Xinchen China Power Holdings Limited
HKEX:1148.HK
0.209 (HKD) • At close November 13, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) HKD.
2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q2 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 3,091.022 | 2,249.808 | 1,162.013 | 490.468 | 523.458 | 939.319 | 970.002 | 741.953 | 921.561 | 1,154.612 | 1,491.037 | 1,559.485 | 1,718.72 | 1,237.942 | 1,740.825 | 1,721.635 | 1,597.217 | 1,672.114 | 1,199.012 | 1,453.434 | 1,284.005 | 1,302.188 | 646.548 | 643.185 | 643.185 | 643.185 | 643.185 | 576.937 | 576.937 | 576.937 | 576.937 |
Kosten van de omzet
| 3,022.316 | 2,142.648 | 1,089.472 | 460.617 | 563.145 | 823.195 | 893.419 | 695.607 | 846.338 | 1,001.051 | 1,358.601 | 1,357.647 | 1,537.595 | 1,078.877 | 1,521.117 | 1,488.327 | 1,345.671 | 1,413.547 | 955.551 | 1,166.545 | 1,010.18 | 1,065.255 | 518.859 | 513.739 | 513.739 | 513.739 | 513.739 | 457.785 | 457.785 | 457.785 | 457.785 |
Brutowinst
| 68.706 | 107.16 | 72.541 | 29.851 | -39.687 | 116.124 | 76.583 | 46.346 | 75.223 | 153.561 | 132.436 | 201.838 | 181.125 | 159.065 | 219.708 | 233.308 | 251.546 | 258.567 | 243.461 | 286.889 | 273.825 | 236.933 | 127.69 | 129.447 | 129.447 | 129.447 | 129.447 | 119.152 | 119.152 | 119.152 | 119.152 |
Brutowinstmarge
| 0.022 | 0.048 | 0.062 | 0.061 | -0.076 | 0.124 | 0.079 | 0.062 | 0.082 | 0.133 | 0.089 | 0.129 | 0.105 | 0.128 | 0.126 | 0.136 | 0.157 | 0.155 | 0.203 | 0.197 | 0.213 | 0.182 | 0.197 | 0.201 | 0.201 | 0.201 | 0.201 | 0.207 | 0.207 | 0.207 | 0.207 |
Onderzoek- en ontwikkelingskosten
| 97.25 | 0 | 44.387 | 0 | 95.023 | 0 | 20.475 | 0 | 37.135 | 0 | 90.815 | 0 | 57.824 | 0 | 36.105 | 0 | 30.64 | 0 | 32.099 | 0 | 19.445 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 49.571 | 73.569 | 95.156 | 48.727 | 142.04 | 57.089 | 87.502 | 54.99 | 67.372 | 61.682 | 64.696 | 74.397 | 73.052 | 65.885 | 81.957 | 66.144 | 79.789 | 61.985 | 53.684 | 64.229 | 53.972 | 29.399 | 20.843 | 18.489 | 18.489 | 18.489 | 18.489 | 15.66 | 15.66 | 15.66 | 15.66 |
Verkoop- en marketingkosten
| 5.569 | 14.721 | 5.856 | 6.514 | 7.289 | 10.099 | 17.704 | 14.392 | 12.584 | 18.422 | 28.768 | 18.201 | 26.842 | 17.728 | 40.807 | 27.623 | 29.723 | 36.414 | 36.937 | 27.483 | 45.932 | 25.877 | 17.952 | 13.794 | 13.794 | 13.794 | 13.794 | 12.153 | 12.153 | 12.153 | 12.153 |
Verkoop-, algemene en administratieve kosten
| 58.468 | 90.414 | 123.413 | 55.317 | 235.911 | 71.782 | 341.886 | 82.964 | 85.526 | 80.648 | 94.465 | 92.598 | 100.978 | 83.613 | 122.764 | 93.767 | 109.512 | 98.399 | 82.302 | 100.031 | 99.904 | 55.276 | 38.795 | 32.283 | 32.283 | 32.283 | 32.283 | 27.812 | 27.812 | 27.812 | 27.812 |
Overige kosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -6.375 | -5.286 | -5.286 | -1.064 | -1.064 | -1.064 | -1.064 | -1.266 | -1.266 | -1.266 | -1.266 |
Bedrijfskosten
| 21.451 | 52.355 | 117.385 | 38.025 | 367.325 | 56.914 | 775.982 | 89.873 | 75.611 | 77.464 | 176.99 | 84.542 | 73.099 | 55.302 | 117.567 | 67.571 | 135.769 | 61.862 | 83.522 | 96.073 | 106.383 | 69.81 | 33.509 | 31.219 | 31.219 | 31.219 | 31.219 | 26.547 | 26.547 | 26.547 | 26.547 |
Bedrijfsresultaat
| -34.864 | 7.355 | -58.203 | -30.745 | -285.609 | 37.737 | -273.822 | -44.135 | -21.382 | 70.529 | 23.304 | 105.66 | 67.157 | 72.669 | 93.098 | 135.699 | 124.397 | 156.402 | 130.186 | 184.882 | 163.473 | 162.87 | 86.362 | 92.357 | 92.357 | 92.357 | 92.357 | 85.54 | 85.54 | 85.54 | 85.54 |
Bedrijfsresultaat ratio
| -0.011 | 0.003 | -0.05 | -0.063 | -0.546 | 0.04 | -0.282 | -0.059 | -0.023 | 0.061 | 0.016 | 0.068 | 0.039 | 0.059 | 0.053 | 0.079 | 0.078 | 0.094 | 0.109 | 0.127 | 0.127 | 0.125 | 0.134 | 0.144 | 0.144 | 0.144 | 0.144 | 0.148 | 0.148 | 0.148 | 0.148 |
Totaal overige inkomsten en kosten netto
| 58.112 | 17.912 | -17.487 | -4.296 | -145.341 | -6.447 | -444.804 | -33.939 | -10.54 | -31.146 | -89.502 | -28.688 | 1.009 | 12.734 | -19.757 | 19.223 | -31.943 | 21.903 | 14.038 | -12.09 | -5.401 | 3.143 | -5.341 | -6.833 | -6.833 | -6.833 | -6.833 | -9.38 | -9.38 | -9.38 | -9.38 |
Inkomen voor belasting
| 23.248 | 25.267 | -75.69 | -35.041 | -430.95 | 31.29 | -718.626 | -78.074 | -31.922 | 39.383 | -66.198 | 76.972 | 68.166 | 85.403 | 73.341 | 154.922 | 92.454 | 178.305 | 144.224 | 172.792 | 158.072 | 166.013 | 81.021 | 85.524 | 85.524 | 85.524 | 85.524 | 76.16 | 76.16 | 76.16 | 76.16 |
Inkomen voor belasting ratio
| 0.008 | 0.011 | -0.065 | -0.071 | -0.823 | 0.033 | -0.741 | -0.105 | -0.035 | 0.034 | -0.044 | 0.049 | 0.04 | 0.069 | 0.042 | 0.09 | 0.058 | 0.107 | 0.12 | 0.119 | 0.123 | 0.127 | 0.125 | 0.133 | 0.133 | 0.133 | 0.133 | 0.132 | 0.132 | 0.132 | 0.132 |
Belastingkosten
| 3.919 | 3.525 | 2.366 | 2.732 | 6.056 | 0.831 | 11.398 | 0.541 | 6.842 | 7.455 | 19.302 | 19.352 | 11.035 | 14.441 | 15.299 | 27.068 | 13.904 | 32.19 | 16.096 | 29.374 | 28.016 | 25.32 | 13.334 | 12.997 | 12.997 | 12.997 | 12.997 | 11.063 | 11.063 | 11.063 | 11.063 |
Nettowinst
| 19.329 | 21.742 | -78.056 | -37.773 | -424.894 | 32.121 | -730.024 | -78.615 | -25.08 | 31.928 | -46.896 | 57.62 | 57.131 | 70.962 | 58.042 | 127.854 | 78.55 | 146.115 | 128.128 | 143.418 | 130.056 | 140.693 | 67.687 | 72.527 | 72.527 | 72.527 | 72.527 | 65.097 | 65.097 | 65.097 | 65.097 |
Nettowinstmarge
| 0.006 | 0.01 | -0.067 | -0.077 | -0.812 | 0.034 | -0.753 | -0.106 | -0.027 | 0.028 | -0.031 | 0.037 | 0.033 | 0.057 | 0.033 | 0.074 | 0.049 | 0.087 | 0.107 | 0.099 | 0.101 | 0.108 | 0.105 | 0.113 | 0.113 | 0.113 | 0.113 | 0.113 | 0.113 | 0.113 | 0.113 |
WPA (Winst Per Aandeel)
| 0.015 | 0.017 | -0.061 | -0.03 | -0.33 | 0.025 | -0.57 | -0.061 | -0.02 | 0.025 | -0.037 | 0.045 | 0.045 | 0.055 | 0.045 | 0.1 | 0.061 | 0.11 | 0.1 | 0.11 | 0.1 | 0.12 | 0.056 | 0.077 | 0.077 | 0.077 | 0.077 | 0.069 | 0.069 | 0.069 | 0.069 |
Verwaterde WPA
| 0.015 | 0.017 | -0.061 | -0.03 | -0.33 | 0.025 | -0.57 | -0.061 | -0.02 | 0.025 | -0.037 | 0.045 | 0.045 | 0.055 | 0.045 | 0.1 | 0.061 | 0.11 | 0.1 | 0.11 | 0.1 | 0.12 | 0.056 | 0.077 | 0.077 | 0.077 | 0.077 | 0.069 | 0.069 | 0.069 | 0.069 |
EBITDA
| 12.317 | 54.386 | -51.127 | 78.264 | -166.059 | 163.63 | -142.5 | 83.874 | 73.692 | 214.932 | 132.58 | 253.65 | 141.075 | 166.222 | 203.75 | 219.213 | 190.759 | 211.247 | 163.055 | 212.981 | 177.721 | 175.288 | 93.389 | 101.204 | 101.204 | 101.204 | 101.204 | 96.061 | 96.061 | 96.061 | 96.061 |
EBITDA ratio
| 0.004 | 0.024 | -0.044 | 0.16 | -0.317 | 0.174 | -0.147 | 0.113 | 0.08 | 0.186 | 0.089 | 0.163 | 0.082 | 0.134 | 0.117 | 0.127 | 0.119 | 0.126 | 0.136 | 0.147 | 0.138 | 0.135 | 0.144 | 0.157 | 0.157 | 0.157 | 0.157 | 0.167 | 0.167 | 0.167 | 0.167 |