | 0.095 | 0.095 | 0.095 | 0.095 | 0.027 | 0.027 | 0.027 | 0.027 | 0.037 | 0.037 | 0.037 | 0.037 | 0.021 | 0.021 | 0.021 | 0.021 | 0.046 | 0.046 | 0.046 | 0.046 | 0.06 | 0.06 | 0.06 | 0.06 |
Totaal overige inkomsten en kosten netto
| 12.455 | 34.59 | 30.98 | -5.614 | -2.838 | 11.505 | 24.215 | 125.56 | 15.268 | 3.43 | 11.513 | 22.164 | 187.579 | 5.037 | -2.26 | 4.9 | 7.791 | 6.602 | 22.961 | 21.232 | 8.559 | 3.552 | 3.552 | 3.552 | 3.552 | 5.32 | 5.32 | 5.32 | 5.32 | 2.89 | 2.89 | 2.89 | 2.89 | 5.007 | 5.007 | 5.007 | 5.007 | 4.06 | 4.06 | 4.06 | 4.06 | 4.007 | 4.007 | 4.007 | 4.007 | 2.83 | 2.83 | 2.83 | 2.83 | 1.783 | 1.783 | 1.783 | 1.783 |
Inkomen voor belasting
| -24.334 | 13.056 | 14.656 | 3.117 | -22.653 | -43.657 | -11.409 | 81.653 | -21.63 | -31.476 | -19.513 | 25.469 | 226.931 | 86.361 | 71.446 | 57.935 | 44.232 | 16.567 | 64.54 | 65.08 | 27.628 | 14.61 | 14.61 | 14.61 | 14.61 | 34.791 | 34.791 | 34.791 | 34.791 | 33.56 | 33.56 | 33.56 | 33.56 | 14.975 | 14.975 | 14.975 | 14.975 | 16.28 | 16.28 | 16.28 | 16.28 | 9.946 | 9.946 | 9.946 | 9.946 | 17.59 | 17.59 | 17.59 | 17.59 | 23.199 | 23.199 | 23.199 | 23.199 |
Inkomen voor belasting ratio
| -0.079 | 0.034 | 0.035 | 0.005 | -0.049 | -0.115 | -0.028 | 0.209 | -0.043 | -0.058 | -0.043 | 0.04 | 0.382 | 0.085 | 0.053 | 0.049 | 0.037 | 0.017 | 0.066 | 0.082 | 0.061 | 0.035 | 0.035 | 0.035 | 0.035 | 0.093 | 0.093 | 0.093 | 0.093 | 0.104 | 0.104 | 0.104 | 0.104 | 0.041 | 0.041 | 0.041 | 0.041 | 0.049 | 0.049 | 0.049 | 0.049 | 0.034 | 0.034 | 0.034 | 0.034 | 0.055 | 0.055 | 0.055 | 0.055 | 0.065 | 0.065 | 0.065 | 0.065 |
Belastingkosten
| -12.038 | 4.603 | 4.856 | -8.472 | -5.764 | -7.939 | -25.875 | 29.975 | -5.282 | -15.501 | 15.871 | 12.107 | 3.415 | 8.731 | 6.49 | 6.787 | 6.066 | 2.615 | 10.9 | 9.684 | 4.135 | 1.088 | 1.088 | 1.088 | 1.088 | 4.215 | 4.215 | 4.215 | 4.215 | 7.305 | 7.305 | 7.305 | 7.305 | 1.676 | 1.676 | 1.676 | 1.676 | 3.681 | 3.681 | 3.681 | 3.681 | 1.499 | 1.499 | 1.499 | 1.499 | 2.556 | 2.556 | 2.556 | 2.556 | 1.224 | 1.224 | 1.224 | 1.224 |
Nettowinst
| -1.688 | 21.909 | 24.606 | 28.804 | -2.573 | -15.462 | 22.534 | 65.564 | -19.004 | -32.382 | -2.703 | 38.296 | 224.111 | 78.17 | 63.466 | 53.016 | 39.464 | 13.952 | 53.64 | 55.396 | 23.493 | 13.522 | 13.522 | 13.522 | 13.522 | 30.576 | 30.576 | 30.576 | 30.576 | 26.255 | 26.255 | 26.255 | 26.255 | 13.299 | 13.299 | 13.299 | 13.299 | 12.6 | 12.6 | 12.6 | 12.6 | 8.448 | 8.448 | 8.448 | 8.448 | 15.034 | 15.034 | 15.034 | 15.034 | 21.975 | 21.975 | 21.975 | 21.975 |
Nettowinstmarge
| -0.006 | 0.057 | 0.058 | 0.045 | -0.006 | -0.041 | 0.055 | 0.167 | -0.037 | -0.06 | -0.006 | 0.059 | 0.377 | 0.077 | 0.047 | 0.045 | 0.033 | 0.015 | 0.055 | 0.069 | 0.052 | 0.033 | 0.033 | 0.033 | 0.033 | 0.081 | 0.081 | 0.081 | 0.081 | 0.081 | 0.081 | 0.081 | 0.081 | 0.036 | 0.036 | 0.036 | 0.036 | 0.038 | 0.038 | 0.038 | 0.038 | 0.029 | 0.029 | 0.029 | 0.029 | 0.047 | 0.047 | 0.047 | 0.047 | 0.061 | 0.061 | 0.061 | 0.061 |
WPA (Winst Per Aandeel)
| -0.003 | 0.032 | 0.036 | 0.043 | -0.004 | -0.023 | 0.034 | 0.097 | -0.028 | -0.047 | -0.004 | 0.055 | 0.32 | 0.11 | 0.092 | 0.077 | 0.057 | 0.02 | 0.077 | 0.081 | 0.034 | 0.02 | 0.02 | 0.02 | 0.02 | 0.045 | 0.045 | 0.045 | 0.045 | 0.041 | 0.041 | 0.041 | 0.041 | 0.021 | 0.021 | 0.021 | 0.021 | 0.019 | 0.019 | 0.019 | 0.019 | 0.013 | 0.013 | 0.013 | 0.013 | 0.023 | 0.023 | 0.023 | 0.023 | 0.034 | 0.034 | 0.034 | 0.034 |
Verwaterde WPA
| -0.003 | 0.032 | 0.036 | 0.043 | -0.004 | -0.023 | 0.034 | 0.097 | -0.028 | -0.047 | -0.004 | 0.055 | 0.32 | 0.11 | 0.092 | 0.077 | 0.057 | 0.02 | 0.077 | 0.081 | 0.034 | 0.02 | 0.02 | 0.02 | 0.02 | 0.045 | 0.045 | 0.045 | 0.045 | 0.041 | 0.041 | 0.041 | 0.041 | 0.021 | 0.021 | 0.021 | 0.021 | 0.019 | 0.019 | 0.019 | 0.019 | 0.013 | 0.013 | 0.013 | 0.013 | 0.023 | 0.023 | 0.023 | 0.023 | 0.034 | 0.034 | 0.034 | 0.034 |
EBITDA
| -23.665 | -7.486 | -1.755 | 24.857 | -3.163 | -38.595 | -19.872 | -27.514 | -19.164 | -16.679 | -13.913 | 19.609 | 59.502 | 110.353 | 103.485 | 85.195 | 63.539 | 35.418 | 65.308 | 66.673 | 39.664 | 26.273 | 26.273 | 26.273 | 26.273 | 45.861 | 45.861 | 45.861 | 45.861 | 44.946 | 44.946 | 44.946 | 44.946 | 26.351 | 26.351 | 26.351 | 26.351 | 27.188 | 27.188 | 27.188 | 27.188 | 19.628 | 19.628 | 19.628 | 19.628 | 27.796 | 27.796 | 27.796 | 27.796 | 32.507 | 32.507 | 32.507 | 32.507 |
EBITDA ratio
| -0.077 | -0.02 | -0.004 | 0.039 | -0.007 | -0.102 | -0.048 | -0.07 | -0.038 | -0.031 | -0.03 | 0.03 | 0.1 | 0.109 | 0.076 | 0.072 | 0.053 | 0.037 | 0.067 | 0.084 | 0.088 | 0.063 | 0.063 | 0.063 | 0.063 | 0.122 | 0.122 | 0.122 | 0.122 | 0.139 | 0.139 | 0.139 | 0.139 | 0.072 | 0.072 | 0.072 | 0.072 | 0.083 | 0.083 | 0.083 | 0.083 | 0.068 | 0.068 | 0.068 | 0.068 | 0.087 | 0.087 | 0.087 | 0.087 | 0.091 | 0.091 | 0.091 | 0.091 |