Wynn Macau, Limited

HKEX:1128.HK

6.26 (HKD) • At close October 30, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) HKD.

2024 Q22024 Q12023 Q42023 Q22022 Q42022 Q22021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22009 Q12008 Q42008 Q32008 Q22008 Q1
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 10,797.78810,797.78810,300.19412,671.6697,422.9018,688.65311,664.12,916.02513,371.2722,916.02518,831.1094,707.77718,859.534,707.77714,087.4863,521.8725,849.7233,521.8729,526.4232,381.6068,330.6962,381.6065,239.691,309.9232,341.981,309.9232,591.442647.8612,991.549647.8616,731.3561,682.8392,452.9951,682.83910,789.892,697.47316,147.2692,697.47314,130.4333,532.6089,551.0183,532.60810,475.372,618.8436,472.1942,618.8435,156.7251,289.1817,483.9171,289.1813,819.163954.7914,230.947954.7915,228.9951,307.2491,307.2491,307.249636.073636.073636.073636.073
Kortetermijnbeleggingen 3,904.3693,904.3695,454.661,132.36826.032032.96200035.97800056.36100047.05200047.07400.87108.1892.04702.04718.72100020.08600038.0229.506219.9399.506385.49896.375300.87596.375104.06626.017026.017000000000000
Liquide middelen en kortetermijnbeleggingen 14,702.15714,702.15715,754.85413,804.0377,422.9018,688.65311,664.12,916.02513,371.2722,916.02518,831.1094,707.77718,859.534,707.77714,087.4863,521.8725,849.7233,521.8729,526.4232,381.6068,330.6962,381.6065,239.691,309.9232,341.981,309.9232,591.442649.9082,991.549649.9086,731.3561,682.8392,452.9951,682.83910,789.892,697.47316,147.2692,697.47314,168.4553,542.1149,770.9573,542.11410,860.8682,715.2176,773.0692,715.2175,260.7911,315.1987,483.9171,315.1983,819.163954.7914,230.947954.7915,228.9951,307.2491,307.2491,307.249636.073636.073636.073636.073
Nettovorderingen 677.899677.8991,187.696794.516517.056476.009676.16901,234.56301,230.24201,444.8401,740.08801,456.09601,026.4560738.10676.6690910.79301,026.3470825.55801,116.45301,721.49401,010.8970643.85901,120.8810515.530923.7600000619.8620000000000000
Voorraad 281.966281.966286.194261.905280.332278.219296.16574.041289.93874.041286.80871.702351.03371.702346.60486.651293.05186.651312.62578.156310.52178.156331.64482.911328.35782.911338.02384.506218.53284.506179.82544.956161.78444.956185.96846.492185.81346.492197.05349.263187.60549.263167.19641.799157.48641.799179.9444.985159.58144.985173.75843.44182.6243.44202.74550.68650.68650.68649.86749.86749.86749.867
Overige vlottende activa 507.661507.661142.85120.12984.211578.241780.765195.191145.072195.191100.772334.099123.403334.0991,899.631474.9081,626.525474.9081,561.599390.41,150.468390.41,002.396250.59913.432250.59912.267257.6067.725257.6061.995279.6120.157279.6122.456253.3381,131.655253.3381,550.34667.805934.573667.805768.654423.104901.327423.104861.102215.276619.862215.276916.875229.219702.406229.219486.125121.531121.531121.53193.46193.46193.46193.461
Totaal vlottende activa 16,306.00716,306.00717,371.59414,980.5878,304.59,545.11312,741.033,185.25815,045.1223,185.25820,454.3115,113.57820,786.6245,113.57816,333.7214,083.437,769.2994,083.4311,400.6472,850.1629,791.6852,850.1626,573.731,643.4333,594.5621,643.4333,968.079992.024,043.364992.028,029.6292,007.4074,336.432,007.40711,989.2112,997.30317,464.7372,997.30317,036.7294,259.18210,893.1354,259.18212,720.4783,180.127,831.8823,180.126,301.8331,575.4588,330.6671,575.4584,909.7961,227.4495,115.9731,227.4495,917.8651,479.4661,479.4661,479.466779.4779.4779.4779.4
Niet-vlottende activa:
Materiële vaste activa, netto 23,558.39423,558.39424,257.8324,787.78525,685.62126,987.42727,985.886,996.4728,938.8546,996.4730,218.8677,554.71731,697.7047,554.71732,933.6628,233.41633,3068,233.41633,584.8958,396.22434,173.278,396.22435,225.8138,806.45336,479.5128,806.45337,659.0219,414.75534,927.0999,414.75533,259.2718,314.81827,262.148,314.81821,541.8765,385.46915,978.2775,385.46913,237.1723,309.29311,218.1873,309.29310,179.7122,544.9289,836.4672,544.9289,936.9442,484.2367,945.7712,484.2368,827.3162,206.8298,874.2862,206.8298,527.9142,131.9792,131.9792,131.9791,761.7981,761.7981,761.7981,761.798
Goodwill 398.345398.345398.345398.345398.345398.345398.34599.586398.34599.586398.34599.586398.34599.586398.34599.586398.34599.586398.34599.586398.34599.586398.34599.586398.34599.586398.34599.586398.34599.586398.34599.586398.34599.586398.34599.586398.34599.586398.34599.586398.34599.586398.34599.586398.34599.586398.34599.586398.34599.586398.34599.586398.34599.586398.34599.58699.58699.58699.58699.58699.58699.586
Immateriële activa 1,389.7891,389.7891,471.5411,553.293398.345398.3451.020001.020001.020398.34501,591.30101,638.36601,686.452421.6131,734.537421.6131,782.623445.6561,830.708445.6561,878.794469.6991,926.88469.6991,974.965493.7412,023.051493.7412,071.136517.7842,119.222517.7842,167.307541.8270541.8270000000000000000
Goodwill en immateriële activa 1,788.1341,788.1341,869.8861,951.638398.345398.345398.34599.586398.34599.586398.34599.586398.34599.586398.34599.586398.34599.586398.34599.586398.34599.586398.345521.199398.345521.199398.345545.242398.345545.242398.345569.285398.345569.285398.345593.328398.345593.328398.345617.37398.345617.37398.345641.413398.345641.413398.34599.586398.34599.586398.34599.586398.34599.586398.34599.58699.58699.58699.58699.58699.58699.586
Langetermijnbeleggingen 689.6890688.184688.09979.2298.3168.82709.216012.437013.83017.471010.36300000000000005.63103.884045.887050.372079.929098.7060-349.1640-90.3460300.6880257.8430000082.6270000000
Belastingvorderingen -689.68900-688.09-979.229-8.316-8.8270-9.2160-12.4370-13.830-17.4710-10.3630000000000000-5.6310-3.8840-45.8870-50.3720-79.9290-98.7060392.8490314.9150136.389026.2140000032.5888.1478.1478.1472.5532.5532.5532.553
Overige niet-vlottende activa 1,354.1151,354.115641.5591,363.6531,690.472805.944771.742192.936531.697192.936584.669146.167613.87146.167624.274156.069651.459156.069697.904174.476740.744174.476797.851-222.15857.855-222.15920.028-215.649909.704-215.649596.262-320.633200.449-320.633220.367-438.65211.491-438.65236.697-458.61255.507-458.61273.749-462.468297.245-462.468285.75180.707651.923180.707213.01453.254695.66453.254632.189178.704178.704178.704135.821135.821135.821135.821
Totaal niet-vlottende activa 26,700.64326,700.64327,457.45928,103.07627,774.43828,191.71629,155.9677,288.99229,868.8967,288.99231,201.8817,800.4732,709.9197,800.4733,956.2818,489.0734,355.8048,489.0734,681.1448,670.28635,312.3598,670.28636,422.0099,105.50237,735.7129,105.50238,977.3949,744.34936,235.1489,744.34934,253.8788,563.4727,860.9348,563.4722,160.5885,540.14716,588.1135,540.14713,872.2143,468.05411,872.0393,468.05410,895.4912,723.87310,756.6262,723.87311,058.1162,764.5299,280.0962,764.5299,438.6752,359.6699,968.2952,359.6699,673.6632,418.4162,418.4162,418.4161,999.7581,999.7581,999.7581,999.758
Totaal activa 43,006.6543,006.6544,829.05343,083.66336,078.93837,736.82941,896.99710,474.24944,914.01810,474.24951,656.19212,914.04853,496.54312,914.04850,290.00212,572.50142,125.10312,572.50146,081.79111,520.44845,104.04411,520.44842,995.73910,748.93541,330.27410,748.93542,945.47310,736.36840,278.51210,736.36842,283.50710,570.87732,197.36410,570.87734,149.7998,537.4534,052.858,537.4530,908.9437,727.23622,765.1747,727.23623,615.9695,903.99218,588.5085,903.99217,359.9494,339.98717,610.7634,339.98714,348.4713,587.11815,084.2683,587.11815,591.5283,897.8823,897.8823,897.8822,779.1582,779.1582,779.1582,779.158
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 397.477397.477456.526486.234400.524281.91393.61898.405461.20498.405438.472109.618356.251109.618402.395100.599707.683100.5991,160.329290.082849.003290.0821,137.446284.3621,526.158284.3621,692.583423.1461,056.734423.1461,621.099405.2751,592.279405.2752,008.724502.1811,463502.1811,810.427452.6071,297.501452.607968.737242.184967.866242.1841,050.345262.5861,104.258262.5861,018.086254.522914.582254.522726.742181.686181.686181.686121.694121.694121.694121.694
Kortlopende schulden 9,054.9839,054.9834,709.47731.22642.04349.72852.59509,826.62704,304.25502,016.35602,241.8790103.6690001,350.8170449.25900.85900000124.0150245.0050239.029000227.511000001,114.30202,302.71401,153.4640000000000000
Belastingschulden 26.617042.706865.62239.601101.429485.1670396.8690472.877017.71101,240.04101,568.55801,871.16101,458.63901,577.50201,299.53501,187.980686.8930688.9860604.0760973.62301,020.00301,486.44601,165.33101,170.55307.524015.049011.96015.455011.96015.4550000000
Uitgestelde opbrengsten 479.866945.188613.5374,598.584377.17337.035389.7530913.90802,025.4020004,887.53906,146.290005,253.82705,402.9390-0.85900000-124.0150-245.0050-239.029000-227.511000005,822.7205,934.67304,827.970000000000000
Overige kortlopende verplichtingen 4,782.8985,262.7645,166.072544.9443,934.523,531.0144,254.551,174.2254,179.5691,174.2254,595.6432,731.3258,316.1832,731.3253,521.2712,662.6723,432.4742,662.6729,904.6022,476.1513,254.6712,476.1514,886.6552,684.7137,664.5242,684.7136,136.5031,534.1264,040.9481,534.1264,287.6881,071.9224,824.2161,071.9225,409.5281,352.3826,272.4681,352.3827,138.5581,784.647,055.9131,784.645,386.5191,346.6330.3361,346.6337.692,068.76926.492,068.7693,962.548990.6373,114.381990.6372,826.048706.512706.512706.512427.841427.841427.841427.841
Totaal kortlopende verplichtingen 14,715.22414,715.22410,945.6125,660.9884,754.2574,199.6875,090.5161,272.62915,381.3081,272.62911,363.7722,840.94310,688.792,840.94311,053.0842,763.27110,390.1162,763.27111,064.9312,766.23310,708.3182,766.23311,876.2992,969.0759,190.6822,969.0757,829.0861,957.2725,097.6821,957.2725,908.7871,477.1976,416.4951,477.1977,418.2521,854.5637,735.4681,854.5638,948.9852,237.2468,353.4142,237.2466,355.2561,588.8147,935.2241,588.8149,325.4222,331.3567,112.1822,331.3564,980.6341,245.1594,028.9631,245.1593,552.79888.198888.198888.198549.534549.534549.534549.534
Langlopende verplichtingen:
Langetermijnschulden 41,224.7841,224.7848,004.10352,227.67848,354.92546,935.57346,699.23211,634.28636,500.36911,634.28645,168.96211,240.85144,514.80711,240.85136,915.6539,115.47129,355.6049,115.47133,078.1478,269.53731,789.3458,269.53727,674.0466,918.51229,787.1366,918.51232,169.8888,042.47232,542.4268,042.47231,317.9197,829.4821,830.6327,829.4818,604.6584,651.16517,526.5294,651.16511,683.4612,920.8655,530.0162,920.8655,493.771,373.4431,963.3541,373.4432,500.752625.1883,038.032625.1884,949.7031,237.4265,162.7181,237.4268,017.1772,004.2942,004.2942,004.2941,993.2281,993.2281,993.2281,993.228
Uitgestelde opbrengsten niet-vlottend 9.5306.7792.81.7752.4121.97801.43101.18204.05501.31500.167000000000000000678.2110961.514-4,151.13883.897-4,151.13000000000000000000000000
Uitgestelde belastingverplichtingen niet-vlottend 98.5710118.493-2.8-1.775-2.412-1.9780-1.4310-1.1820-4.0550-1.3150-0.1670000000000000004.29408.5872.1474.9572.147000000000000000000000000
Overige niet-vlottende verplichtingen 1,506.5621,614.6631,565.4972,160.521122.017124.195129.84872.984129.5972.984179.8896.36156.92696.36334.509197.07305.691197.07420.254105.064389.46105.064444.636111.159418.56111.159493.435123.359513.268123.359954.522238.631175.442238.631113.0754,419.77892.4584,419.7781,063.655265.9141,100.884265.9141,266.273316.5681,320.054316.5681,505.332376.333725.51376.333121.04530.261191.7130.261250.59562.64962.64962.64952.0252.0252.0252.02
Totaal niet-vlottende verplichtingen 42,839.44342,839.44349,694.87254,388.19948,476.94247,059.76846,829.0811,707.2736,629.95911,707.2745,348.84211,337.21144,671.73311,337.21137,250.1629,312.54129,661.2959,312.54133,498.4018,374.632,178.8058,374.628,118.6827,029.67130,205.6967,029.67132,663.3238,165.83133,055.6948,165.83132,272.4418,068.1122,688.5798,068.1119,687.8344,921.95918,507.8414,921.95912,747.1163,186.7796,630.93,186.7796,760.0431,690.0113,283.4081,690.0114,006.0841,001.5213,763.5421,001.5215,070.7481,267.6875,354.4281,267.6878,267.7722,066.9432,066.9432,066.9432,045.2482,045.2482,045.2482,045.248
Totaal passiva 57,554.66757,554.66760,640.48460,049.18753,231.19951,259.45551,919.59612,979.89952,011.26712,979.89956,712.61414,178.15455,360.52314,178.15448,303.24612,075.81240,051.41112,075.81244,563.33211,140.83342,887.12311,140.83339,994.9819,998.74539,396.3789,998.74540,492.40910,123.10238,153.37610,123.10238,181.2289,545.30729,105.0749,545.30727,106.0866,776.52226,243.3096,776.52221,696.1015,424.02514,984.3145,424.02513,115.2993,278.82511,218.6323,278.82513,331.5063,332.87710,875.7243,332.87710,051.3822,512.8469,383.3912,512.84611,820.5622,955.1412,955.1412,955.1412,594.7822,594.7822,594.7822,594.782
Eigen vermogen:
Preferente aandelen 0.02800017,652.12913,940.75410,421.70607,496.89305,330.81302,095.2830000000000000000000000000000000000000000000000000
Gewone aandelen 5.2495.2495.2415.2385.2355.2295.2061.3025.2061.3025.1971.2995.1971.2995.1971.2995.1971.2995.1971.2995.1971.2995.1961.2995.1961.2995.1961.2995.1961.2995.1961.2995.1961.2995.1961.2995.1881.2995.1881.2975.1881.2975.1881.2975.1881.2975.1881.2975.1881.2975.1881.2975.1881.2975.1881.2971.2971.2970000
Ingehouden winsten -16,884.171-16,884.171-19,301.026-19,220.191-19,312.498-15,570.885-11,975.1930-8,952.8770-6,798.8170-3,500.8030416.840513.565083.0590764.49901,629.2660562.13901,151.055287.764874.101287.7642,842.459710.6151,869.062710.6155,878.5221,469.6316,714.3121,469.6313,065.077766.2696,736.96766.2699,522.87606,371.78103,034.615758.6545,751.109758.654000000000000
Overige gereserveerde algehele resultaten 1,759.2271,759.2272,947.5541,725.0961,660.3691,630.1311,553.487-5,087.2581,455.984-5,087.2581,468.004-4,508.0041,405.52-4,508.0041,176.186-3,865.9721,317.643-3,865.9721,044.915-3,475.0151,067.313-3,475.0151,098.981-2,852.0551,062.679-2,852.0551,086.499-2,175.0681,035.525-2,175.0681,044.31-1,820.6371,007.718-1,820.637949.681-1,590.721881.632-1,590.721856.774-1,382.49836.708-1,382.490-1,188.2220-1,188.2220-945.095825.306-945.0950-710.7840-710.7840-487.91-487.91-487.91-322.667-322.667-322.667-322.667
Overige totale aandeelhoudersvermogen 571.65571.678536.8524.333-17,157.496-13,527.855-10,027.8052,580.306-7,102.4552,580.306-5,061.6193,242.6-1,869.1773,242.6388.5334,361.361237.2874,361.361385.2883,853.33379.9123,853.33267.3153,600.946303.8823,600.946210.3142,499.271210.3142,499.271210.3142,134.293210.3142,134.293210.3141,880.72208.4091,880.725,285.8032,918.134202.0042,918.134972.6063,812.092992.9073,812.092988.641,192.255153.4361,192.2554,291.9011,783.7595,695.6891,783.7593,765.7781,429.3551,429.3551,429.355507.043507.043507.043507.043
Totaal eigen vermogen van aandeelhouders -14,548.017-14,548.017-15,811.431-16,965.524-17,152.261-13,522.626-10,022.599-2,505.65-7,097.249-2,505.65-5,056.422-1,264.106-1,863.98-1,264.1061,986.756496.6892,073.692496.6891,518.459379.6152,216.921379.6153,000.758750.191,933.896750.192,453.064613.2662,125.136613.2664,102.2791,025.573,092.291,025.577,043.7131,760.9287,809.5411,760.9289,212.8422,303.2117,780.862,303.21110,500.672,625.1687,369.8762,625.1684,028.4431,007.1116,735.0391,007.1114,297.0891,074.2725,700.8771,074.2723,770.966942.742942.742942.742184.376184.376184.376184.376
Totaal eigen vermogen -14,548.017-14,548.017-15,811.431-16,965.524-17,152.261-13,522.626-10,022.599-2,505.65-7,097.249-2,505.65-5,056.422-1,264.106-1,863.98-1,264.1061,986.756496.6892,073.692496.6891,518.459379.6152,216.921379.6153,000.758750.191,933.896750.192,453.064613.2662,125.136613.2664,102.2791,025.573,092.291,025.577,043.7131,760.9287,809.5411,760.9289,212.8422,303.2117,780.862,303.21110,500.672,625.1687,369.8762,625.1684,028.4431,007.1116,735.0391,007.1114,297.0891,074.2725,700.8771,074.2723,770.966942.742942.742942.742184.376184.376184.376184.376
Totaal passiva en aandeelhoudersvermogen 43,006.6543,006.6544,829.05343,083.66336,078.93837,736.82941,896.99710,474.24944,914.01810,474.24951,656.19212,914.04853,496.54312,914.04850,290.00212,572.50142,125.10312,572.50146,081.79111,520.44845,104.04411,520.44842,995.73910,748.93541,330.27410,748.93542,945.47310,736.36840,278.51210,736.36842,283.50710,570.87732,197.36410,570.87734,149.7998,537.4534,052.858,537.4530,908.9437,727.23622,765.1747,727.23623,615.9695,903.99218,588.5085,903.99217,359.9494,339.98717,610.7634,339.98714,348.4713,587.11815,084.2683,587.11815,591.5283,897.8823,897.8823,897.8822,779.1582,779.1582,779.1582,779.158