CS Wind Corporation

KRX:112610.KS

46750 (KRW) • At close November 8, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) KRW.

2024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q4
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 192,269.638155,358.779207,120.649223,324.435180,985.87172,385.091191,619.255208,117.853293,217.174267,652.508261,808.747359,535.956412,326.545233,151.34391,779.176122,842.20647,639.68859,022.96483,891.36397,708.43242,178.86449,022.21840,085.28917,960.05424,244.19744,340.62944,907.73935,152.16633,472.19738,645.01556,067.08336,439.76430,655.4551,091.09852,970.53975,940.70251,943.68165,413.36427,419.441
Kortetermijnbeleggingen 34,274.97724,847.7714,602.76716,631.7212,751.9414,175.2419,947.43616,371.6223,789.81465,648.40815,983.67310,757.68740,148.928249,072.0499,863.8735,777.37810,722.84724,766.3188,569.12915,576.23612,003.57311,818.48616,023.01420,467.16319,297.13243,402.2576,737.07328,494.70627,187.22855,809.61330,721.15124,948.00218,503.99520,147.04319,328.5554,105.29469,636.78787,453.267105,978.27
Liquide middelen en kortetermijnbeleggingen 226,544.616180,206.55221,723.415239,956.155193,737.81186,560.332201,566.691224,489.473317,006.989333,300.916277,792.42370,293.644452,475.473482,223.392101,643.049128,619.58458,362.53583,789.28292,460.492113,284.66854,182.43760,840.70456,108.30338,427.21743,541.32987,742.88651,644.81263,646.87260,659.42594,454.62886,788.23461,387.76649,159.44571,238.14172,299.09480,045.996121,580.468152,866.631133,397.711
Nettovorderingen 736,120.592673,624.181518,818.81313,280.085392,560.336369,625.261428,201.603368,814.436262,885.167304,733.978444,276.449294,294.463335,285.829298,687.598241,060.622255,364.663242,212.196183,383.402215,276.333219,409.255247,602.210182,538.7120172,771.99588,105.79499,116.86188,805.9978,864.81936,176.9488,656.18281,915.634121,772.988107,508.818100,156.839112,681.69145,786.70247,758.18352,417.787
Voorraad 504,103.042505,636.836582,190.023372,586.6378,795.283394,480.191381,836.061456,851.836382,925.274344,370.996350,897.257396,370.367227,579.841224,692.763204,451.551191,161.348201,970.407143,878.037118,941.642120,510.6899,224.307134,531.359148,059.336140,585.994114,648.0376,341.20965,115.33182,387.88176,372.92450,481.04254,149.52380,959.86474,844.41775,557.30377,979.16157,078.58648,312.23943,463.06553,441.351
Overige vlottende activa 85,658.275,979.71330,210.648101,661.80784,787.03355,118.744057,167.73951,261.06852,073.123-50.21300.001-0.001-0-0.0010.00167,048.816-0-0-0.001195,203.064-0191,996.206-0.00118,992.939-014,060.85311,170.8378,950.675015,207.02319,754.85614,148.592-0.00112,259.45821,224.7229,549.251-0
Totaal vlottende activa 1,552,426.4491,435,447.281,352,942.8971,027,484.6471,049,880.4631,005,784.5281,011,604.3551,107,323.4851,014,078.4971,034,479.0131,072,915.9141,060,958.4751,015,341.1441,005,603.752547,155.222575,145.594502,545.139478,099.537426,678.467453,204.602401,008.954390,575.127386,706.351371,009.417330,961.353271,182.828215,877.004248,901.596227,068.005190,063.285229,593.94239,470.287265,531.706268,452.854250,435.093262,065.731236,904.131253,637.13239,256.849
Niet-vlottende activa:
Materiële vaste activa, netto 1,229,226.9951,162,505.5111,076,752.729710,777.034686,655.853663,935.479579,903.661585,140.232570,980.718560,281.607548,555.334479,720.317318,098.294301,204.012289,180.191320,745.834289,707.841268,844.247265,898.11234,414.047202,324.323183,901.698176,022.377191,830.09188,876.82148,149.81149,151.122164,567.781148,508.142134,266.287118,824.401116,202.905126,439.397120,464.337116,615.436118,908.338110,661.28104,249.63110,635.656
Goodwill 226,381.208221,217.271217,078.4865,987.06465,750.63466,122.00363,770.98564,219.10762,379.5163,749.96163,423.92667,322.66113,883.66113,883.66113,883.6610013,883.66113,883.6610013,886.39513,886.39500000000000840.4120000
Immateriële activa 41,760.46344,220.48643,938.70848,994.9551,511.21954,953.60257,122.29866,321.99362,940.41161,902.60563,990.7878,439.448,276.6048,634.6367,083.19221,667.89421,960.0998,453.698,273.40722,472.13222,114.548,2698,538.03323,121.56925,938.0614,725.1562,463.9822,644.4662,429.7812,056.1592,362.8854,605.2264,992.1385,015.1924,358.3365,179.4244,213.4424,361.9764,440.539
Goodwill en immateriële activa 226,381.208221,217.271261,017.188114,982.014117,261.853121,075.605120,893.283130,541.1125,319.921125,652.566127,414.71375,762.10122,160.26522,518.29720,966.85321,667.89421,960.09922,337.35122,157.06822,472.13222,114.5422,155.39522,424.42823,121.56925,938.0614,725.1562,463.9822,644.4662,429.7812,056.1592,362.8854,605.2264,992.1385,015.1925,198.7485,179.4244,213.4424,361.9764,440.539
Langetermijnbeleggingen 60,422.06360,585.4451,080.1164,188.2995,969.655681.0855,239.818879.489-7,740.312-50,547.567-9,279.7762,301.642-26,945.138-235,180.3532,957.06111,089.7476,605.942-10,428.5674,665.4631,823.7115,661.905893.861-4,203.212-5,591.563-4,885.633-33,892.1221,085.08-20,111.053-17,709.6-44,876.949-7,123.109-14,095.276-7,670.264-9,099.548-8,725.4889,111.023-58,387.443-76,730.024-95,617.157
Belastingvorderingen 18,930.24219,425.68120,504.03814,398.88913,972.09513,698.76713,216.84510,977.5813,869.11215,576.21117,385.93415,309.3379,059.21410,185.1029,976.1458,898.0078,733.1498,055.6617,195.1292,465.1053,438.1195,304.825,196.3512,686.4932,788.7534,610.6186,683.113,489.4524,823.385,011.4226,579.0412,945.7272,777.4892,797.5164,138.185,526.6122,980.1421,181.4781,243.219
Overige niet-vlottende activa 94,330.115115,825.08470,350.706123,022.06297,047.90870,617.56748,682.18859,664.74751,637.08176,621.42416,911.49512,496.30755,829.47249,826.92710,422.2166,405.18911,373.30425,447.7399,012.29116,521.92912,770.58216,012.26520,245.35924,659.79523,950.64347,967.74812,676.31633,286.9831,673.19160,254.27935,449.67229,520.35723,350.91225,389.11724,330.6049,516.11574,784.28492,517.16110,982.405
Totaal niet-vlottende activa 1,629,290.6241,579,558.9871,479,704.777967,368.298920,907.364870,008.502767,935.795787,203.148754,066.52727,584.241700,987.701585,589.704378,202.104348,553.986333,502.466368,806.671338,380.335314,256.431308,928.061277,696.925246,309.471228,268.039219,685.303236,706.384236,668.644171,561.21172,059.61183,877.626169,724.894156,711.198156,092.89139,178.939149,889.672144,566.614141,557.48148,241.512134,251.705125,580.22131,684.662
Totaal activa 3,181,717.0733,015,006.2672,832,647.6751,994,852.9451,970,787.8271,875,793.031,779,540.151,894,526.6331,768,145.0161,762,063.2541,773,903.6141,646,548.1781,393,543.2481,354,157.738880,657.689943,952.265840,925.473792,355.968735,606.529730,901.527647,318.424618,843.166606,391.654607,715.801567,629.997442,744.038387,936.614432,779.222396,792.898346,774.483385,686.829378,649.226415,421.378413,019.468391,992.573410,307.243371,155.836379,217.35370,941.511
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 450,095.751407,693.265474,270.861198,363.269246,113.787251,258.67272,225.111318,051.853276,247.204215,718.55193,863.6207,690.133126,300.22197,898.051146,294.503132,445.671130,651.596091,521.796107,684.89767,665.52250,113.4259,057.76956,136.90843,810.338015,354.517030,553.5763,568.96623,241.20826,614.50731,137.26223,285.92724,878.24426,820.26719,895.2412,376.17114,382.307
Kortlopende schulden 477,709.454500,273.18523,623.1424,044.653347,073.396312,066.642269,671.07240,420.653217,375.996244,159.569209,051.407179,368.569173,315.015158,806.045147,752.563139,736.61197,693.836155,696.298145,458.63122,113.324105,243.659125,853.615121,030.327116,988.70780,568.38973,188.73130,007.24544,311.42713,402.05410,564.13115,324.41413,968.54519,106.84811,967.7488,702.88910,172.3923,399.2926,871.6510,693.291
Belastingschulden 11,928.83612,382.5138,493.9965,097.3812,964.38211,739.4798,749.0968,482.911,564.06210,280.92814,128.1054,108.33810,103.4627,424.11220,638.3458,817.8677,838.1093,294.8355,398.9211,026.196769.585846.31367.37843.313989.87766.953966.961,795.8381,491.404149.692933.2081,535.8761,063.7773,026.2431,880.622,572.4396,865.9233,830.1813,728.212
Uitgestelde opbrengsten 137,505.644126,447.981194,019.55876,464.06565,713.302016,201.873000169,319.24842,810.40334,219.85756,165.69938,031.83787,934.34857,091.816037,480.96851,929.84355,855.43552,824.50745,691.73558,960.09989.877035,585.415011,792.10222,360.12542,490.169,910.6188,785.0716,588.33621,141.0986,400.89611,842.9518,369.88133,925.592
Overige kortlopende verplichtingen 226,570.99283,090.804225,146.12530,448.10925,993.21685,217.37565,739.998110,257.74897,574.429154,734.434431.4681,402.047556.195379.772107.6081,230.8971,106.446149,652.9891,859.2731,739.6650.0010.0010.0010.00164,651.86181,867.195-0.00158,050.36931,567.90820,025.149013,255.77311,997.99826,000.9330.00120,212.9868,525.6729,111.1370.001
Totaal kortlopende verplichtingen 1,291,881.841,317,505.231,417,059.643729,320.096684,893.701648,542.687623,838.052668,730.254591,197.629614,612.553572,665.723431,271.152334,391.289313,249.567332,186.511361,347.525386,543.694305,349.286276,320.668283,467.728228,764.617228,791.543225,779.833232,085.706190,020.465155,055.92680,947.177102,361.79687,315.6456,518.37181,055.78363,749.44371,027.17877,842.94454,722.23263,606.54143,663.15266,728.83959,001.191
Langlopende verplichtingen:
Langetermijnschulden 640,118.474582,256.581303,249.871243,038.448292,829.44258,871.56207,855.972216,348.564233,492.233233,781.573234,198.707201,071.34693,982.3395,454.71693,990.41579,438.99351,814.27796,011.81582,564.47984,907.95575,582.06353,238.75256,702.98136,344.68335,565.91338.812001,546.311764.3741,577.2124,415.1665,960.4896,125.546,324.2767,194.7047,859.8648,068.1629,799.59
Uitgestelde opbrengsten niet-vlottend 152,203.647150,752.777936.4729,871.8768,742.1020968.2370002,799.4845,602.4115,166.8524,836.9394,538.3595,032.9756,271.9895,634.9745,030.35603,463.3173,564.3513,193.6462,779.3112,513.4241,764.796002,396.5082,346.70702,502.0492,518.5392,343.5302,934.972000
Uitgestelde belastingverplichtingen niet-vlottend 10,377.46212,512.8213,764.35617,426.39117,899.64616,054.77715,595.76915,167.53815,536.18114,663.38816,084.0841,161.1713,015.5785,498.6525,393.0141,750.3671,014.328828.646735.5840534.2511,386.084449.1111,954.5031,620.881,596.5191,719.9871,135.5651,074.2625.760108.61565.14337.7901,477.767000
Overige niet-vlottende verplichtingen 50,882.45644,178.87153,218.4531,560.7551,851.9339,141.0976,613.2554,922.1476,118.3153,728.6151,338.9961,168.591,134.4311,121.1961,020.6531,077.5821,060.1861,075.2461,121.3947,043.2751,962.1621,834.8331,750.821,823.0411,862.5041,836.1033,391.1794,518.7831,938.5071,860.9074,424.6971,924.9252,056.9262,104.6135,261.6042,433.4214,521.2184,600.484,636.58
Totaal niet-vlottende verplichtingen 853,582.039789,701.048471,169.152271,897.471321,323.122284,067.434231,033.233236,438.248255,146.729252,173.576254,421.27209,003.518103,299.191106,911.503104,942.44187,299.91860,160.779103,550.6889,451.81491,951.2381,541.79460,024.0262,096.55942,901.53841,562.7215,236.235,111.1655,654.3486,955.5884,977.7486,001.918,950.75510,601.09710,611.47311,585.8814,040.86412,381.08212,668.64214,436.17
Totaal passiva 2,145,463.8782,107,206.2781,888,228.7961,001,217.5661,006,216.824932,610.12854,871.284905,168.503846,344.358866,786.129827,086.993640,274.67437,690.48420,161.069437,128.952448,647.443446,704.474408,899.966365,772.481375,418.959310,306.41288,815.562287,876.392274,987.244231,583.186160,292.15586,058.342108,016.14494,271.22861,496.1287,057.69272,700.19881,628.27688,454.41766,308.11177,647.40556,044.23479,397.48173,437.362
Eigen vermogen:
Preferente aandelen 0000000000002,405.749194.7450000000000000000000000000
Gewone aandelen 21,085.70221,085.70221,085.70221,085.70221,085.70221,085.70221,085.70221,085.70221,085.70221,085.70221,085.70221,085.70221,085.70221,085.7028,642.8588,642.8588,642.8588,642.8588,642.8588,642.8588,642.8588,642.8588,642.8588,642.8588,642.8588,642.8588,642.8588,642.8588,642.8588,642.8588,642.8588,642.8588,642.8588,642.8588,642.8588,642.8588,642.8588,642.8588,642.858
Ingehouden winsten 288,028.81181,773.566228,610.376265,963.681246,935.291226,211.437239,175.556249,305.582243,951.147237,287.617267,851.222261,601.617251,408.984228,989.491218,551.691231,385.672210,802.603200,858.981191,434.589186,771.826176,314.435170,120.688165,742.014185,159.638173,226.736165,295.159170,413.677173,940.5154,743.381143,587.895134,939.198168,815.135176,184.55164,612.167157,231.779158,333.169158,199.987147,314.288144,049.952
Overige gereserveerde algehele resultaten 109,654.21589,151.36578,502.49388,767.43279,502.05979,339.75559,482.923116,975.37549,167.73114,886.74815,331.83536,214.164-2,405.749-194.7450000000000000000000000000
Overige totale aandeelhoudersvermogen 568,815.198568,611.105568,611.105568,557.076566,959.177566,959.176556,824.934546,342.601549,167.817590,672.815589,926.015653,046.201650,800.43652,214.289185,930.396223,541.641146,412.038143,637.765140,896.662140,918.677134,129.363134,421.055127,703.302122,570.267138,328.56108,368.681122,651.801141,994.752138,951.272132,871.018154,858.584128,323.477148,797.098151,146.197159,653.692165,531.881148,268.756143,862.724144,811.34
Totaal eigen vermogen van aandeelhouders 987,583.925860,621.738896,809.675944,373.891914,482.228893,596.069876,569.115933,709.26863,372.396863,932.882894,194.773971,947.683923,295.115902,289.482413,124.944463,570.171365,857.498353,139.603340,974.108336,333.36319,086.656313,184.601302,088.173316,372.763320,198.154282,306.698301,708.335324,578.11302,337.511285,101.771298,440.64305,781.47333,624.506324,401.222325,528.328332,507.908315,111.601299,819.87297,504.15
Totaal eigen vermogen 1,036,253.195907,799.989944,418.879993,635.378964,571.003943,182.91924,668.866989,358.13921,800.658895,277.125946,816.6211,006,273.508955,852.768933,996.668443,528.737495,304.822394,221383,456.002369,834.047355,482.568337,012.014330,027.604318,515.263332,728.558336,046.812282,451.882301,878.272324,763.078302,521.67285,278.363298,629.137305,949.028333,793.102324,565.051325,684.463332,659.838315,111.601299,819.87297,504.15
Totaal passiva en aandeelhoudersvermogen 3,181,717.0733,015,006.2672,832,647.6751,945,591.4571,970,787.8271,875,793.031,779,540.151,894,526.6331,768,145.0161,762,063.2541,773,903.6141,646,548.1781,393,543.2481,354,157.738880,657.689943,952.265840,925.473792,355.968735,606.529730,901.527647,318.424618,843.166606,391.654607,715.802567,629.998442,744.038387,936.614432,779.222396,792.898346,774.483385,686.829378,649.226415,421.378413,019.468391,992.574410,307.243371,155.835379,217.351370,941.511