Orange Sky Golden Harvest Entertainment (Holdings) Limited
HKEX:1132.HK
0.042 (HKD) • At close November 8, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) HKD.
2024 Q2 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| -364.021 | -33.024 | -33.024 | -24.35 | -12.175 | -35.292 | -17.646 | -10.854 | -5.427 | -134.625 | -67.313 | -179.528 | -89.764 | -132.75 | -66.375 | -155.421 | -77.711 | -39.673 | -19.837 | 4.581 | 2.291 | 2.043 | 2.043 | 24.221 | 24.221 | 1,175.369 | 1,175.369 | -54.301 | -54.301 | -12.89 | -12.89 | -16.649 | -16.649 | -91.788 | -91.788 | 1.552 | 1.552 | 0.296 | 0.296 | 6.07 | 6.07 | 32.392 | 32.392 | 25.101 | 25.101 | 27.946 | 27.946 | 23.997 | 23.997 | 23.997 | 23.986 | 23.986 | 23.986 | 23.986 | 17.706 | 17.706 | 17.706 | 17.706 | 2.691 | 2.691 | 2.691 | 24.141 | 24.141 | 24.141 | 24.141 | 1.304 | 1.304 | 1.304 | 1.304 | -3.235 | -3.235 | -3.235 | -3.235 | -2.916 | -2.916 | -2.916 | -2.916 | -35.346 | -35.346 | -35.346 | -35.346 | -21.6 | -21.6 | -21.6 | -21.6 | -15.694 | -15.694 | -15.694 | -15.694 | 0.318 | 0.318 | 0.318 | 0.318 |
Afschrijvingen & Amortisatie
| 100.27 | 51.863 | 51.863 | 85.809 | 42.398 | 77.098 | 38.698 | 79.493 | 39.598 | 87.458 | 43.902 | 79.388 | 39.521 | 98.053 | 49.767 | 98.974 | 48.9 | 106.403 | 53.943 | 101.174 | 50.587 | 19.625 | 19.625 | 18.713 | 18.713 | 8.719 | 8.719 | 6.136 | 6.136 | 26.918 | 26.918 | 42.792 | 42.792 | 40.668 | 40.668 | 39.181 | 39.181 | 35.345 | 35.345 | 33.138 | 33.138 | 29.019 | 29.019 | 24.956 | 24.956 | 21.217 | 21.217 | 31.635 | 31.635 | 31.635 | 24.2 | 24.2 | 24.2 | 24.2 | 17.047 | 17.047 | 17.047 | 17.047 | 12.637 | 12.637 | 12.637 | 10.443 | 10.443 | 10.443 | 10.443 | 0 | 0 | 0 | 0 | 4.237 | 4.237 | 4.237 | 4.237 | 4.061 | 4.061 | 4.061 | 4.061 | 4.573 | 4.573 | 4.573 | 4.573 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 12.715 | 12.715 | 6.357 | 0 | 0 | 0 | 14.662 | 14.662 | 7.331 | 7.331 | 7.331 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.306 | 0.306 | 0.459 | 0.459 | 0.459 | 0.2 | 0.2 | 0.2 | 0.2 | 0.943 | 0.943 | 0.943 | 0.943 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| 0 | 15.307 | 15.307 | 0 | 0 | -10.383 | -10.383 | 0 | 0 | 5.898 | 5.898 | 0 | 0 | -25.37 | -25.37 | 0 | 0 | 7.036 | 7.036 | 1.841 | 1.841 | -42.831 | -42.831 | -22.401 | -22.401 | 99.795 | 99.795 | 62.424 | 62.424 | 5.267 | 5.267 | 12.748 | 12.748 | -30.971 | -30.971 | -18.427 | -18.427 | 22.916 | 22.916 | 10.663 | 10.663 | -59.424 | -59.424 | -15.501 | -15.501 | -8.696 | -8.696 | -6.807 | -6.807 | -6.807 | 16.998 | 16.998 | 16.998 | 16.998 | 4.99 | 4.99 | 4.99 | 4.99 | 7.343 | 7.343 | 7.343 | -1.799 | -1.799 | -1.799 | -1.799 | 0 | 0 | 0 | 0 | 5.388 | 5.388 | 5.388 | 5.388 | -6.061 | -6.061 | -6.061 | -6.061 | 6.016 | 6.016 | 6.016 | 6.016 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Vorderingen
| 0 | 0.183 | 0.183 | 0 | 0 | -1.967 | -1.967 | 0 | 0 | -0.684 | -0.684 | 0 | 0 | 21.003 | 21.003 | 0 | 0 | -6.964 | -6.964 | 0 | 0 | 4.047 | 4.047 | 0 | 0 | 11.679 | 11.679 | 0 | 0 | -15.315 | -15.315 | 0 | 0 | -27.298 | -27.298 | 0 | 0 | 18.76 | 18.76 | 0 | 0 | -20.938 | -20.938 | 0 | 0 | -8.836 | -8.836 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| 0 | -1.282 | -1.282 | 0 | 0 | -0.615 | -0.615 | 0 | 0 | 0.306 | 0.306 | 0 | 0 | 0.264 | 0.264 | 0 | 0 | -0.681 | -0.681 | -0.34 | -0.34 | 0.062 | 0.062 | 0.031 | 0.031 | -2.087 | -2.087 | -1.044 | -1.044 | -3.349 | -3.349 | -1.675 | -1.675 | -0.086 | -0.086 | -0.043 | -0.043 | -0.801 | -0.801 | -0.401 | -0.401 | -0.62 | -0.62 | -0.31 | -0.31 | 0.14 | 0.14 | 0.113 | 0.113 | 0.113 | -0.66 | -0.66 | -0.66 | -0.66 | -0.22 | -0.22 | -0.22 | -0.22 | -0.769 | -0.769 | -0.769 | 0.005 | 0.005 | 0.005 | 0.005 | 0 | 0 | 0 | 0 | -0.004 | -0.004 | -0.004 | -0.004 | -0.039 | -0.039 | -0.039 | -0.039 | -0.025 | -0.025 | -0.025 | -0.025 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Crediteuren
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| 0 | 16.406 | 16.406 | 0 | 0 | -7.802 | -7.802 | 0 | 0 | 6.277 | 6.277 | 0 | 0 | -46.636 | -46.636 | 0 | 0 | 14.68 | 14.68 | 2.181 | 2.181 | -46.94 | -46.94 | -22.432 | -22.432 | 90.203 | 90.203 | 63.468 | 63.468 | 23.931 | 23.931 | 14.423 | 14.423 | -3.588 | -3.588 | -18.385 | -18.385 | 4.957 | 4.957 | 11.064 | 11.064 | -37.866 | -37.866 | -15.191 | -15.191 | -15.191 | -6.92 | -6.92 | -6.92 | -6.92 | 17.658 | 17.658 | 17.658 | 17.658 | 5.209 | 5.209 | 5.209 | 5.209 | 8.112 | 8.112 | 8.112 | -1.804 | -1.804 | -1.804 | -1.804 | 0 | 0 | 0 | 0 | 5.392 | 5.392 | 5.392 | 5.392 | -6.022 | -6.022 | -6.022 | -6.022 | 6.041 | 6.041 | 6.041 | 6.041 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Niet-Contante Posten
| 359.972 | 5.375 | 5.375 | 176.855 | 3.125 | 165.713 | 15.993 | 142.909 | -7.89 | 332.767 | 72.855 | 234.313 | 37.942 | 177.568 | 15.36 | 114.416 | -41.179 | 325.8 | 48.721 | 142.011 | -46.151 | 2.22 | 2.22 | -20.238 | -20.238 | -1,186.235 | -1,186.235 | 1.663 | 1.663 | -5.507 | -5.507 | -15.816 | -15.816 | 2.324 | 2.324 | -32.368 | -32.368 | 15.899 | 15.899 | -59.186 | -59.186 | 12.162 | 12.162 | -67.337 | -67.337 | -40.887 | -40.887 | -8.075 | -8.075 | -8.075 | -3.531 | -3.531 | -3.531 | -3.531 | 3.572 | 3.572 | 3.572 | 3.572 | -1.902 | -1.902 | -1.902 | -35.928 | -35.928 | -35.928 | -35.928 | 2.976 | 2.976 | 2.976 | 2.976 | -15.962 | -15.962 | -15.962 | -15.962 | -2.602 | -2.602 | -2.602 | -2.602 | 21.273 | 21.273 | 21.273 | 21.273 | 10.343 | 10.343 | 10.343 | 10.343 | 25.965 | 25.965 | 25.965 | 25.965 | -12.05 | -12.05 | -12.05 | -12.05 |
Kasstroom uit Operationele Activiteiten
| 96.221 | 39.521 | 39.521 | 66.696 | 33.348 | 53.323 | 26.662 | 52.562 | 26.281 | 110.684 | 55.342 | -24.603 | -12.302 | -53.235 | -26.618 | -139.979 | -69.99 | 179.724 | 89.862 | 45.418 | 6.727 | -18.943 | -18.943 | 22.696 | 22.696 | 97.647 | 97.647 | -33.788 | -33.788 | 13.788 | 13.788 | 10.327 | 10.327 | -65.106 | -65.106 | 8.365 | 8.365 | 74.456 | 74.456 | -19.979 | -19.979 | 14.149 | 14.149 | -17.281 | -17.281 | 8.277 | 8.277 | 41.209 | 41.209 | 41.209 | 61.852 | 61.852 | 61.852 | 61.852 | 44.258 | 44.258 | 44.258 | 44.258 | 20.768 | 20.768 | 20.768 | -3.144 | -3.144 | -3.144 | -3.144 | 4.28 | 4.28 | 4.28 | 4.28 | -9.572 | -9.572 | -9.572 | -9.572 | -7.517 | -7.517 | -7.517 | -7.517 | -3.484 | -3.484 | -3.484 | -3.484 | -11.257 | -11.257 | -11.257 | -11.257 | 10.271 | 10.271 | 10.271 | 10.271 | -11.732 | -11.732 | -11.732 | -11.732 |
Investeringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -5.848 | -15.69 | -15.69 | -55.431 | -27.716 | -42.992 | -21.496 | -34.287 | -17.144 | -92.998 | -46.499 | -31.975 | -15.988 | -18.374 | -9.187 | -17.364 | -8.682 | -21.054 | -10.527 | -35.557 | -17.779 | -21.907 | -21.907 | -25.911 | -25.911 | -11.867 | -11.867 | -9.838 | -9.838 | -49.203 | -49.203 | -43.419 | -43.419 | -26.727 | -26.727 | -37.681 | -37.681 | -45.33 | -45.33 | -35.702 | -35.702 | -68.728 | -68.728 | -111.378 | -111.378 | -120.954 | -120.954 | -71.964 | -71.964 | -71.964 | -153.322 | -153.322 | -153.322 | -153.322 | -76.993 | -76.993 | -76.993 | -76.993 | -16.979 | -16.979 | -16.979 | -16.504 | -16.504 | -16.504 | -16.504 | -12.931 | -12.931 | -12.931 | -12.931 | -12.841 | -12.841 | -12.841 | -12.841 | -0.424 | -0.424 | -0.424 | -0.424 | -0.454 | -0.454 | -0.454 | -0.454 | -1.422 | -1.422 | -1.422 | -1.422 | -3.321 | -3.321 | -3.321 | -3.321 | -1.606 | -1.606 | -1.606 | -1.606 |
Netto Overnames
| 0 | 0 | 0 | 0 | 0 | 216.866 | 0 | 0 | 0 | 0.312 | 0 | 0 | 0 | 0.148 | 0 | 0 | 0 | 0.889 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -441.211 | -441.211 | -27.62 | -27.62 | -1.93 | -1.93 | 0.104 | 0.104 | -8.41 | -8.41 | -11.139 | -11.139 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| 0 | 0 | 0 | 0 | 0 | -18.535 | 0 | 0 | 0 | -0.884 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -9.582 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -15 | -15 | -15 | 0 | 0 | 0 | 0 | -3.726 | -3.726 | -3.726 | -3.726 | 0 | 0 | 0 | 0 | -0.06 | -0.06 | -0.06 | -0.06 | -0.347 | -0.347 | -0.347 | -0.347 | 0 | 0 | 0 | 0 | -64.637 | -64.637 | -64.637 | -64.637 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop/verval van Beleggingen
| 294.25 | 0.4 | 0 | 0 | 0 | 43.005 | 0 | 0 | 0 | 17.85 | 0 | 0 | 0 | -8.545 | 0 | 87 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 15 | 15 | 15 | 0 | 1.12 | 1.12 | 1.12 | 0 | 0.945 | 0.945 | 0.945 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.038 | 0.038 | 0.038 | 0.038 | 6.978 | 6.978 | 6.978 | 6.978 | 58.471 | 58.471 | 58.471 | 58.471 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| 0 | -1.767 | -1.767 | 0.35 | -12.387 | -210.11 | 15.613 | 210.11 | 105.055 | 0.096 | 8.687 | -0.096 | -0.048 | -9.529 | -8.963 | 9.529 | 48.265 | 9.003 | 0.155 | -9.003 | 11.481 | 0.721 | 0.721 | 70.333 | 70.333 | 1,253.804 | 1,253.804 | 148.186 | 148.186 | 65.794 | 65.794 | 38.547 | 38.547 | -37.948 | -37.948 | 50.082 | 50.082 | 17.9 | 17.9 | 39.854 | 39.854 | 2.38 | 2.38 | 0.165 | 0.165 | 35.287 | 35.287 | 65.333 | 65.333 | 65.333 | 94.851 | 94.851 | 94.851 | 94.851 | 141.629 | 141.629 | 141.629 | 141.629 | 16.979 | 16.979 | 16.979 | 16.504 | 16.504 | 16.504 | 16.504 | 12.931 | 12.931 | 12.931 | 12.931 | 12.841 | 12.841 | 12.841 | 12.841 | 0.424 | 0.424 | 0.424 | 0.424 | 0.454 | 0.454 | 0.454 | 0.454 | 1.422 | 1.422 | 1.422 | 1.422 | 3.321 | 3.321 | 3.321 | 3.321 | 1.606 | 1.606 | 1.606 | 1.606 |
Kasstroom uit Investeringsactiviteiten
| 285.078 | -17.457 | -17.457 | -55.081 | -40.102 | -11.766 | -5.883 | 175.823 | 87.912 | -75.624 | -37.812 | -32.071 | -16.035 | -36.3 | -18.15 | 79.165 | 39.583 | -20.744 | -10.372 | -44.56 | -6.298 | -21.186 | -21.186 | 44.422 | 44.422 | 800.727 | 800.727 | 110.729 | 110.729 | 14.661 | 14.661 | -4.769 | -4.769 | -73.085 | -73.085 | 1.262 | 1.262 | -27.431 | -27.431 | 4.153 | 4.153 | -66.348 | -66.348 | -111.213 | -111.213 | -85.668 | -85.668 | -70.446 | -70.446 | -70.446 | -98.179 | -98.179 | -98.179 | -98.179 | -139.212 | -139.212 | -139.212 | -139.212 | 0.128 | 0.128 | 0.128 | 31.291 | 31.291 | 31.291 | 31.291 | -12.927 | -12.927 | -12.927 | -12.927 | -39.356 | -39.356 | -39.356 | -39.356 | -0.081 | -0.081 | -0.081 | -0.081 | 0.971 | 0.971 | 0.971 | 0.971 | -3.768 | -3.768 | -3.768 | -3.768 | -6.004 | -6.004 | -6.004 | -6.004 | 9.548 | 9.548 | 9.548 | 9.548 |
Financieringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| -51.58 | -25.86 | 0 | -25.86 | 0 | -296.003 | 0 | -296.003 | 0 | -73.816 | 0 | -81.66 | 0 | -52.842 | 0 | -210.907 | 0 | -125.777 | 0 | -125.609 | -62.847 | -62.847 | 0 | -99.654 | -99.654 | -99.654 | 0 | -195.345 | -195.345 | -195.345 | 0 | -107.118 | -107.118 | -107.118 | -56.038 | -56.038 | -56.038 | -56.038 | -77.956 | -77.956 | -77.956 | -77.956 | -59.703 | -59.703 | -59.703 | -59.703 | -42.337 | -42.337 | -42.337 | -42.337 | -12.846 | -12.846 | -12.846 | -12.846 | -7.324 | -7.324 | -7.324 | -7.324 | -6.572 | -6.572 | -6.572 | -13.569 | -13.569 | -13.569 | -13.569 | -6.31 | -6.31 | -6.31 | -6.31 | -1.228 | -1.228 | -1.228 | -1.228 | -0.11 | -0.11 | -0.11 | -0.11 | -0.121 | -0.121 | -0.121 | -0.121 | -0.064 | -0.064 | -0.064 | -0.064 | 0 | 0 | 0 | 0 | -4.239 | -4.239 | -4.239 | -4.239 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 23.482 | 23.482 | 23.482 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7.101 | 7.101 | 7.101 | 7.101 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 78.877 | 78.877 | 78.877 | 78.877 | 1.298 | 1.298 | 1.298 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 26.205 | 26.205 | 26.205 | 26.205 | 5.607 | 5.607 | 5.607 | 5.607 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.75 | 0.75 | 0.75 | 0.75 |
Terugkoop van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -24.676 | -24.676 | -12.338 | -12.338 | -12.338 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.307 | -0.307 | -0.307 | -0.307 | -1.499 | -1.499 | -1.499 | -1.499 | 0 | 0 | 0 | 0 | -1.298 | -1.298 | -1.298 | -3.537 | -3.537 | -3.537 | -3.537 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -354.158 | -354.158 | -177.079 | -177.079 | -501.101 | -501.101 | -250.55 | -250.55 | -250.55 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.27 | -0.27 | -0.27 | -0.27 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Financieringsactiviteiten
| -65.738 | -52.77 | -52.77 | -42.584 | -42.584 | -166.575 | -166.575 | -171.055 | -171.055 | -65.504 | -65.504 | -68.525 | -68.525 | -56.146 | -56.146 | 83.256 | 83.256 | -97.29 | -97.29 | -92.409 | -92.409 | 290.684 | 290.684 | -260.927 | -260.927 | 253.055 | 253.055 | -16.77 | -16.77 | 84.762 | 84.762 | 43.364 | 43.364 | 80.482 | 80.482 | -55.94 | -55.94 | -11.24 | -11.24 | -81.842 | -81.842 | 24.895 | 24.895 | 128.854 | 128.854 | 18.463 | 18.463 | 42.914 | 42.914 | 42.914 | 14.345 | 14.345 | 14.345 | 14.345 | -71.553 | -71.553 | -71.553 | -71.553 | 6.572 | 6.572 | 6.572 | 17.106 | 17.106 | 17.106 | 17.106 | 6.31 | 6.31 | 6.31 | 6.31 | -24.977 | -24.977 | -24.977 | -24.977 | -5.497 | -5.497 | -5.497 | -5.497 | 0.121 | 0.121 | 0.121 | 0.121 | 0.064 | 0.064 | 0.064 | 0.064 | 0 | 0 | 0 | 0 | 3.489 | 3.489 | 3.489 | 3.489 |
Kasstroom uit Financieringsactiviteiten
| -117.318 | -52.77 | -52.77 | -85.168 | -42.584 | -333.149 | -166.575 | -342.11 | -171.055 | -131.009 | -65.504 | -137.05 | -68.525 | -112.292 | -56.146 | 166.511 | 83.256 | -194.579 | -97.29 | -184.817 | -92.409 | -63.474 | -63.474 | -260.927 | -260.927 | -272.721 | -272.721 | -16.77 | -16.77 | 84.762 | 84.762 | 43.364 | 43.364 | 80.482 | 80.482 | -55.94 | -55.94 | -11.24 | -11.24 | -81.842 | -81.842 | 24.895 | 24.895 | 128.854 | 128.854 | 18.463 | 18.463 | -42.914 | -42.914 | -42.914 | -14.345 | -14.345 | -14.345 | -14.345 | 71.553 | 71.553 | 71.553 | 71.553 | -5.813 | -5.813 | -5.813 | 7.838 | 7.838 | 7.838 | 7.838 | -1.723 | -1.723 | -1.723 | -1.723 | 24.977 | 24.977 | 24.977 | 24.977 | 5.497 | 5.497 | 5.497 | 5.497 | -0.121 | -0.121 | -0.121 | -0.121 | -0.064 | -0.064 | -0.064 | -0.064 | 0 | 0 | 0 | 0 | -3.86 | -3.86 | -3.86 | -3.86 |
Overige Informatie: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 0 | 0.92 | 0.92 | -0.266 | -0.266 | 0.347 | 0.347 | -3.597 | -3.597 | 0.745 | 0.745 | -0.997 | -0.997 | 11.872 | 11.872 | -5.164 | -5.164 | -1.768 | -1.768 | 0.63 | 0.63 | -3.863 | -3.863 | -4.24 | -4.24 | 5.564 | 5.564 | 7.365 | 7.365 | -3.006 | -3.006 | -0.746 | -0.746 | -5.403 | -5.403 | -0.39 | -0.39 | -0.91 | -0.91 | -1.231 | -1.231 | 2.386 | 2.386 | 4.311 | 4.311 | 1.512 | 1.512 | 1.129 | 1.129 | 1.129 | -1.278 | -1.278 | -1.278 | -1.278 | 8.371 | 8.371 | 8.371 | 8.371 | -4.146 | -4.146 | -4.146 | 2.705 | 2.705 | 2.705 | 2.705 | 7.555 | 7.555 | 7.555 | 7.555 | 22.356 | 22.356 | 22.356 | 22.356 | 0.655 | 0.655 | 0.655 | 0.655 | 0.005 | 0.005 | 0.005 | 0.005 | 0.043 | 0.043 | 0.043 | 0.043 | 0 | 0 | 0 | 0 | 3.217 | 3.217 | 3.217 | 3.217 |
Netto Kasstroomverandering
| 261.368 | -57.1 | -29.786 | -74.085 | -49.604 | -332.986 | -145.449 | -70.918 | -60.459 | -112.309 | -47.229 | -195.718 | -97.859 | -210.234 | -89.042 | 145.37 | 47.685 | -37.367 | -19.568 | 784.871 | -55.459 | -55.459 | -107.466 | 1,029.746 | -152.758 | -152.758 | 631.217 | 257.839 | 349.376 | 349.376 | 110.205 | 236.498 | -8.62 | -8.62 | -266.367 | 211.46 | -54.907 | -54.907 | -235.116 | 203.104 | -32.012 | -32.012 | -450.74 | 440.616 | -10.124 | -10.124 | 5.899 | 5.899 | 5.899 | 5.899 | 61.997 | 61.997 | 61.997 | 61.997 | -15.032 | -15.032 | -15.032 | -15.032 | 17.004 | 17.004 | 17.004 | 38.691 | 38.691 | 38.691 | 38.691 | -2.816 | -2.816 | -2.816 | -2.816 | -1.594 | -1.594 | -1.594 | -1.594 | -1.446 | -1.446 | -1.446 | -1.446 | -2.629 | -2.629 | -2.629 | -2.629 | -15.046 | -15.046 | -15.046 | -15.046 | 4.283 | 4.283 | 4.283 | 4.283 | -2.828 | -2.828 | -2.828 | -2.828 |
Kaspositie aan het Einde van de Periode
| 421.648 | 160.28 | -29.786 | 217.38 | -49.604 | 291.465 | 429.002 | 624.451 | -60.459 | 695.369 | 742.599 | 807.678 | -97.859 | 1,003.396 | 1,074.588 | 1,213.63 | 47.685 | 1,068.26 | 1,087.828 | 1,107.395 | 267.065 | 267.065 | 1,397.561 | 1,505.027 | 322.524 | 322.524 | 1,014.961 | 383.744 | 475.282 | 475.282 | 393.418 | 283.213 | 38.095 | 38.095 | 46.715 | 313.082 | 46.715 | 46.715 | 101.622 | 336.738 | 101.622 | 101.622 | 133.634 | 584.374 | 133.634 | 133.634 | 182.315 | 182.315 | 182.315 | 182.315 | 176.416 | 176.416 | 176.416 | 176.416 | 114.419 | 114.419 | 114.419 | 114.419 | 69.287 | 69.287 | 69.287 | 52.283 | 52.283 | 52.283 | 52.283 | 13.592 | 13.592 | 13.592 | 13.592 | 4.05 | 4.05 | 4.05 | 4.05 | 5.644 | 5.644 | 5.644 | 5.644 | 7.089 | 7.089 | 7.089 | 7.089 | 9.719 | 9.719 | 9.719 | 9.719 | 24.765 | 24.765 | 24.765 | 24.765 | 20.482 | 20.482 | 20.482 | 20.482 |