China Outfitters Holdings Limited
HKEX:1146.HK
0.072 (HKD) • At close November 8, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) HKD.
2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q2 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | ||||||||||||||||||||||||||||||||||||
Nettowinst
| -42.396 | -74.442 | -68.08 | -178.407 | -73.772 | -103.202 | -48.613 | -76.788 | -45.366 | -10.819 | 30.749 | 3.003 | 57.176 | 5.545 | 49.305 | -7.891 | 53.294 | 9.127 | 95.71 | 102.047 | 101.56 | 183.101 | 200.85 | 95.988 | 115.062 | 115.062 | 115.062 | 115.062 | 102.057 | 102.057 | 102.057 | 102.057 | 65.643 | 65.643 | 65.643 | 65.643 |
Afschrijvingen & Amortisatie
| 15.522 | 16.701 | 19.627 | 22.798 | 26.247 | 37.071 | 31.486 | 47.032 | 43.894 | 48.88 | 34.083 | 10.998 | 8.543 | 9.528 | 8.907 | 8.316 | 8.337 | 7.937 | 6.16 | 5.947 | 5.487 | 5.412 | 5.064 | 3.057 | 2.557 | 2.557 | 2.557 | 2.557 | 1.975 | 1.975 | 1.975 | 1.975 | 2.905 | 2.905 | 2.905 | 2.905 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | 0 | 42.101 | 5.622 | 94.796 | -77.158 | 28.111 | -72.829 | 69.476 | -30.55 | 133.93 | 0 | 0 | 0 | 0 | 0 | 110.458 | 21.105 | 116.516 | 46.488 | 76.971 | -14.185 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 2.984 | 0.995 | 0 | 0.122 | 0.219 | 0.175 | 1.126 | 1.908 | 2.337 | 6.792 | 6.846 | 0.853 | 0 | 0 | 0 | 0 | 0 | 1.487 | 1.686 | -5.466 | 5.205 | 8.547 | 8.45 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| -16.472 | -13.246 | 2.346 | -1.692 | -1.895 | -105.513 | 31.855 | -27.79 | 72.37 | -40.648 | -31.411 | -51.051 | -1.862 | -42.896 | 0.688 | 2.141 | 39.054 | -95.462 | -31.685 | -124.228 | -69.601 | -77.665 | -2.22 | -22.202 | -41.838 | -41.838 | -41.838 | -41.838 | -42.466 | -42.466 | -42.466 | -42.466 | -10.768 | -10.768 | -10.768 | -10.768 |
Vorderingen
| 10.118 | -5.225 | 5.378 | 5.442 | 9.425 | 3.353 | 92.427 | -60.877 | 32.275 | -12.137 | 19.134 | -22.028 | 23.293 | -45.639 | 31.553 | -14.359 | 26.227 | -0.786 | 11.146 | -12.246 | 3.313 | -22.772 | 27.122 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| -18.069 | -7.706 | -4.527 | -47.665 | -15.266 | -98.324 | -16.395 | 30.858 | 38.217 | -64.131 | 4.57 | -112.755 | 38.021 | -23.926 | 16.356 | -15.887 | 2.966 | -111.159 | -33.937 | -98.804 | -55.006 | -62.746 | -21.387 | -21.033 | -32.2 | -32.2 | -32.2 | -32.2 | -42.567 | -42.567 | -42.567 | -42.567 | -25.77 | -25.77 | -25.77 | -25.77 |
Crediteuren
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.483 | 1.169 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| -8.521 | -0.315 | 1.495 | 40.531 | 3.946 | -10.542 | -44.177 | 2.229 | 1.878 | 35.62 | -55.115 | 83.732 | -63.176 | 26.669 | -47.221 | 32.387 | 9.861 | 16.483 | -8.894 | -13.178 | -17.908 | 7.853 | -7.955 | -1.169 | -9.639 | -9.639 | -9.639 | -9.639 | 0.1 | 0.1 | 0.1 | 0.1 | 15.002 | 15.002 | 15.002 | 15.002 |
Overige Niet-Contante Posten
| 41.616 | 50.106 | 57.399 | 143.73 | 31.126 | 92.865 | -9.86 | 115.884 | -6.193 | 37.379 | -54.159 | 60.555 | -36.114 | 35.401 | 4.827 | 32.64 | -19.039 | 103.035 | -44.007 | 49.752 | 30.117 | 10.304 | -14.094 | 0.845 | 6.32 | 6.32 | 6.32 | 6.32 | 8.132 | 8.132 | 8.132 | 8.132 | 19.927 | 19.927 | 19.927 | 19.927 |
Kasstroom uit Operationele Activiteiten
| 1.254 | -19.886 | 11.292 | -13.449 | -18.075 | -78.604 | 5.994 | 60.246 | 67.042 | 41.584 | -13.892 | 24.358 | 27.743 | 7.578 | 63.727 | 35.206 | 81.646 | 26.124 | 27.864 | 28.052 | 72.768 | 129.699 | 198.05 | 81.937 | 90.083 | 90.083 | 90.083 | 90.083 | 70.079 | 70.079 | 70.079 | 70.079 | 77.707 | 77.707 | 77.707 | 77.707 |
Investeringsactiviteiten: | ||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -0.955 | -2.336 | -0.687 | -11.941 | -3.911 | -31.575 | -0.263 | -22.525 | -2.957 | -9.771 | -23.116 | -2.933 | -47.634 | 1.604 | -5.052 | -40.053 | -1.095 | -41.865 | -8.58 | -25.163 | -58.056 | -40.758 | -16.433 | -44.991 | -3.55 | -3.55 | -3.55 | -3.55 | -3.967 | -3.967 | -3.967 | -3.967 | -2.92 | -2.92 | -2.92 | -2.92 |
Netto Overnames
| 0 | 0 | 0 | 0.361 | 0 | 0 | 0 | 0 | -18.858 | -4.212 | 0 | 3.332 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -69.75 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -21.721 | -21.721 | -277.236 | -277.236 | -277.236 | -277.236 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop/verval van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 69.84 | 91.471 | 91.471 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| 63.441 | -6.528 | -8.249 | 40.891 | 166.074 | 142.31 | -135.153 | 183.237 | 0.549 | -37.69 | -4.167 | 32.288 | 42.254 | 317.695 | -71.334 | -8.632 | -88.883 | 74.57 | 316.198 | 441.71 | -122.384 | -135.902 | 330.081 | -24.759 | 280.786 | 280.786 | 280.786 | 280.786 | 3.967 | 3.967 | 3.967 | 3.967 | 2.92 | 2.92 | 2.92 | 2.92 |
Kasstroom uit Investeringsactiviteiten
| 62.486 | -8.864 | -8.936 | 29.311 | 162.163 | 110.735 | -135.416 | 160.712 | -21.266 | -51.673 | -27.283 | 32.687 | -5.38 | 319.299 | -76.386 | -48.685 | -89.978 | 32.705 | 307.618 | 416.547 | -180.44 | -176.66 | 313.648 | 101.137 | -558.101 | -558.101 | -558.101 | -558.101 | -62.158 | -62.158 | -62.158 | -62.158 | 0.785 | 0.785 | 0.785 | 0.785 |
Financieringsactiviteiten: | ||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| -5.23 | 0 | -3.597 | 0 | -16.815 | 0 | -22.547 | 0 | -34.194 | 0 | -23.807 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8.543 | 8.543 | 8.543 | 8.543 | 160.232 | 160.232 | 160.232 | 160.232 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | -4.712 | 0 | -15.975 | -0.228 | -0.25 | 0 | -1.871 | -0.319 | 0 | -0.182 | -1.364 | -2.376 | -3.669 | 0 | 0 | 0 | 0 | -2.029 | -2.029 | -2.029 | -2.029 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -101.804 | 0 | -326.318 | 0 | -279.374 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Financieringsactiviteiten
| 0 | -6.95 | 1 | -6.602 | -16.815 | -25.052 | 0 | -26.146 | 0 | -39.15 | 0 | 0 | 0 | -384.639 | 0 | 0 | 0 | -25.124 | -268.294 | -370.051 | 269.828 | 0 | -0 | 69.844 | 44.515 | 44.515 | 44.515 | 44.515 | -141.468 | -141.468 | -141.468 | -141.468 | -7.853 | -7.853 | -7.853 | -7.853 |
Kasstroom uit Financieringsactiviteiten
| -5.23 | -6.95 | -2.597 | -6.602 | -16.815 | -25.052 | -22.547 | -30.858 | -34.194 | -55.125 | -24.035 | -0.25 | 0 | -386.51 | -0.319 | 0 | -0.182 | -26.488 | -372.474 | -373.72 | -56.49 | 0 | -279.374 | -69.844 | -45.098 | -45.098 | -45.098 | -45.098 | 104.901 | 104.901 | 104.901 | 104.901 | -7.853 | -7.853 | -7.853 | -7.853 |
Overige Informatie: | ||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| -1.22 | 0.246 | -1.57 | -3.944 | 3.031 | 2.241 | -0.649 | -27.068 | 0.787 | 8.98 | -0.868 | 8.289 | 3.368 | 39.404 | 2.85 | 5.646 | 1.817 | -21.604 | -0.857 | 5.965 | -1.058 | -2.763 | 0.413 | -67.478 | 280.296 | 280.296 | 280.296 | 280.296 | -5.995 | -5.995 | -5.995 | -5.995 | 2.145 | 2.145 | 2.145 | 2.145 |
Netto Kasstroomverandering
| 57.29 | -35.389 | -1.811 | 5.316 | 130.304 | 9.32 | -152.618 | 163.032 | 12.369 | -56.234 | -66.078 | 65.084 | 25.731 | -20.229 | -10.128 | -7.833 | -6.697 | 10.737 | -37.849 | 76.844 | -165.22 | -287.641 | 311.3 | 45.753 | -232.82 | -232.82 | -232.82 | -232.82 | 106.827 | 106.827 | 106.827 | 106.827 | 72.784 | 72.784 | 72.784 | 72.784 |
Kaspositie aan het Einde van de Periode
| 283.64 | 226.415 | 261.804 | 263.615 | 258.299 | 127.995 | 118.675 | 271.293 | 108.261 | 95.892 | 152.126 | 218.204 | 153.12 | 127.389 | 147.618 | 157.746 | 165.579 | 172.276 | 161.539 | 199.388 | 122.544 | 49.847 | 337.488 | 71.941 | 26.188 | 26.188 | 26.188 | 26.188 | 259.008 | 259.008 | 259.008 | 259.008 | 152.181 | 152.181 | 152.181 | 152.181 |