Lion Rock Group Limited
HKEX:1127.HK
1.38 (HKD) • At close November 4, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) HKD.
2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q2 | 2012 Q4 | 2012 Q2 | 2011 Q4 | 2011 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 1,257.315 | 1,353.096 | 1,209.685 | 1,409.357 | 1,086.732 | 961.011 | 776.605 | 734.651 | 638.82 | 765.535 | 841.434 | 864.508 | 800.861 | 869.963 | 712.762 | 817.623 | 798.208 | 917.334 | 837.306 | 756.809 | 559.407 | 621.341 | 542.201 | 0 | 0 | 0 | 0 |
Kosten van de omzet
| 858.068 | 896.59 | 826.97 | 940.073 | 769.829 | 724.794 | 580.887 | 574.343 | 475.897 | 552.837 | 607.678 | 610.413 | 581.871 | 614.122 | 523.075 | 604.975 | 553.127 | 644.476 | 612.826 | 555.027 | 408.555 | 455.52 | 395.751 | 0 | 0 | 0 | 0 |
Brutowinst
| 399.247 | 456.506 | 382.715 | 469.284 | 316.903 | 236.217 | 195.718 | 160.308 | 162.923 | 212.698 | 233.756 | 254.095 | 218.99 | 255.841 | 189.687 | 212.648 | 245.081 | 272.858 | 224.48 | 201.782 | 150.852 | 165.821 | 146.45 | 0 | 0 | 0 | 0 |
Brutowinstmarge
| 0.318 | 0.337 | 0.316 | 0.333 | 0.292 | 0.246 | 0.252 | 0.218 | 0.255 | 0.278 | 0.278 | 0.294 | 0.273 | 0.294 | 0.266 | 0.26 | 0.307 | 0.297 | 0.268 | 0.267 | 0.27 | 0.267 | 0.27 | 0 | 0 | 0 | 0 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 0 | 101.057 | 110.898 | 105.463 | 74.655 | 54.669 | 54.546 | 47.822 | 50.459 | 48.953 | 50.142 | 50.941 | 57.228 | 47.411 | 48.547 | 36.948 | 63.553 | 54.716 | 69.742 | 42.63 | 17.68 | 11.587 | 18.111 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 0 | 181.494 | 168.634 | 192.203 | 154.072 | 108.811 | 100.318 | 90.223 | 80.497 | 95.692 | 99.299 | 112.364 | 99.17 | 107.295 | 88.908 | 102.348 | 93.921 | 112.476 | 92.055 | 91.015 | 77.475 | 90.207 | 74.745 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 294.074 | 289.085 | 279.532 | 328.379 | 183.489 | 146.848 | 154.031 | 136.419 | 132.733 | 142.929 | 149.776 | 163.305 | 156.398 | 154.706 | 137.455 | 139.296 | 157.474 | 167.192 | 161.797 | 133.645 | 95.155 | 101.794 | 92.856 | 0 | 0 | 0 | 0 |
Overige kosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bedrijfskosten
| 294.074 | 289.085 | 279.532 | 328.379 | 183.489 | 146.848 | 154.031 | 136.419 | 132.733 | 142.929 | 149.776 | 131.589 | 127.534 | 131.571 | 116.056 | 80.883 | 163.816 | 147.687 | 144.187 | 98.061 | 80.435 | 82.085 | 81.021 | 0 | 0 | 0 | 0 |
Bedrijfsresultaat
| 105.173 | 167.421 | 103.183 | 140.905 | 133.414 | 89.369 | 41.687 | 23.889 | 30.19 | 69.769 | 83.98 | 88.147 | 59.064 | 99.841 | 50.563 | 71.463 | 82.273 | 101.645 | 55.431 | 61.896 | 52.576 | 61.478 | 50.66 | 0 | 0 | 0 | 0 |
Bedrijfsresultaat ratio
| 0.084 | 0.124 | 0.085 | 0.1 | 0.123 | 0.093 | 0.054 | 0.033 | 0.047 | 0.091 | 0.1 | 0.102 | 0.074 | 0.115 | 0.071 | 0.087 | 0.103 | 0.111 | 0.066 | 0.082 | 0.094 | 0.099 | 0.093 | 0 | 0 | 0 | 0 |
Totaal overige inkomsten en kosten netto
| 6.707 | 25.209 | 5.338 | 19.569 | 47.127 | 4.653 | 13.885 | 64.286 | 22.309 | 22.926 | 6.248 | 36.045 | 30.96 | 26.441 | 21.675 | 60.847 | -2.583 | 22.694 | 22.945 | 45.933 | 16.882 | 21.541 | 13.264 | 0 | 0 | 0 | 0 |
Inkomen voor belasting
| 111.88 | 192.63 | 108.521 | 160.474 | 180.541 | 94.022 | 55.572 | 88.175 | 52.499 | 92.695 | 90.228 | 124.192 | 90.024 | 126.282 | 72.238 | 132.31 | 79.69 | 124.339 | 78.376 | 107.829 | 69.458 | 83.019 | 63.924 | 0 | 0 | 0 | 0 |
Inkomen voor belasting ratio
| 0.089 | 0.142 | 0.09 | 0.114 | 0.166 | 0.098 | 0.072 | 0.12 | 0.082 | 0.121 | 0.107 | 0.144 | 0.112 | 0.145 | 0.101 | 0.162 | 0.1 | 0.136 | 0.094 | 0.142 | 0.124 | 0.134 | 0.118 | 0 | 0 | 0 | 0 |
Belastingkosten
| 24.034 | 35.415 | 25.014 | 31.811 | 29.898 | 20.934 | 14.171 | 22.341 | 10.761 | 21.8 | 16.939 | 17.107 | 12.865 | 23.142 | 15.93 | 21.986 | 19.493 | 3.598 | 10.202 | 14.341 | 12.836 | 13.628 | 11.894 | 0 | 0 | 0 | 0 |
Nettowinst
| 79.098 | 114.091 | 71.157 | 79.585 | 140.326 | 91.194 | 41.297 | 75.012 | 29.311 | 74.7 | 64.101 | 102.442 | 66.953 | 98.243 | 49.425 | 94.119 | 52.027 | 105.561 | 57.68 | 89.751 | 56.695 | 69.498 | 51.968 | 0 | 0 | 0 | 0 |
Nettowinstmarge
| 0.063 | 0.084 | 0.059 | 0.056 | 0.129 | 0.095 | 0.053 | 0.102 | 0.046 | 0.098 | 0.076 | 0.118 | 0.084 | 0.113 | 0.069 | 0.115 | 0.065 | 0.115 | 0.069 | 0.119 | 0.101 | 0.112 | 0.096 | 0 | 0 | 0 | 0 |
WPA (Winst Per Aandeel)
| 0.11 | 0.15 | 0.096 | 0.11 | 0.19 | 0.12 | 0.056 | 0.098 | 0.038 | 0.097 | 0.083 | 0.13 | 0.087 | 0.13 | 0.064 | 0.12 | 0.068 | 0.14 | 0.075 | 0.12 | 0.074 | 0.09 | 0.076 | 0 | 0 | 0 | 0 |
Verwaterde WPA
| 0.1 | 0.15 | 0.095 | 0.11 | 0.19 | 0.12 | 0.055 | 0.098 | 0.038 | 0.097 | 0.083 | 0.13 | 0.087 | 0.13 | 0.064 | 0.12 | 0.068 | 0.14 | 0.075 | 0.12 | 0.074 | 0.09 | 0.076 | 0 | 0 | 0 | 0 |
EBITDA
| 200.873 | 283.177 | 203.464 | 255.801 | 215.244 | 124.236 | 79.618 | 59.492 | 65.544 | 101.71 | 113.828 | 104.592 | 78.831 | 121.485 | 69.869 | 111.038 | 104.194 | 127.684 | 82.517 | 82.414 | 68.496 | 76.998 | 66.242 | 0 | 0 | 0 | 0 |
EBITDA ratio
| 0.16 | 0.209 | 0.168 | 0.182 | 0.198 | 0.129 | 0.103 | 0.081 | 0.103 | 0.133 | 0.135 | 0.121 | 0.098 | 0.14 | 0.098 | 0.136 | 0.131 | 0.139 | 0.099 | 0.109 | 0.122 | 0.124 | 0.122 | 0 | 0 | 0 | 0 |