Water Oasis Group Limited
HKEX:1161.HK
0.86 (HKD) • At close November 8, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) HKD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 271.764 | 234.284 | 369.662 | 418.516 | 385.58 | 376.571 | 402.43 | 300.544 | 260.03 | 243.367 | 184.708 | 274.263 | 324.982 | 217.536 | 145.794 | 141.423 | 161.915 | 130.293 | 85.68 | 79.018 | 78.707 | 88.685 |
Kortetermijnbeleggingen
| 0 | 0.579 | 0.738 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.203 | 20.063 | 1.828 | 0.065 | 6.772 | 0.22 | 0.237 |
Liquide middelen en kortetermijnbeleggingen
| 271.764 | 234.863 | 370.4 | 418.516 | 385.58 | 376.571 | 402.43 | 300.544 | 260.03 | 243.367 | 184.708 | 274.263 | 324.982 | 217.536 | 145.794 | 145.626 | 181.978 | 132.121 | 85.745 | 85.79 | 78.927 | 88.922 |
Nettovorderingen
| 25.912 | 19.195 | 29.397 | 22.363 | 29.818 | 28.677 | 28.087 | 24.011 | 27.185 | 25.662 | 24.318 | 0 | 0 | 131.028 | 111.906 | 0 | 79.063 | 57.829 | 47.609 | 39.43 | 36.084 | 35.722 |
Voorraad
| 46.594 | 72.293 | 65.245 | 48.494 | 39.182 | 36.903 | 30.06 | 32.364 | 33.096 | 34.143 | 48.957 | 32.696 | 69.969 | 71.472 | 99.767 | 65.941 | 49.556 | 45.343 | 35.15 | 31.057 | 32.906 | 36.901 |
Overige vlottende activa
| 39.077 | 43.329 | 85.116 | 28.698 | 71.827 | 93.769 | 82.699 | 74.391 | 61.983 | 60.401 | 50.376 | 0 | 0 | 0.21 | 0.506 | 0 | 13.859 | 15.107 | 4.95 | 6.273 | 2.715 | 8.294 |
Totaal vlottende activa
| 383.347 | 369.68 | 550.158 | 518.071 | 526.407 | 535.92 | 543.276 | 431.31 | 382.294 | 363.573 | 308.359 | 417.925 | 530.272 | 420.246 | 357.973 | 327.701 | 324.456 | 250.4 | 173.454 | 162.55 | 150.632 | 169.839 |
Niet-vlottende activa: | ||||||||||||||||||||||
Materiële vaste activa, netto
| 427.243 | 473.501 | 376.528 | 294.247 | 112.271 | 76.287 | 30.216 | 32.903 | 38.074 | 38.482 | 43.942 | 43.5 | 44.248 | 44.033 | 40.795 | 43.905 | 55.404 | 60.374 | 118.863 | 79.121 | 32.933 | 32.791 |
Goodwill
| 29.673 | 29.673 | 29.673 | 3.012 | 3.012 | 3.012 | 3.012 | 3.012 | 3.012 | 3.012 | 3.012 | 3.012 | 3.978 | 3.978 | 0.966 | 0.966 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 104.4 | 105.097 | 108.821 | 62.087 | 59.041 | 59.162 | 59.184 | 59.144 | 59.13 | 59.389 | 59.484 | 59.786 | 59.25 | 59.553 | 1.044 | 1.125 | 1.063 | 0.516 | 1.264 | 1.922 | 2.725 | 3.256 |
Goodwill en immateriële activa
| 134.073 | 134.77 | 138.494 | 65.099 | 62.053 | 62.174 | 62.196 | 62.156 | 62.142 | 62.401 | 62.496 | 62.798 | 63.228 | 63.531 | 2.01 | 2.091 | 1.063 | 0.516 | 1.264 | 1.922 | 2.725 | 3.256 |
Langetermijnbeleggingen
| 225.033 | 226.068 | 227.915 | 227.188 | 233.966 | 233.604 | 230.738 | 229.549 | 96.418 | 95.503 | 95.136 | 205.18 | 189.56 | 163.325 | 113.315 | 13.125 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 5.221 | 5.651 | 6.873 | 7.792 | 9.603 | 4.103 | 3.531 | 3.871 | 3.798 | 5.38 | 11.302 | 12.493 | 6.637 | 11.126 | 5.291 | 4.418 | 4.261 | 5.025 | 2.753 | 4.266 | 0 | 0 |
Overige niet-vlottende activa
| 47.843 | 51.49 | 58.248 | 82.192 | -243.569 | -237.707 | -234.269 | -233.42 | -100.216 | -100.883 | -106.438 | 31.6 | 27.638 | 27.943 | 18.731 | 130.53 | 14.838 | 13.212 | 13.063 | 12.121 | 9.958 | 11.186 |
Totaal niet-vlottende activa
| 839.413 | 891.48 | 808.058 | 676.518 | 174.324 | 138.461 | 92.412 | 95.059 | 100.216 | 100.883 | 106.438 | 355.571 | 331.311 | 309.958 | 180.142 | 194.069 | 75.566 | 79.127 | 135.943 | 97.43 | 45.616 | 47.233 |
Totaal activa
| 1,222.76 | 1,261.16 | 1,358.216 | 1,194.589 | 973.548 | 939.248 | 897.292 | 788.516 | 750.821 | 734.059 | 683.695 | 773.496 | 861.583 | 730.204 | 538.115 | 521.77 | 400.022 | 329.527 | 309.397 | 259.98 | 196.248 | 217.072 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||||
Crediteuren
| 3.784 | 2.103 | 3.907 | 4.778 | 7.322 | 7.059 | 7.109 | 5.124 | 2.167 | 8.473 | 6.801 | 4.942 | 19.561 | 11.231 | 21.547 | 11.898 | 3.027 | 6.231 | 11.33 | 6.583 | 3.943 | 8.239 |
Kortlopende schulden
| 103.966 | 104.667 | 107.276 | 102.619 | 3.525 | 3.446 | 3.125 | 3.058 | 2.993 | 2.93 | 3.102 | 80.792 | 37.125 | 39.588 | 2.631 | 2.529 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingschulden
| 15.908 | 39.916 | 19.976 | 4.981 | 26.272 | 23.362 | 15.046 | 12.258 | 20.168 | 16.057 | 10.873 | 19.057 | 22.198 | 12.274 | 11.976 | 17.744 | 0.052 | 0.232 | 0.182 | 2.326 | 2.318 | 2.055 |
Uitgestelde opbrengsten
| 491.632 | 490.197 | 590.535 | 649.479 | 544.496 | -3.446 | 455.896 | 380.087 | -2.993 | -2.93 | -3.102 | 282.512 | 0 | 0 | 103.746 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 136.066 | 154.242 | 149.375 | 96.547 | 109.388 | 617.156 | 90.049 | 82.971 | 429.826 | 386.23 | 359.329 | 94.572 | 419.829 | 365.017 | 166.831 | 274.315 | 226.331 | 170.365 | 122.532 | 78.78 | 50.599 | 48.18 |
Totaal kortlopende verplichtingen
| 735.448 | 751.209 | 851.093 | 853.423 | 664.731 | 624.215 | 556.179 | 471.24 | 431.993 | 394.703 | 366.13 | 462.818 | 476.515 | 415.836 | 294.755 | 288.742 | 229.358 | 176.596 | 133.862 | 85.363 | 54.542 | 56.419 |
Langlopende verplichtingen: | ||||||||||||||||||||||
Langetermijnschulden
| 159.192 | 184.855 | 3.187 | 6.594 | 9.934 | 13.191 | 16.375 | 19.5 | 22.558 | 25.551 | 28.481 | 0 | 42.688 | 39.409 | 39.589 | 42.265 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten niet-vlottend
| 0 | -23.118 | 129.309 | 102.42 | -3.916 | 0.09 | 4.024 | 7.834 | 11.081 | 14.49 | 15.973 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 15.242 | 23.118 | 19.049 | 15.637 | 13.85 | 13.101 | 12.351 | 11.666 | 11.477 | 11.061 | 12.508 | 18.084 | 21.138 | 25.304 | 6.842 | 0.98 | 0 | 0.15 | 2.517 | 0.569 | 0.679 | 0 |
Overige niet-vlottende verplichtingen
| -0 | 23.118 | -3.187 | -6.594 | -9.934 | -13.191 | -16.375 | -19.5 | -22.558 | -25.551 | -28.481 | 0.172 | 0.225 | 0.274 | 0.339 | 0.407 | 0 | 0.529 | 15.407 | 16.971 | 0.45 | 0.4 |
Totaal niet-vlottende verplichtingen
| 174.434 | 207.973 | 148.358 | 118.057 | 9.934 | 13.191 | 16.375 | 19.5 | 22.558 | 25.551 | 28.481 | 18.256 | 64.051 | 64.987 | 46.77 | 43.652 | 0.886 | 0.679 | 17.924 | 17.54 | 1.129 | 0.4 |
Totaal passiva
| 909.882 | 959.182 | 999.451 | 971.48 | 688.515 | 650.507 | 584.905 | 502.406 | 466.028 | 431.315 | 407.235 | 481.074 | 540.566 | 480.823 | 341.525 | 332.394 | 230.244 | 177.275 | 151.786 | 102.903 | 55.671 | 56.819 |
Eigen vermogen: | ||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 68.055 | 68.055 | 68.055 | 68.055 | 68.055 | 67.945 | 76.395 | 76.395 | 76.395 | 76.395 | 76.395 | 76.395 | 76.395 | 76.395 | 36.956 | 36.608 | 0 | 0 | 0 | 0 | 0 | 0 |
Ingehouden winsten
| 224.453 | 212.813 | 257.672 | 124.762 | 189.549 | 191.378 | 166.196 | 142.702 | 140.378 | 158.57 | 129.739 | 106.425 | 133.938 | 93.225 | 93.919 | 92.383 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige gereserveerde algehele resultaten
| 18.417 | 19.086 | 25.541 | 22.468 | 21.112 | 24.181 | 25.574 | 22.778 | 21.931 | 22.917 | 23.143 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 1.153 | 1.153 | 1.153 | 1.153 | -0.644 | -1.797 | 37.082 | 37.082 | 38.879 | 38.879 | 38.879 | 98.011 | 94.348 | 67.656 | 52.785 | 51.67 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal eigen vermogen van aandeelhouders
| 312.078 | 301.107 | 352.421 | 216.438 | 278.072 | 281.707 | 305.247 | 278.957 | 277.583 | 296.761 | 268.156 | 280.831 | 304.681 | 237.276 | 183.66 | 180.661 | 167.181 | 151.405 | 157.402 | 156.884 | 140.335 | 159.087 |
Totaal eigen vermogen
| 312.878 | 301.978 | 358.765 | 223.109 | 285.033 | 288.741 | 312.387 | 286.11 | 284.793 | 302.744 | 276.46 | 292.422 | 321.017 | 249.381 | 196.59 | 189.376 | 169.778 | 152.252 | 157.611 | 157.077 | 140.577 | 160.253 |
Totaal passiva en aandeelhoudersvermogen
| 1,222.76 | 1,261.16 | 1,358.216 | 1,194.589 | 973.548 | 939.248 | 897.292 | 788.516 | 750.821 | 734.059 | 683.695 | 773.496 | 861.583 | 730.204 | 538.115 | 521.77 | 400.022 | 329.527 | 309.397 | 259.98 | 196.248 | 217.072 |