Harbin Electric Company Limited
HKEX:1133.HK
2.25 (HKD) • At close September 19, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) HKD.
| 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q2 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Omzet
| 15,270.037 | 13,570.865 | 12,902.296 | 11,741.498 | 9,417.984 | 11,807.329 | 14,146.489 | 9,613.91 | 12,553.586 | 9,962.006 | 13,147.549 | 12,731.975 | 14,762.283 | 16,778.05 | 16,135.326 | 14,794.275 | 13,146.192 | 11,951.05 | 12,636.307 | 11,390.242 | 11,032.603 | 9,468.102 | 5,125.176 | 6,498.797 | 6,498.797 | 6,498.797 | 6,498.797 | 7,121.946 | 7,121.946 | 7,121.946 | 7,121.946 | 7,203.886 | 7,203.886 | 7,203.886 | 7,203.886 | 7,157.381 | 7,157.381 | 7,157.381 | 7,157.381 | 7,475.886 | 7,475.886 | 7,475.886 | 7,475.886 | 6,912.146 | 6,912.146 | 6,912.146 | 6,912.146 | 7,274.504 | 7,274.504 | 7,274.504 | 7,274.504 | 4,616.027 | 4,616.027 | 4,616.027 | 4,616.027 | 2,553.918 | 2,553.918 | 2,553.918 | 2,553.918 |
| Kosten van de omzet
| 13,787.745 | 12,136.749 | 12,016.905 | 9,992.708 | 12,015.759 | 10,566.169 | 12,891.42 | 8,349.637 | 10,939.034 | 8,594.384 | 11,776.678 | 11,216.354 | 13,093.112 | 14,791.298 | 14,102.535 | 12,991.963 | 11,448.484 | 10,614.779 | 11,936.935 | 9,558.654 | 8,532.704 | 7,647.119 | 4,044.956 | 5,103.612 | 5,103.612 | 5,103.612 | 5,103.612 | 5,694.287 | 5,694.287 | 5,694.287 | 5,694.287 | 6,166.447 | 6,166.447 | 6,166.447 | 6,166.447 | 6,241.004 | 6,241.004 | 6,241.004 | 6,241.004 | 6,474.116 | 6,474.116 | 6,474.116 | 6,474.116 | 5,830.218 | 5,830.218 | 5,830.218 | 5,830.218 | 6,464.759 | 6,464.759 | 6,464.759 | 6,464.759 | 4,150.254 | 4,150.254 | 4,150.254 | 4,150.254 | 2,363.171 | 2,363.171 | 2,363.171 | 2,363.171 |
| Brutowinst
| 1,482.292 | 1,434.116 | 885.391 | 1,748.79 | -2,597.775 | 1,241.16 | 1,255.069 | 1,264.273 | 1,614.552 | 1,367.622 | 1,370.871 | 1,515.621 | 1,669.172 | 1,986.752 | 2,032.79 | 1,802.313 | 1,697.708 | 1,336.271 | 699.372 | 1,831.588 | 2,499.899 | 1,820.983 | 1,080.221 | 1,395.185 | 1,395.185 | 1,395.185 | 1,395.185 | 1,427.659 | 1,427.659 | 1,427.659 | 1,427.659 | 1,037.439 | 1,037.439 | 1,037.439 | 1,037.439 | 916.377 | 916.377 | 916.377 | 916.377 | 1,001.77 | 1,001.77 | 1,001.77 | 1,001.77 | 1,081.928 | 1,081.928 | 1,081.928 | 1,081.928 | 809.745 | 809.745 | 809.745 | 809.745 | 465.772 | 465.772 | 465.772 | 465.772 | 190.747 | 190.747 | 190.747 | 190.747 |
| Brutowinstmarge
| 0.097 | 0.106 | 0.069 | 0.149 | -0.276 | 0.105 | 0.089 | 0.132 | 0.129 | 0.137 | 0.104 | 0.119 | 0.113 | 0.118 | 0.126 | 0.122 | 0.129 | 0.112 | 0.055 | 0.161 | 0.227 | 0.192 | 0.211 | 0.215 | 0.215 | 0.215 | 0.215 | 0.2 | 0.2 | 0.2 | 0.2 | 0.144 | 0.144 | 0.144 | 0.144 | 0.128 | 0.128 | 0.128 | 0.128 | 0.134 | 0.134 | 0.134 | 0.134 | 0.157 | 0.157 | 0.157 | 0.157 | 0.111 | 0.111 | 0.111 | 0.111 | 0.101 | 0.101 | 0.101 | 0.101 | 0.075 | 0.075 | 0.075 | 0.075 |
| Onderzoek- en ontwikkelingskosten
| 647.87 | 350.756 | 437.948 | 288.694 | 389.632 | 280.899 | 695.889 | 280.818 | 421.316 | 266.208 | 360.093 | 231.835 | 447.042 | 111.638 | 182.928 | 113.017 | 192.301 | 127.269 | 370.136 | 0 | 350.373 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Algemene en administratieve kosten
| 798.892 | 627.753 | 685.131 | 498.398 | 936.292 | 520.936 | 761.603 | 442.071 | 1,022.152 | 536.286 | 673.067 | 663.73 | 739.051 | 823.781 | 969.259 | 948.902 | 1,010.701 | 915.233 | 837.065 | 1,308.58 | 1,870.014 | 1,196.735 | 766.687 | 830.218 | 830.218 | 830.218 | 830.218 | 760.044 | 760.044 | 760.044 | 760.044 | 671.633 | 671.633 | 671.633 | 671.633 | 581.429 | 581.429 | 581.429 | 581.429 | 538.452 | 538.452 | 538.452 | 538.452 | 471.69 | 471.69 | 471.69 | 471.69 | 386.012 | 386.012 | 386.012 | 386.012 | 283.135 | 283.135 | 283.135 | 283.135 | 141.701 | 141.701 | 141.701 | 141.701 |
| Verkoop- en marketingkosten
| 354.705 | 267.46 | 386.201 | 237.704 | 408.844 | 228.799 | 473.705 | 202.154 | 375.902 | 228.09 | 493.871 | 237.365 | 392.996 | 246.38 | 375.677 | 262.557 | 414.294 | 264.503 | 444.809 | 216.828 | 274.802 | 253.623 | 132.106 | 158.093 | 158.093 | 158.093 | 158.093 | 139.509 | 139.509 | 139.509 | 139.509 | 120.999 | 120.999 | 120.999 | 120.999 | 97.147 | 97.147 | 97.147 | 97.147 | 106.32 | 106.32 | 106.32 | 106.32 | 103.403 | 103.403 | 103.403 | 103.403 | 91.335 | 91.335 | 91.335 | 91.335 | 56.286 | 56.286 | 56.286 | 56.286 | 29.295 | 29.295 | 29.295 | 29.295 |
| Verkoop-, algemene en administratieve kosten
| 402.925 | 1,067.365 | 638.633 | 1,376.619 | 1,555.036 | 1,027.977 | 1,091.978 | 923.453 | 1,268.161 | 1,108.907 | 1,338.496 | 1,221.083 | 1,153.774 | 1,545.377 | 1,192.584 | 1,632.569 | 1,341.229 | 1,593.22 | 1,944.135 | 1,525.408 | 2,144.816 | 1,450.358 | 898.794 | 988.311 | 988.311 | 988.311 | 988.311 | 899.553 | 899.553 | 899.553 | 899.553 | 792.632 | 792.632 | 792.632 | 792.632 | 678.576 | 678.576 | 678.576 | 678.576 | 644.772 | 644.772 | 644.772 | 644.772 | 575.093 | 575.093 | 575.093 | 575.093 | 477.347 | 477.347 | 477.347 | 477.347 | 339.421 | 339.421 | 339.421 | 339.421 | 170.995 | 170.995 | 170.995 | 170.995 |
| Overige kosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -844.575 | -845.928 | -845.928 | -905.638 | -905.638 | -905.638 | -905.638 | -657.245 | -657.245 | -657.245 | -657.245 | -926.937 | -926.937 | -926.937 | -926.937 | -723.308 | -723.308 | -723.308 | -723.308 | -742.587 | -742.587 | -742.587 | -742.587 | -626.566 | -626.566 | -626.566 | -626.566 | -567.014 | -567.014 | -567.014 | -567.014 | -6.303 | -6.303 | -6.303 | -6.303 | -7.261 | -7.261 | -7.261 | -7.261 |
| Bedrijfskosten
| 1,282.747 | 1,348.25 | 928.597 | 1,660.492 | 1,849.985 | 1,194.248 | 1,334.581 | 1,227.656 | 1,710.613 | 1,393.908 | 1,612.409 | 1,596.926 | 1,764.013 | 1,891.652 | 1,663.45 | 1,657.121 | 1,534.98 | 1,941.363 | 1,050.564 | 1,459.131 | 2,400.806 | 1,268.898 | 52.865 | 82.674 | 82.674 | 82.674 | 82.674 | 242.308 | 242.308 | 242.308 | 242.308 | -134.305 | -134.305 | -134.305 | -134.305 | -44.732 | -44.732 | -44.732 | -44.732 | -97.815 | -97.815 | -97.815 | -97.815 | -51.473 | -51.473 | -51.473 | -51.473 | -89.667 | -89.667 | -89.667 | -89.667 | 333.117 | 333.117 | 333.117 | 333.117 | 163.735 | 163.735 | 163.735 | 163.735 |
| Bedrijfsresultaat
| 254.332 | -2.72 | -319.63 | 42.635 | -4,509.075 | -64.665 | -208.168 | 45.367 | -79.632 | -26.436 | -259.005 | -34.473 | 8.699 | 256.5 | 665.947 | 120.304 | 137.687 | -303.856 | -1,514.423 | 500.936 | 242.749 | 477.069 | 271.695 | 467.393 | 467.393 | 467.393 | 467.393 | 389.475 | 389.475 | 389.475 | 389.475 | 357.212 | 357.212 | 357.212 | 357.212 | 253.365 | 253.365 | 253.365 | 253.365 | 381.674 | 381.674 | 381.674 | 381.674 | 503.521 | 503.521 | 503.521 | 503.521 | 363.363 | 363.363 | 363.363 | 363.363 | 158.874 | 158.874 | 158.874 | 158.874 | 48.124 | 48.124 | 48.124 | 48.124 |
| Bedrijfsresultaat ratio
| 0.017 | -0 | -0.025 | 0.004 | -0.479 | -0.005 | -0.015 | 0.005 | -0.006 | -0.003 | -0.02 | -0.003 | 0.001 | 0.015 | 0.041 | 0.008 | 0.01 | -0.025 | -0.12 | 0.044 | 0.022 | 0.05 | 0.053 | 0.072 | 0.072 | 0.072 | 0.072 | 0.055 | 0.055 | 0.055 | 0.055 | 0.05 | 0.05 | 0.05 | 0.05 | 0.035 | 0.035 | 0.035 | 0.035 | 0.051 | 0.051 | 0.051 | 0.051 | 0.073 | 0.073 | 0.073 | 0.073 | 0.05 | 0.05 | 0.05 | 0.05 | 0.034 | 0.034 | 0.034 | 0.034 | 0.019 | 0.019 | 0.019 | 0.019 |
| Totaal overige inkomsten en kosten netto
| 341.859 | 175.536 | 400.982 | 81.789 | 220.655 | 152.819 | 186.237 | 53.521 | 159.647 | 163.564 | 271.092 | 179.24 | 110.603 | -32.436 | -239.048 | 109.966 | 27.882 | 446.147 | 1,656.367 | -277.97 | 78.419 | -20.143 | -77.171 | -30.86 | -30.86 | -30.86 | -30.86 | 20.515 | 20.515 | 20.515 | 20.515 | -4.731 | -4.731 | -4.731 | -4.731 | -7.237 | -7.237 | -7.237 | -7.237 | 11.638 | 11.638 | 11.638 | 11.638 | 25.434 | 25.434 | 25.434 | 25.434 | 22.53 | 22.53 | 22.53 | 22.53 | 15.157 | 15.157 | 15.157 | 15.157 | -5.883 | -5.883 | -5.883 | -5.883 |
| Inkomen voor belasting
| 596.191 | 172.816 | 81.352 | 124.424 | -4,288.42 | 88.154 | -21.93 | 98.888 | 80.015 | 137.128 | 12.087 | 144.767 | 119.302 | 224.064 | 426.899 | 230.27 | 165.569 | 142.291 | 141.944 | 222.966 | 321.168 | 456.926 | 194.524 | 436.533 | 436.533 | 436.533 | 436.533 | 409.99 | 409.99 | 409.99 | 409.99 | 352.48 | 352.48 | 352.48 | 352.48 | 246.128 | 246.128 | 246.128 | 246.128 | 393.312 | 393.312 | 393.312 | 393.312 | 528.955 | 528.955 | 528.955 | 528.955 | 385.893 | 385.893 | 385.893 | 385.893 | 174.031 | 174.031 | 174.031 | 174.031 | 42.241 | 42.241 | 42.241 | 42.241 |
| Inkomen voor belasting ratio
| 0.039 | 0.013 | 0.006 | 0.011 | -0.455 | 0.007 | -0.002 | 0.01 | 0.006 | 0.014 | 0.001 | 0.011 | 0.008 | 0.013 | 0.026 | 0.016 | 0.013 | 0.012 | 0.011 | 0.02 | 0.029 | 0.048 | 0.038 | 0.067 | 0.067 | 0.067 | 0.067 | 0.058 | 0.058 | 0.058 | 0.058 | 0.049 | 0.049 | 0.049 | 0.049 | 0.034 | 0.034 | 0.034 | 0.034 | 0.053 | 0.053 | 0.053 | 0.053 | 0.077 | 0.077 | 0.077 | 0.077 | 0.053 | 0.053 | 0.053 | 0.053 | 0.038 | 0.038 | 0.038 | 0.038 | 0.017 | 0.017 | 0.017 | 0.017 |
| Belastingkosten
| 85.208 | 68.415 | 13.522 | 62.827 | 142.593 | 43.193 | 0.818 | 61.721 | 16.874 | 83.053 | 24.367 | 78.534 | 6.432 | 75.966 | 51.254 | 114.321 | 89.155 | 135.417 | 144.012 | 86.733 | 60.202 | 92.286 | 38.122 | 101.138 | 101.138 | 101.138 | 101.138 | 64.172 | 64.172 | 64.172 | 64.172 | 68.007 | 68.007 | 68.007 | 68.007 | 56.718 | 56.718 | 56.718 | 56.718 | 72.383 | 72.383 | 72.383 | 72.383 | 82.812 | 82.812 | 82.812 | 82.812 | 68.055 | 68.055 | 68.055 | 68.055 | 34.185 | 34.185 | 34.185 | 34.185 | 6.759 | 6.759 | 6.759 | 6.759 |
| Nettowinst
| 489.87 | 84.89 | 46.803 | 51.835 | -4,176.919 | 34.471 | -36.447 | 29.166 | 74.713 | 31.461 | 40.548 | 30.769 | 69.633 | 124.594 | 282.946 | 130.337 | 100.15 | 96.062 | 426.307 | 140.102 | 321.253 | 384.56 | 156.402 | 335.396 | 335.396 | 335.396 | 335.396 | 345.819 | 345.819 | 345.819 | 345.819 | 284.474 | 284.474 | 284.474 | 284.474 | 189.41 | 189.41 | 189.41 | 189.41 | 320.929 | 320.929 | 320.929 | 320.929 | 446.144 | 446.144 | 446.144 | 446.144 | 317.839 | 317.839 | 317.839 | 317.839 | 139.847 | 139.847 | 139.847 | 139.847 | 35.482 | 35.482 | 35.482 | 35.482 |
| Nettowinstmarge
| 0.032 | 0.006 | 0.004 | 0.004 | -0.444 | 0.003 | -0.003 | 0.003 | 0.006 | 0.003 | 0.003 | 0.002 | 0.005 | 0.007 | 0.018 | 0.009 | 0.008 | 0.008 | 0.034 | 0.012 | 0.029 | 0.041 | 0.031 | 0.052 | 0.052 | 0.052 | 0.052 | 0.049 | 0.049 | 0.049 | 0.049 | 0.039 | 0.039 | 0.039 | 0.039 | 0.026 | 0.026 | 0.026 | 0.026 | 0.043 | 0.043 | 0.043 | 0.043 | 0.065 | 0.065 | 0.065 | 0.065 | 0.044 | 0.044 | 0.044 | 0.044 | 0.03 | 0.03 | 0.03 | 0.03 | 0.014 | 0.014 | 0.014 | 0.014 |
| WPA (Winst Per Aandeel)
| 0.25 | 0.05 | 0.028 | 0.03 | -2.45 | 0.02 | -0.021 | 0.017 | 0.042 | 0.018 | 0.02 | 0.018 | 0.05 | 0.09 | 0.21 | 0.09 | 0.073 | 0.07 | 0.31 | 0.1 | 0.23 | 0.28 | 0.11 | 0.24 | 0.24 | 0.24 | 0.24 | 0.25 | 0.25 | 0.25 | 0.25 | 0.21 | 0.21 | 0.21 | 0.21 | 0.14 | 0.14 | 0.14 | 0.14 | 0.23 | 0.23 | 0.23 | 0.23 | 0.33 | 0.33 | 0.33 | 0.33 | 0.25 | 0.25 | 0.25 | 0.25 | 0.12 | 0.12 | 0.12 | 0.12 | 0.03 | 0.03 | 0.03 | 0.03 |
| Verwaterde WPA
| 0.25 | 0.05 | 0.028 | 0.03 | -2.45 | 0.02 | -0.019 | 0.017 | 0.044 | 0.018 | 0.022 | 0.018 | 0.05 | 0.091 | 0.21 | 0.09 | 0.073 | 0.07 | 0.31 | 0.1 | 0.23 | 0.28 | 0.11 | 0.24 | 0.24 | 0.24 | 0.24 | 0.25 | 0.25 | 0.25 | 0.25 | 0.21 | 0.21 | 0.21 | 0.21 | 0.14 | 0.14 | 0.14 | 0.14 | 0.23 | 0.23 | 0.23 | 0.23 | 0.33 | 0.33 | 0.33 | 0.33 | 0.25 | 0.25 | 0.25 | 0.25 | 0.12 | 0.12 | 0.12 | 0.12 | 0.03 | 0.03 | 0.03 | 0.03 |
| EBITDA
| 565.279 | 387.912 | 81.213 | 396.333 | -4,204.264 | 244.773 | 193.657 | 404.415 | 442.276 | 335.183 | 129.652 | 336.979 | 387.35 | 625.175 | 1,030.162 | 495.422 | 534.593 | 62.008 | -1,136.845 | 858.606 | 584.992 | 828.989 | 448.532 | 625.414 | 625.414 | 625.414 | 625.414 | 529.152 | 529.152 | 529.152 | 529.152 | 477.481 | 477.481 | 477.481 | 477.481 | 359.209 | 359.209 | 359.209 | 359.209 | 501.696 | 501.696 | 501.696 | 501.696 | 619.916 | 619.916 | 619.916 | 619.916 | 444.139 | 444.139 | 444.139 | 444.139 | 230.482 | 230.482 | 230.482 | 230.482 | 106.227 | 106.227 | 106.227 | 106.227 |
| EBITDA ratio
| 0.037 | 0.029 | 0.006 | 0.034 | -0.446 | 0.021 | 0.014 | 0.042 | 0.035 | 0.034 | 0.01 | 0.026 | 0.026 | 0.037 | 0.064 | 0.033 | 0.041 | 0.005 | -0.09 | 0.075 | 0.053 | 0.088 | 0.088 | 0.096 | 0.096 | 0.096 | 0.096 | 0.074 | 0.074 | 0.074 | 0.074 | 0.066 | 0.066 | 0.066 | 0.066 | 0.05 | 0.05 | 0.05 | 0.05 | 0.067 | 0.067 | 0.067 | 0.067 | 0.09 | 0.09 | 0.09 | 0.09 | 0.061 | 0.061 | 0.061 | 0.061 | 0.05 | 0.05 | 0.05 | 0.05 | 0.042 | 0.042 | 0.042 | 0.042 |