Milan Station Holdings Limited
HKEX:1150.HK
0.178 (HKD) • At close November 4, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) HKD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2011 Q4 | 2011 Q2 | 2010 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 9.098 | 9.098 | 10.337 | 10.337 | 9.668 | 9.668 | 18.479 | 18.479 | 16.732 | 16.732 | 28.552 | 28.552 | 46.777 | 46.777 | 67.576 | 67.576 | 11.087 | 11.087 | 8.417 | 8.417 | 14.328 | 14.328 | 22.554 | 22.554 | 24.694 | 24.694 | 30.348 | 30.348 | 43.343 | 43.343 | 50.797 | 50.797 | 89.05 | 89.05 | 82.069 | 82.069 | 103.481 | 103.481 | 59.703 | 59.703 | 50.204 | 50.204 | 81.302 | 81.302 | 82.163 | 82.163 | 128.384 | 128.384 | 144.352 | 176.539 | 243.823 | 26.64 |
Kortetermijnbeleggingen
| 11.421 | 11.421 | 22.762 | 4.526 | 14.86 | 14.86 | 20.059 | 6.949 | 19.591 | 19.591 | 36.162 | 8.043 | 18.565 | 18.565 | 12.191 | 2.496 | 7.42 | 7.42 | 9.25 | 4.037 | 11.691 | 11.691 | 13.995 | 8.228 | 14.907 | 14.907 | 16.412 | 11.402 | 0 | 0 | 2.911 | 13.584 | 0 | 0 | 2.368 | 2.368 | 0 | 0 | 11.551 | 11.551 | 0 | 0 | 6.549 | 6.549 | 0 | 0 | 9.294 | 9.294 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 20.519 | 20.519 | 33.099 | 37.625 | 24.528 | 24.528 | 38.538 | 45.487 | 36.323 | 36.323 | 64.714 | 72.757 | 65.342 | 65.342 | 79.767 | 82.263 | 18.507 | 18.507 | 17.667 | 21.704 | 26.019 | 26.019 | 36.549 | 44.777 | 39.601 | 39.601 | 46.76 | 58.162 | 43.343 | 43.343 | 53.708 | 64.381 | 89.05 | 89.05 | 82.069 | 84.437 | 103.481 | 103.481 | 59.703 | 71.254 | 50.204 | 50.204 | 81.302 | 87.851 | 82.163 | 82.163 | 128.384 | 137.678 | 144.352 | 176.539 | 243.823 | 26.64 |
Nettovorderingen
| 3.151 | 3.151 | 11.133 | 1.843 | 20.784 | 7.246 | 26.246 | 5.732 | 27.256 | 9.022 | 18.936 | 4.782 | 15.58 | 2.178 | 16.686 | 2.773 | 15.192 | 2.627 | 17.29 | 3.883 | 13.183 | 1.709 | 3.715 | 3.715 | 4 | 4 | 5.93 | 5.93 | 3.055 | 3.055 | 4.272 | 4.272 | 3.881 | 3.881 | 9.168 | 9.168 | 11.036 | 11.036 | 9.748 | 9.748 | 10.605 | 10.605 | 10.712 | 10.712 | 7.723 | 7.723 | 8.314 | 8.314 | 0 | 30.866 | 18.872 | 26.257 |
Voorraad
| 37.709 | 37.709 | 47.501 | 47.501 | 50.813 | 50.813 | 44.497 | 44.497 | 51.491 | 51.491 | 49.758 | 49.758 | 49.269 | 49.269 | 37.822 | 37.822 | 42.846 | 42.846 | 41.032 | 41.032 | 42.93 | 42.93 | 40.532 | 40.532 | 46.718 | 46.718 | 46.729 | 46.729 | 52.656 | 52.656 | 63.112 | 63.112 | 77.65 | 77.65 | 115.056 | 115.056 | 115.376 | 115.376 | 119.137 | 119.137 | 161.971 | 161.971 | 149.25 | 149.25 | 137.297 | 137.297 | 115.386 | 115.386 | 116.989 | 154.163 | 114.581 | 89.007 |
Overige vlottende activa
| 6.412 | 6.412 | 9.398 | 36.924 | 18.476 | 46.874 | 8.004 | 41.628 | 34.606 | 45.175 | 28.349 | 51.686 | 5.808 | 37.775 | 3.195 | 26.803 | 3.052 | 23.037 | 21.653 | 22.983 | 22.699 | 32.681 | 22.061 | 24.113 | 25.175 | 36.082 | 36.261 | 35.341 | 57.38 | 54.325 | 56.23 | 41.285 | 19.922 | 16.041 | 24.778 | 13.242 | 37.884 | 26.848 | 39.471 | 18.172 | 29.066 | 18.461 | 31.898 | 14.637 | 62.548 | 54.825 | 59.046 | 41.438 | 45.616 | 3.537 | 2.357 | 2.958 |
Totaal vlottende activa
| 79.338 | 79.338 | 101.131 | 101.131 | 114.601 | 114.601 | 117.285 | 117.285 | 122.42 | 122.42 | 142.821 | 142.821 | 135.999 | 135.999 | 137.47 | 137.47 | 79.597 | 79.597 | 80.352 | 80.352 | 91.648 | 91.648 | 99.142 | 99.142 | 111.494 | 111.494 | 129.75 | 129.75 | 153.379 | 153.379 | 173.05 | 173.05 | 186.622 | 186.622 | 221.903 | 221.903 | 256.741 | 256.741 | 218.311 | 218.311 | 241.241 | 241.241 | 262.45 | 262.45 | 282.008 | 282.008 | 302.816 | 302.816 | 306.957 | 365.105 | 379.633 | 144.862 |
Niet-vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 18.049 | 18.049 | 15.005 | 15.005 | 15.379 | 15.379 | 20.216 | 20.216 | 30.333 | 30.333 | 27.56 | 27.56 | 27.066 | 27.066 | 25.518 | 25.518 | 13.469 | 13.469 | 20.181 | 20.181 | 25.443 | 25.443 | 9.115 | 9.115 | 12.236 | 12.236 | 10.802 | 10.802 | 10.926 | 10.926 | 13.129 | 13.129 | 14.596 | 14.596 | 14.612 | 14.612 | 18.302 | 18.302 | 96.646 | 96.646 | 97.38 | 97.38 | 95.026 | 95.026 | 100.845 | 100.845 | 97.845 | 97.845 | 95.083 | 11.926 | 6.766 | 9.082 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.013 | 2.013 | 0 | 0 | 2.013 | 2.013 | 0 | 0 | 2.013 | 2.013 | 0 | 0 | 2.013 | 2.013 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.79 | 2.79 | 1.06 | 1.06 | 3.355 | 3.355 | 1.625 | 1.625 | 4.133 | 4.133 | 2.19 | 2.19 | 4.486 | 4.486 | 2.755 | 2.755 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill en immateriële activa
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.79 | 2.79 | 3.073 | 3.073 | 3.355 | 3.355 | 3.638 | 3.638 | 4.133 | 4.133 | 4.203 | 4.203 | 4.486 | 4.486 | 4.768 | 4.768 | -7.745 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Langetermijnbeleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -12.83 | 3.582 | 46.369 | 46.369 | 95.863 | 98.774 | 0 | 0 | 2.6 | 2.6 | 7.745 | 7.745 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -46.369 | 0 | 2.911 | 0 | 0 | 0 | -2.6 | 0 | 0.574 | 0 | 0.574 | 0 | 0.574 | 0 | 0.574 | 0 | 1.928 | 0 | 1.928 | 0 | 1.928 | 1.928 | 1.231 | 1.231 |
Overige niet-vlottende activa
| 1.635 | 1.635 | 1.689 | 1.689 | 1.972 | 1.972 | 3.081 | 3.081 | 2.514 | 2.514 | 2.563 | 2.563 | 2.398 | 2.398 | 2.981 | 2.981 | 2.276 | 2.276 | 1.439 | 1.439 | 0.489 | 0.489 | 3.368 | 3.368 | 1.013 | 1.013 | 18.79 | 2.378 | 47.512 | 1.143 | 2.314 | 2.314 | 8.307 | 8.307 | 13.176 | 10.576 | 12.682 | 5.511 | 8.392 | 8.966 | 13.784 | 14.358 | 22.912 | 23.486 | 16.677 | 18.605 | 12.828 | -97.845 | 23.817 | 21.011 | 14.349 | 10.719 |
Totaal niet-vlottende activa
| 19.684 | 19.684 | 16.694 | 16.694 | 17.351 | 17.351 | 23.297 | 23.297 | 32.847 | 32.847 | 30.123 | 30.123 | 29.464 | 29.464 | 28.499 | 28.499 | 15.745 | 15.745 | 21.62 | 21.62 | 28.722 | 28.722 | 15.556 | 15.556 | 16.604 | 16.604 | 20.4 | 20.4 | 62.571 | 62.571 | 118.42 | 118.42 | 27.389 | 27.389 | 32.556 | 32.556 | 31.558 | 31.558 | 105.612 | 105.612 | 111.738 | 111.738 | 118.512 | 118.512 | 119.45 | 119.45 | 112.601 | 97.845 | 120.828 | 34.865 | 22.346 | 21.032 |
Totaal activa
| 99.022 | 99.022 | 117.825 | 117.825 | 131.952 | 131.952 | 140.582 | 140.582 | 155.267 | 155.267 | 172.944 | 172.944 | 165.463 | 165.463 | 165.969 | 165.969 | 95.342 | 95.342 | 101.972 | 101.972 | 120.37 | 120.37 | 114.698 | 114.698 | 128.098 | 128.098 | 150.15 | 150.15 | 215.95 | 215.95 | 291.47 | 291.47 | 214.011 | 214.011 | 254.459 | 254.459 | 288.299 | 288.299 | 323.923 | 323.923 | 352.979 | 352.979 | 380.962 | 380.962 | 401.458 | 401.458 | 415.417 | 415.417 | 427.785 | 399.97 | 401.979 | 165.894 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 2.444 | 2.444 | 11.941 | 1.452 | 0.042 | 0.042 | 0.468 | 0.468 | 0.07 | 0.07 | 1.421 | 1.421 | 17.586 | 1.127 | 9.317 | 9.317 | 8.125 | 8.125 | 6.894 | 6.894 | 8.477 | 8.477 | 0.935 | 0.935 | 14.266 | 0.018 | 0.464 | 0.464 | 45.013 | 2.48 | 22.381 | 8.603 | 0.096 | 0.096 | 19.619 | 0.773 | 0.204 | 0.204 | 22.216 | 0 | 0.73 | 0.73 | 27.975 | 0 | 1.127 | 1.127 | 18.758 | 0 | 14.67 | 0 | 0 | 0 |
Kortlopende schulden
| 10.059 | 0 | 7.481 | 0 | 14.307 | 8.132 | 8.673 | 0 | 13.68 | 0 | 12.268 | 0 | 14.686 | 0 | 11.212 | 0 | 7.893 | 0 | 14.3 | 0 | 18.623 | 0 | 16.786 | 14.5 | 2.258 | 0 | 9.221 | 7.909 | 1.429 | 0 | 1.469 | 0 | 1.696 | 0 | 0.353 | 0 | 0.346 | 0 | 24.597 | 24.479 | 25.767 | 25.651 | 26.922 | 26.808 | 33.108 | 33.002 | 36.855 | 0 | 38.381 | 0.112 | 3.923 | 5.905 |
Belastingschulden
| 0.278 | 0 | 0.278 | 0 | 0.479 | 0 | 0.479 | 0 | 0.448 | 0 | 0.541 | 0 | 0.452 | 0 | 0.442 | 0 | 0.59 | 0 | 0.578 | 0 | 0.409 | 0 | 0.409 | 0 | 1.15 | 0 | 1.15 | 0 | 0.856 | 0 | 0.826 | 0 | 0.924 | 0 | 0.942 | 0 | 0.805 | 0 | 0.846 | 0 | 2.408 | 0 | 1.587 | 0 | 1.111 | 0 | 0.63 | 0 | 6.627 | 5.383 | 11.237 | 4.967 |
Uitgestelde opbrengsten
| 0.05 | 0 | 0.063 | 0 | 0.34 | 0 | 0.301 | 0 | 0.292 | 0 | 2.299 | 0 | 0.653 | 0 | 0.547 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 17.897 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 8.056 | 18.165 | 0.278 | 18.311 | 10.648 | 17.163 | 10.898 | 19.872 | 13.382 | 27.354 | 15.794 | 30.361 | 0.554 | 32.352 | 21.927 | 33.686 | 17.416 | 25.309 | 16.516 | 30.816 | 11.293 | 29.916 | 12.375 | 14.661 | 1.15 | 17.656 | 0.046 | 19.255 | 0.856 | 44.818 | 0.826 | 16.073 | 16.922 | 18.618 | 0.96 | 20.159 | 17.167 | 17.513 | 3.361 | 25.695 | 22.178 | 22.294 | 1.587 | 29.676 | 18.287 | 18.393 | 0.63 | 56.243 | 6.627 | 27.892 | 27.092 | 25.949 |
Totaal kortlopende verplichtingen
| 20.609 | 20.609 | 19.763 | 19.763 | 25.337 | 25.337 | 20.34 | 20.34 | 27.424 | 27.424 | 31.782 | 31.782 | 33.479 | 33.479 | 43.003 | 43.003 | 33.434 | 33.434 | 37.71 | 37.71 | 38.393 | 38.393 | 30.096 | 30.096 | 17.674 | 17.674 | 27.628 | 27.628 | 47.298 | 47.298 | 24.676 | 24.676 | 18.714 | 18.714 | 20.932 | 20.932 | 17.717 | 17.717 | 50.174 | 50.174 | 48.675 | 48.675 | 56.484 | 56.484 | 52.522 | 52.522 | 56.243 | 56.243 | 59.678 | 28.004 | 31.015 | 31.854 |
Langlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 7.299 | 7.299 | 6.979 | 12.972 | 5.688 | 5.688 | 7.272 | 7.272 | 8.597 | 8.597 | 6.207 | 6.207 | 9.181 | 9.181 | 10.22 | 10.22 | 2.027 | 2.027 | 3.465 | 3.465 | 5.889 | 5.889 | 3.976 | 3.976 | 5.134 | 5.134 | 2.118 | 2.118 | 2.746 | 2.746 | 3.43 | 3.43 | 4.552 | 4.552 | 0.507 | 0.507 | 0.686 | 0.686 | 0.344 | 0.344 | 0.404 | 0.404 | 0.463 | 0.463 | 0 | 0 | 0.051 | 0 | 0.116 | 0.163 | 0.221 | 0.268 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.013 | 0 | 0 | 0 | 21.038 | 0 | 13.525 | 0 | -0.444 | 0 | 7.123 | 0 | 43.108 | 0 | 19.796 | 0 | 0.136 | 0 | 0.266 | 0 | -0.458 | 0 | 46.147 | 0 | 25.771 | 0 | 54.112 | 0 | 0 | 0 | 55.5 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.013 | 0 | 0 | 0 | 0.173 | 0 | 0.22 | 0 | 0.444 | 0 | 0.444 | 0 | 0.588 | 0 | 0.624 | 0 | 0.788 | 0 | 0.788 | 0 | 0.322 | 0 | 0.322 | 0 | 0.322 | 0 | 0.322 | 0 | 0.062 | 0 | 0.062 | 0 | 0.177 | 0.177 | 0.177 | 0.177 |
Overige niet-vlottende verplichtingen
| 7.501 | 7.501 | 6.265 | 0.272 | 0.252 | 0.252 | 0.252 | 0.252 | 0.252 | 0.252 | 0.252 | 0.252 | 0.15 | 0.15 | 0.192 | 0.192 | 0.013 | 0.013 | 0.055 | 0.055 | -21.025 | 0.186 | -13.423 | 0.322 | 0.444 | 0.444 | -7.033 | 0.534 | -42.867 | 0.829 | -19.557 | 0.863 | 0.195 | 1.119 | 4.554 | 5.608 | 0.744 | 0.608 | -43.712 | 2.757 | -25.334 | 0.759 | -53.201 | 1.233 | 0.587 | 0 | -54.732 | 0 | 0 | 0 | 0 | 0 |
Totaal niet-vlottende verplichtingen
| 14.8 | 14.8 | 13.244 | 13.244 | 5.94 | 5.94 | 7.524 | 7.524 | 8.849 | 8.849 | 6.459 | 6.459 | 9.331 | 9.331 | 10.412 | 10.412 | 2.04 | 2.04 | 3.52 | 3.52 | 6.075 | 6.075 | 4.298 | 4.298 | 5.578 | 5.578 | 2.652 | 2.652 | 3.575 | 3.575 | 4.293 | 4.293 | 5.671 | 5.671 | 6.115 | 6.115 | 1.294 | 1.294 | 3.101 | 3.101 | 1.163 | 1.163 | 1.696 | 1.696 | 0.649 | 0 | 0.881 | 0 | 0.293 | 0.34 | 0.398 | 0.445 |
Totaal passiva
| 35.409 | 35.409 | 33.007 | 33.007 | 31.277 | 31.277 | 27.864 | 27.864 | 36.273 | 36.273 | 38.241 | 38.241 | 42.81 | 42.81 | 53.415 | 53.415 | 35.474 | 35.474 | 41.23 | 41.23 | 44.468 | 44.468 | 34.394 | 34.394 | 23.252 | 23.252 | 30.28 | 30.28 | 50.873 | 50.873 | 28.969 | 28.969 | 24.385 | 24.385 | 27.047 | 27.047 | 19.011 | 19.011 | 53.275 | 53.275 | 49.838 | 49.838 | 58.18 | 58.18 | 53.171 | 52.522 | 57.124 | 57.124 | 59.971 | 28.344 | 31.413 | 32.299 |
Eigen vermogen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 265.05 | 265.05 | 0 | 0 | 0 | 0 | 0 | 0 | 165.422 | 0 | 0 | 0 | 157.437 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 13.582 | 0 | 0 | 0 | 18.074 | 0 | 0 | 0 | 13.948 | 0 | 0 | 0 | 10.226 | 0 | 0 | 0 | 16.225 | 0 | 0 | 0 | 16.637 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 35.231 | 35.231 | 35.231 | 35.231 | 35.231 | 35.231 | 35.231 | 35.231 | 29.36 | 29.36 | 28.477 | 28.477 | 28.477 | 28.477 | 28.477 | 28.477 | 8.136 | 8.136 | 8.136 | 8.136 | 8.136 | 8.136 | 8.136 | 8.136 | 8.136 | 8.136 | 8.136 | 8.136 | 8.136 | 8.136 | 8.136 | 8.136 | 6.781 | 6.781 | 6.775 | 6.775 | 6.744 | 6.744 | 6.744 | 6.744 | 6.744 | 6.744 | 6.744 | 6.744 | 6.744 | 6.744 | 6.744 | 6.744 | 6.744 | 6.744 | 6.744 | 0 |
Ingehouden winsten
| -213.699 | -213.699 | -222.046 | -198.234 | -182.414 | -182.384 | -170.38 | -170.35 | -172.058 | 0 | -128.92 | -128.89 | -163.64 | -139.828 | -149.45 | -149.42 | -147.956 | -147.927 | -152.727 | -152.697 | -141.641 | -141.611 | -132.898 | -132.868 | -109.56 | -107.831 | -94.36 | -92.631 | -47.211 | -45.482 | -15.816 | -14.087 | 15.629 | 17.358 | 53.466 | 55.195 | 94.531 | 96.26 | 101.043 | 102.772 | 134.482 | 136.211 | 152.46 | 154.189 | 179.616 | 181.345 | 189.734 | 191.463 | 0 | 0 | 0 | 0 |
Overige gereserveerde algehele resultaten
| -22.969 | -22.969 | 6.583 | -17.229 | 6.59 | -17.222 | 6.599 | -17.213 | 6.636 | 88.201 | 6.194 | -17.618 | 6.203 | -17.609 | 6.2 | -17.612 | 6.185 | -17.626 | -50.177 | -12.504 | 14.978 | -8.834 | -35.06 | -13.229 | -13.582 | -13.582 | -30.006 | -13.848 | -18.074 | -18.074 | -24.152 | 47.145 | -13.948 | -13.948 | -24.689 | -14.293 | -10.226 | -10.226 | -28.533 | -15.049 | -16.225 | -16.225 | -30.105 | -15.03 | -16.637 | -16.637 | -20.983 | 0 | 0 | -18.946 | 0 | -14.763 |
Overige totale aandeelhoudersvermogen
| -0 | 265.05 | 265.05 | 265.05 | 241.268 | 265.05 | 241.268 | 265.05 | 88.201 | 0 | 228.075 | 251.857 | 94.42 | 251.857 | 228.075 | 251.857 | 194.726 | 218.508 | 256.211 | 218.508 | 194.726 | 218.508 | 240.369 | 218.508 | 206.655 | 218.508 | 236.395 | 218.508 | 202.163 | 218.508 | 291.534 | 218.508 | 164.185 | 176.404 | 187.959 | 175.834 | 164.605 | 173.102 | 188.315 | 173.102 | 158.606 | 173.102 | 189.906 | 173.102 | 158.194 | 173.102 | 179.038 | 156.326 | 361.07 | 383.828 | 363.822 | 148.358 |
Totaal eigen vermogen van aandeelhouders
| 63.613 | 63.613 | 84.818 | 84.818 | 100.675 | 100.675 | 112.718 | 112.718 | 117.561 | 117.561 | 133.826 | 133.826 | 122.897 | 122.897 | 113.302 | 113.302 | 61.091 | 61.091 | 61.443 | 61.443 | 76.199 | 76.199 | 80.547 | 80.547 | 105.231 | 105.231 | 120.165 | 120.165 | 163.088 | 163.088 | 259.702 | 259.702 | 186.595 | 186.595 | 223.511 | 223.511 | 265.88 | 265.88 | 267.569 | 267.569 | 299.832 | 299.832 | 319.005 | 319.005 | 344.554 | 344.554 | 354.533 | 354.533 | 367.814 | 371.626 | 370.566 | 133.595 |
Totaal eigen vermogen
| 63.613 | 63.613 | 84.818 | 84.818 | 100.675 | 100.675 | 112.718 | 112.718 | 118.994 | 118.994 | 134.703 | 134.703 | 122.653 | 122.653 | 112.554 | 112.554 | 59.868 | 59.868 | 60.742 | 60.742 | 75.902 | 75.902 | 80.304 | 80.304 | 104.846 | 104.846 | 119.87 | 119.87 | 165.077 | 165.077 | 262.501 | 262.501 | 189.626 | 189.626 | 227.412 | 227.412 | 269.288 | 269.288 | 270.648 | 270.648 | 303.141 | 303.141 | 322.782 | 322.782 | 348.287 | 348.287 | 358.293 | 358.293 | 367.814 | 371.626 | 370.566 | 133.595 |
Totaal passiva en aandeelhoudersvermogen
| 99.022 | 99.022 | 117.825 | 117.825 | 131.952 | 131.952 | 140.582 | 140.582 | 155.267 | 155.267 | 172.944 | 172.944 | 165.463 | 165.463 | 165.969 | 165.969 | 95.342 | 95.342 | 101.972 | 101.972 | 120.37 | 120.37 | 114.698 | 114.698 | 128.098 | 128.098 | 150.15 | 150.15 | 215.95 | 215.95 | 291.47 | 291.47 | 214.011 | 214.011 | 254.459 | 254.459 | 288.299 | 288.299 | 323.923 | 323.923 | 352.979 | 352.979 | 380.962 | 380.962 | 401.458 | 400.809 | 415.417 | 415.417 | 427.785 | 399.97 | 401.979 | 165.894 |