CS Wind Corporation
KRX:112610.KS
46750 (KRW) • At close November 8, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) KRW.
| 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Omzet
| 821,169.965 | 709,033.627 | 360,985.734 | 380,503.927 | 415,520.325 | 350,470.693 | 414,141.233 | 323,138.582 | 327,537.327 | 310,076.176 | 467,875.474 | 214,452.98 | 278,951.295 | 242,138.31 | 274,096.307 | 273,321.843 | 240,607.557 | 181,041.113 | 198,464.32 | 186,182.262 | 239,642.623 | 175,101.523 | 165,924.405 | 145,775.403 | 110,435.407 | 80,072.381 | 56,309.127 | 107,002.193 | 82,325.424 | 66,590.216 | 75,210.554 | 51,781.28 | 109,404.578 | 74,821.55 | 54,454.378 | 74,314.322 | 73,202.941 | 95,170.975 | 80,042.765 | 73,509.785 | 84,845.953 | 90,834.638 |
| Kosten van de omzet
| 707,431.092 | 723,512.537 | 353,216.436 | 314,499.28 | 351,582.854 | 301,143.111 | 390,605.209 | 279,095.67 | 287,134.928 | 281,880.854 | 405,525.977 | 187,046.177 | 237,942.388 | 200,650.086 | 239,142.746 | 226,683.505 | 201,473.188 | 153,779.625 | 190,365.656 | 134,735.828 | 210,473.678 | 150,199.949 | 141,622.688 | 118,159.144 | 90,999.822 | 69,991.116 | 43,356.35 | 83,137.948 | 58,595.441 | 53,233.858 | 88,213.134 | 43,769.434 | 98,463.483 | 60,819.179 | 49,546.774 | 59,451.493 | 55,402.173 | 66,815.203 | 58,772.324 | 49,785.455 | 54,459.499 | 65,935.138 |
| Brutowinst
| 113,738.872 | -14,478.91 | 7,769.298 | 66,004.647 | 63,937.471 | 49,327.582 | 23,536.024 | 44,042.912 | 40,402.399 | 28,195.322 | 62,349.497 | 27,406.803 | 41,008.907 | 41,488.225 | 34,953.561 | 46,638.338 | 39,134.369 | 27,261.488 | 8,098.664 | 51,446.434 | 29,168.945 | 24,901.574 | 24,301.717 | 27,616.259 | 19,435.585 | 10,081.265 | 12,952.778 | 23,864.245 | 23,729.983 | 13,356.358 | -13,002.58 | 8,011.846 | 10,941.095 | 14,002.371 | 4,907.604 | 14,862.829 | 17,800.768 | 28,355.772 | 21,270.441 | 23,724.33 | 30,386.454 | 24,899.5 |
| Brutowinstmarge
| 0.139 | -0.02 | 0.022 | 0.173 | 0.154 | 0.141 | 0.057 | 0.136 | 0.123 | 0.091 | 0.133 | 0.128 | 0.147 | 0.171 | 0.128 | 0.171 | 0.163 | 0.151 | 0.041 | 0.276 | 0.122 | 0.142 | 0.146 | 0.189 | 0.176 | 0.126 | 0.23 | 0.223 | 0.288 | 0.201 | -0.173 | 0.155 | 0.1 | 0.187 | 0.09 | 0.2 | 0.243 | 0.298 | 0.266 | 0.323 | 0.358 | 0.274 |
| Onderzoek- en ontwikkelingskosten
| 0 | 0 | -29.489 | -29.415 | -30.945 | -31.335 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Algemene en administratieve kosten
| 27,530.794 | 28,926.112 | -1,824.143 | 24,526.62 | 22,104.997 | 24,792.553 | 10,609.085 | 3,965.875 | 3,975.576 | 1,820.486 | 3,325.053 | -329.063 | 1,309.462 | 1,391.554 | -1,052.363 | 854.497 | 3,315.999 | 1,624.993 | 2,043.15 | 2,135.639 | 2,549.326 | 2,126.899 | -2,443.591 | 4,151.555 | 2,958.886 | 1,810.188 | 1,048.814 | 1,259.405 | 910.263 | 770.11 | 405.019 | 2,204.771 | 1,240.989 | 8,101.526 | 285.256 | 7,743.829 | 7,683.715 | 585.689 | 896.403 | 6,202.706 | 6,248.991 | 609.877 |
| Verkoop- en marketingkosten
| -8,120.733 | -7,952.655 | 5,649.183 | 2,985.65 | 1,740.432 | 4,207.803 | 1,435.667 | 2,252.142 | 3,017.127 | 4,497.234 | 15,661.157 | 5,450.972 | 2,461.557 | 2,218.925 | 4,060.596 | 4,236.554 | 3,002.571 | 2,398.499 | -17,006.486 | 23,608.387 | 4,524.237 | 2,171.621 | 4,518.168 | 6,234.685 | 2,941.425 | 1,338.69 | 2,852.307 | 2,242.499 | 5,516.317 | 2,101.215 | 5,968.502 | 4,807.269 | 1,875.963 | 0 | 56.083 | 0 | 0 | 1,740.151 | 5,030.582 | 0 | 0 | 1,964.389 |
| Verkoop-, algemene en administratieve kosten
| 19,410.061 | 20,973.457 | 20,767.992 | 24,526.62 | 22,104.997 | 24,792.553 | 12,044.752 | 6,218.017 | 6,992.703 | 6,317.72 | 18,986.21 | 5,121.909 | 3,771.019 | 3,610.479 | 3,008.233 | 5,091.051 | 6,318.57 | 4,023.492 | -14,963.336 | 25,744.026 | 7,073.563 | 4,298.52 | 2,074.577 | 10,386.24 | 5,900.311 | 3,148.878 | 3,901.121 | 3,501.904 | 6,426.58 | 2,871.325 | 6,373.521 | 7,012.04 | 3,116.952 | 8,101.526 | 341.339 | 7,743.829 | 7,683.715 | 2,325.84 | 5,926.985 | 6,202.706 | 6,248.991 | 2,574.266 |
| Overige kosten
| -2,018.505 | -1,664.176 | -2,891.658 | -49,053.241 | -44,209.995 | -49,585.106 | 18,103.639 | 17,597.231 | 14,092.693 | 12,672.061 | -2,408.612 | 3,194.547 | 710.341 | 81.555 | -1,139.729 | 1,572.905 | -711.195 | -1,178.282 | -2,406.628 | -83.411 | 1,520.726 | -28.472 | -400.814 | -288.898 | -52.078 | 13.527 | -364.153 | 1,859.049 | 324.601 | 4,257.659 | 270.295 | 367.882 | 9,877.906 | 140.33 | 219.722 | -1,916.767 | 1,841.081 | 216.16 | 344.982 | -290.994 | -152.151 | 53.073 |
| Bedrijfskosten
| 21,428.566 | 22,637.633 | 23,630.161 | -24,526.621 | -22,104.998 | -24,792.553 | 30,148.391 | 23,815.248 | 21,085.396 | 18,989.781 | 34,006.318 | 14,570.6 | 12,777.792 | 9,932.774 | 9,515.904 | 14,946.366 | 14,939.417 | 11,011.607 | -7,548.041 | 33,181.781 | 16,524.843 | 11,321.094 | 12,971.552 | 14,907.378 | 12,134.699 | 8,651.671 | 10,377.191 | 8,616.213 | 11,246.632 | 8,256.211 | 13,968.665 | 12,407.241 | 9,143.83 | 8,101.526 | 7,292.627 | 7,743.829 | 7,683.715 | 6,777.513 | 12,265.552 | 6,202.706 | 6,248.991 | 6,738.082 |
| Bedrijfsresultaat
| 92,310.306 | -37,116.543 | -15,860.863 | 41,478.026 | 41,832.473 | 24,535.029 | -6,612.367 | 20,227.664 | 19,317.003 | 9,205.542 | 28,343.179 | 12,836.204 | 28,231.115 | 31,555.451 | 25,437.657 | 31,691.972 | 24,194.952 | 16,249.881 | 15,646.704 | 18,264.653 | 12,644.102 | 13,580.48 | 11,305.277 | 12,708.88 | 7,300.886 | 1,429.596 | 2,575.587 | 15,248.032 | 12,483.35 | 5,100.148 | -26,971.245 | -4,395.397 | 1,797.265 | 5,900.844 | -2,385.024 | 7,119 | 10,117.053 | 21,578.259 | 9,004.89 | 17,521.624 | 24,137.463 | 18,161.418 |
| Bedrijfsresultaat ratio
| 0.112 | -0.052 | -0.044 | 0.109 | 0.101 | 0.07 | -0.016 | 0.063 | 0.059 | 0.03 | 0.061 | 0.06 | 0.101 | 0.13 | 0.093 | 0.116 | 0.101 | 0.09 | 0.079 | 0.098 | 0.053 | 0.078 | 0.068 | 0.087 | 0.066 | 0.018 | 0.046 | 0.143 | 0.152 | 0.077 | -0.359 | -0.085 | 0.016 | 0.079 | -0.044 | 0.096 | 0.138 | 0.227 | 0.113 | 0.238 | 0.284 | 0.2 |
| Totaal overige inkomsten en kosten netto
| 20,038.476 | 4,408.213 | -16,111.633 | -18,599.674 | -19,715.459 | -12,109.441 | 3,500.464 | -20,154.606 | -12,800.737 | -10,945.171 | -6,826.76 | -739.622 | 2,194.14 | 2,163.743 | -32,292.294 | -3,582.887 | -4,782.261 | 883.969 | -11,075.655 | -4,127.457 | -4,583.833 | -487.55 | -25,155.806 | 401.74 | -690.963 | -541.505 | -9,519.512 | 5,877.955 | 2,067.5 | 8,030.232 | -10,356.402 | -1,719.505 | 9,921.787 | 9,018.733 | 1,210.179 | -7,743.982 | 4,584.644 | -8,680.561 | -3,303.967 | -4,009.693 | 3,428.644 | -3,271.62 |
| Inkomen voor belasting
| 112,348.783 | -32,708.33 | -31,972.496 | 22,878.352 | 22,117.014 | 12,425.588 | -3,111.903 | 73.058 | 6,516.266 | -1,739.629 | 13,140.97 | 12,096.582 | 30,425.255 | 33,719.194 | -6,854.636 | 28,109.085 | 19,412.691 | 17,133.85 | 4,571.05 | 14,137.196 | 8,060.269 | 13,092.93 | -13,825.641 | 13,110.621 | 6,609.923 | 888.089 | -6,943.925 | 21,125.987 | 14,550.851 | 13,130.379 | -37,327.647 | -6,114.9 | 11,719.052 | 14,919.578 | -1,174.845 | -624.982 | 14,701.697 | 12,897.698 | 5,700.922 | 13,511.931 | 27,566.107 | 14,889.798 |
| Inkomen voor belasting ratio
| 0.137 | -0.046 | -0.089 | 0.06 | 0.053 | 0.035 | -0.008 | 0 | 0.02 | -0.006 | 0.028 | 0.056 | 0.109 | 0.139 | -0.025 | 0.103 | 0.081 | 0.095 | 0.023 | 0.076 | 0.034 | 0.075 | -0.083 | 0.09 | 0.06 | 0.011 | -0.123 | 0.197 | 0.177 | 0.197 | -0.496 | -0.118 | 0.107 | 0.199 | -0.022 | -0.008 | 0.201 | 0.136 | 0.071 | 0.184 | 0.325 | 0.164 |
| Belastingkosten
| 2,173.098 | 5,167.244 | -5,408.439 | 4,949.595 | 1,111.763 | 4,330.715 | 6,423.643 | -995.572 | 954.794 | 3,877.763 | 10,045.114 | 1,824.218 | 7,190.001 | 5,577.835 | 8,821.876 | 7,354.41 | 4,377.138 | 3,648.8 | -787.942 | 2,517.861 | 1,960.596 | 1,488.564 | 80.941 | 672.943 | -1,220.883 | 194.032 | -3,702.864 | 1,929.177 | 3,391.375 | 1,293.808 | -3,579.734 | 1,245.894 | 143.476 | 2,630.065 | -15.453 | -769.886 | 3,814.953 | 1,387.181 | -700.337 | 1,115.77 | 2,822.869 | 1,287.293 |
| Nettowinst
| 106,598.418 | -38,847.24 | -27,564.95 | 19,116.526 | 20,642.601 | 7,641.801 | -9,535.545 | 1,068.63 | 6,566.766 | -5,617.392 | 5,867.175 | 10,195.577 | 22,421.827 | 27,725.153 | -16,243.428 | 20,585.036 | 14,266.154 | 12,258.887 | 5,243.036 | 10,454.53 | 5,022.584 | 11,187.947 | -14,356.483 | 11,930.457 | 7,653.147 | 697.155 | -3,237.371 | 19,197.119 | 11,155.486 | 11,832.156 | -33,752.367 | -7,369.415 | 11,572.439 | 12,278.852 | -1,166.389 | 133.182 | 10,886.744 | 11,510.517 | 6,401.258 | 12,396.161 | 24,743.238 | 13,602.506 |
| Nettowinstmarge
| 0.13 | -0.055 | -0.076 | 0.05 | 0.05 | 0.022 | -0.023 | 0.003 | 0.02 | -0.018 | 0.013 | 0.048 | 0.08 | 0.115 | -0.059 | 0.075 | 0.059 | 0.068 | 0.026 | 0.056 | 0.021 | 0.064 | -0.087 | 0.082 | 0.069 | 0.009 | -0.057 | 0.179 | 0.136 | 0.178 | -0.449 | -0.142 | 0.106 | 0.164 | -0.021 | 0.002 | 0.149 | 0.121 | 0.08 | 0.169 | 0.292 | 0.15 |
| WPA (Winst Per Aandeel)
| 2,573.01 | -937.67 | -665.35 | 461.42 | 498.26 | 185.39 | -230.16 | 25.79 | 158 | -134.01 | 74.68 | 242 | 532 | 669 | -496.83 | 314.82 | 239.54 | 374.94 | 158.36 | 315.76 | 151.96 | 338.01 | -453.21 | 360.26 | 229.6 | 20.83 | -97.17 | 578.98 | 332.8 | 352.21 | -1,000.19 | -107.46 | 376.36 | 356.95 | -33.82 | 4.26 | 315.76 | 334.7 | 212.19 | 410.92 | 819.94 | 450.68 |
| Verwaterde WPA
| 2,573.01 | -937.67 | -665.35 | 461.42 | 498.26 | 185.39 | -230.16 | 25.67 | 158 | -133.54 | 74.68 | 242 | 532 | 669 | -496.83 | 314.82 | 239.54 | 374.94 | 158.36 | 315.76 | 151.96 | 338.01 | -453.21 | 360.26 | 228.66 | 20.83 | -97.16 | 578.5 | 332.33 | 351.74 | -994.93 | -107.46 | 375.88 | 356.95 | -33.82 | 4.26 | 314.82 | 333.75 | 212.19 | 409.5 | 817.57 | 449.74 |
| EBITDA
| 115,436.52 | -8,659.207 | 4,809.459 | 66,004.647 | 63,937.471 | 49,327.582 | -14,459.437 | 36,857.858 | 35,490.698 | 24,150.366 | 36,779.57 | 23,279.609 | 37,161.363 | 42,064.144 | 29,764.35 | 40,046.654 | 29,805.512 | 22,119.21 | 15,912.744 | 25,234.749 | 20,572.222 | 19,220.281 | 13,977.247 | 18,507.865 | 8,070.811 | 1,989.522 | 2,456.865 | 16,015.662 | 13,261.896 | 14,541.956 | -32,527.541 | -3,810.683 | 2,409.098 | 5,900.845 | -3,211.777 | 7,119 | 10,117.053 | 13,647.471 | 6,770.015 | 17,521.624 | 24,137.463 | 15,967.513 |
| EBITDA ratio
| 0.141 | -0.012 | 0.013 | 0.173 | 0.154 | 0.141 | -0.035 | 0.114 | 0.108 | 0.078 | 0.079 | 0.109 | 0.133 | 0.174 | 0.109 | 0.147 | 0.124 | 0.122 | 0.08 | 0.136 | 0.086 | 0.11 | 0.084 | 0.127 | 0.073 | 0.025 | 0.044 | 0.15 | 0.161 | 0.218 | -0.432 | -0.074 | 0.022 | 0.079 | -0.059 | 0.096 | 0.138 | 0.143 | 0.085 | 0.238 | 0.284 | 0.176 |