Youngone Corporation

KRX:111770.KS

41250 (KRW) • At close November 8, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) KRW.

2024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q32010 Q22010 Q12009 Q3
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 838,406.594986,423.027896,394.078880,374.337433,997.146765,803.066735,944.764664,665.032650,944.734598,610.164641,777.189558,385.725495,069.83512,670.921664,877.345572,004.529645,507.448498,226.108446,899.133451,013.998296,919.254323,114.941356,132.868410,112.415310,681.574428,374.335388,965.861385,774.053332,709.268387,275.667461,039.956371,395.459352,501.904337,679.008453,377.47339,339.642243,585.587155,540.365201,820.449185,621.793123,758.83161,286.281165,387.042129,459.809204,450.789241,732.269145,026.772141,995.007138,888.20594,375.561175,007.226128,563.07566,656.49358,525.56461,782.72760,617.50371,394.09160,272.905
Kortetermijnbeleggingen 377,943.114401,536.612478,471.123423,243.8444,002.196467,595.849348,617.9306,450.556125,076.152172,803.207170,739.859112,470.14270,064.317138,060.67190,972.82261,899.85510,709.65244,805.22436,107.72950,626.54851,232.27866,097.54676,378.95278,438.7186,943.09159,636.37787,425.76762,931.31859,289.38963,033.22570,617.72671,896.73352,620.5155,808.02156,369.33751,424.00847,267.3770,459.21562,753.52257,400.60259,886.48866,968.47481,912.24468,639.8549,126.70872,393.11265,686.34546,253.82530,680.697028,274.59630,010.23527,786.92832,250.211-19,089.370-5,478.095284.62
Liquide middelen en kortetermijnbeleggingen 1,216,349.7081,387,959.6391,374,865.2011,303,618.137877,999.3421,233,398.9151,084,562.664971,115.588776,020.886771,413.371812,517.048670,855.867565,134.148650,731.593755,850.167633,904.384656,217.1543,031.332483,006.861501,640.546348,151.532389,212.487432,511.82488,551.125397,624.665488,010.712476,391.628448,705.371391,998.657450,308.892531,657.682443,292.192405,122.414393,487.029509,746.807390,763.65290,852.957225,999.58264,573.971243,022.395183,645.318228,254.755247,299.286198,099.659253,577.497314,125.381210,713.117188,248.832169,568.90294,375.561203,281.822158,573.3194,443.42190,775.77561,782.72760,617.50371,394.09160,557.525
Nettovorderingen 804,535.252518,626.745562,788.725793,261.558954,213.661798,012.767747,860.7151,085,880.143947,323.702726,201.493584,508.721599,515.049593,591.246444,616.837427,183.563596,598.32617,266.933522,934.262475,542.559569,127.164685,306.223465,916.56409,821.769472,040.657581,673.348410,884.795365,805.393461,450.674583,754.413423,662.359401,170.088396,199.307555,375.854421,646.996360,547.967394,982.368458,509.869391,201.396204,283.32294,384.906291,346.174182,373.111189,213.637238,257.086267,418.6796,496.313138,670.405204,963.532248,013.85685,306.282150,210.753237,396.827262,972.22595,856.95394,998.88272,839.92145,073.593114,828.05
Voorraad 1,333,378.1981,349,132.4281,329,162.2291,230,225.5391,234,022.7441,192,631.474983,904.47974,916.223912,990.026770,271.566643,987.889621,514.564671,346.769591,906.528497,845.369515,745.246791,678.048750,913.391540,366.112558,757.597632,980.19619,459.476493,852.87442,682.63541,963.961529,300.26434,781.639456,057.575573,772.751550,468.398480,622.006421,683.922567,809.241532,780.397389,862.428413,422.325401,957.176377,799.399215,052.089201,053.087287,168.722252,809.268172,146.125206,620.924285,120.314240,528.402159,149.475167,343.815266,171.379262,290.054157,724.833190,927.682249,371.818206,783.63751,375.22365,677.83856,821.05750,217.446
Overige vlottende activa 154,363.751111,224.10596,168.581163,136.2714,279.9353,935.7865,117.874,184.9124,034.6076,654.7213,739.7323,461.9045,742.1613,424.9323,704.534565.8871,905.5552,011.0621,989.9961,133.667983.4341,034.836895.214570.339604.177445.892452.392568.206538.435737.059496.848467.696536.8161,699.781689.1571,729.452,042.2712,062.6632,717.555470.887521.887551.87695.692236.12684.94444,558.4589.731156.60327.2765,617.5530.194100.945997.84573,000.6850.001-0.001500.001500.002
Totaal vlottende activa 3,508,626.9093,366,942.9163,362,984.7363,490,241.5063,070,515.6833,227,978.9422,821,445.7193,036,096.8642,640,369.2222,274,541.1512,044,753.391,895,347.3841,835,814.3241,690,679.8891,684,583.6341,746,813.8372,067,067.6351,818,890.0471,500,905.5291,630,658.9741,667,421.3791,475,623.3591,337,081.6731,403,844.7511,521,866.1511,428,641.6591,277,431.0511,366,781.8261,550,064.2561,425,176.7081,413,946.6251,261,643.1171,528,844.3251,349,614.2031,260,846.3591,200,897.7931,153,362.273997,063.038686,626.934738,931.275762,682.101663,989.004609,354.74643,213.795806,201.425695,708.554508,542.728560,712.782683,781.407507,589.45511,217.602586,998.764607,785.309466,417.05208,156.833199,135.261173,788.742226,103.023
Niet-vlottende activa:
Materiële vaste activa, netto 982,874.513985,132.929938,276.529869,127.274852,658.38834,050.476818,545.821901,870.697853,149.013830,074.598812,894.302810,884.377768,170.465739,507.894681,130.929704,397.53731,047.568736,668.5689,708.334737,226.741691,865.796684,077.829631,706.499613,539.274603,925.167560,187.809552,063.112560,691.289519,496.125498,495.959565,653.301542,877.486559,466.655553,211.136561,761.364574,147.053566,300.944557,801.161513,911.629466,731.458443,055.184385,425.209407,416.897396,479.709406,004.311376,468.229351,978.703357,964.077343,705.549297,611.512261,860.578247,977.676229,382.669228,326.97588,689.11978,296.04977,247.29669,718.287
Goodwill 0-020,266.9500023,691.19400022,827.995021,961.891021,494.88100021,165.47900022,859.90700023,723.09900064,161.91100051,565.0770004,363.5630000000000000000000
Immateriële activa 197,935.576191,260.969174,371.026193,576.022190,941.163185,901.534155,131.842191,346.168176,588.818169,302.698145,397.436166,054.368139,609.416155,890.08138,521.921165,737.465165,500.967168,978.959138,348.977164,953.283158,255.621153,291.599130,227.295166,298.604165,280.261164,673.788138,243.2212,554.992214,896.34202,102.722151,753.854211,690.253219,698.767215,541.476146,703.214156,681.495142,879.265141,362.16913,743.03615,022.06312,668.8653,278.0083,445.8083,538.583,724.9943,879.4283,905.7492,927.6623,060.0252,165.5252,164.3932,270.4231,685.0181,748.266658.265711.615662.479587.414
Goodwill en immateriële activa 197,935.576191,260.969194,637.976193,576.022190,941.163185,901.534178,823.036191,346.168176,588.818169,302.698168,225.431166,054.368161,571.307155,890.08160,016.802165,737.465165,500.967168,978.959159,514.456164,953.283158,255.621153,291.599153,087.202166,298.604165,280.261164,673.788161,966.299212,554.992214,896.34202,102.722215,915.765211,690.253219,698.767215,541.476198,268.291156,681.495142,879.265141,362.16918,106.59915,022.06312,668.8653,278.0083,445.8083,538.583,724.9943,879.4283,905.7492,927.6623,060.0252,165.5252,164.3932,270.4231,685.0181,748.266658.265711.615662.479587.414
Langetermijnbeleggingen 707,399.065751,572.049789,143.87759,884.71592,007.802121,238.75599,585.17585,459.817182,897.72291,756.901122,583.79215,022.449208,680.988166,507.473209,788.401324,958.065319,149.615347,522.06501,413.606605,054.339415,197.041464,539.817307,789.572172,364.198227,225.485152,036.62464,722.9788,058.05667,670.87948,951.87335,083.09338,096.59249,965.21337,818.69460,090.2656,291.14140,473.07413,422.44446,981.99446,291.55839,418.93241,888.83418,811.07937,070.64312,204.09-1,819.0223,262.04227,528.00942,586.32504,434.6564,574.564-4,874.356-13,094.293310,825.5680249,249.823255,277.493
Belastingvorderingen 23,148.00422,701.2568,014.45317,218.47616,849.56714,646.7714,039.72514,046.74413,017.38212,057.779,762.049,669.3999,093.9818,821.568,783.66913,619.60814,371.38516,147.76419,938.06116,415.40614,162.94815,974.37814,306.7719,398.37510,513.29912,658.11913,205.87711,542.73510,431.15110,055.55611,166.37910,221.51610,100.23710,048.08710,000.3687,927.9267,933.0847,482.6311,006.523123,340.961125,145.054195,695.005173,247.095145,931.876115,756.805135,747.941130,825.57591,893.21267,664.955064,903.48866,850.92668,095.83470,240.5623,824.8962,938.6653,499.8453,631.033
Overige niet-vlottende activa 5,561.7224,598.114,066.0764,977.158747,331.335701,396.484581,184.305533,547.944348,781.781392,694.013389,401.485313,832.77263,241.823340,709.426293,981.851268,055.1202,987.002240,894.938233,065.862169,050.129169,377.68183,998.388194,974.36195,043.105202,780.654177,099.892205,501.759180,972.766184,711.19187,809.207147,946.791148,324.644126,388.001128,861.165130,061.887124,999.553112,825.827140,561.386127,462.77675.83178.867.39306.3096.733,088.0516.1256.2358,716.798115,574.3316.4127.6147.0472,149.5730.001298,600.586-0.0016,363.852
Totaal niet-vlottende activa 1,916,918.8811,955,265.3131,934,138.9051,844,783.6461,899,788.2481,857,234.0191,692,178.0621,726,271.3691,574,434.7161,495,885.981,502,867.0481,515,463.3641,410,758.5641,411,436.4321,353,701.6511,476,767.7681,433,056.5371,510,212.2221,603,640.3191,692,699.8991,448,859.0851,501,882.0111,301,864.4041,156,643.5561,209,724.8661,066,656.232997,460.0181,053,819.838997,205.685947,415.317975,765.329951,210.491965,618.873945,480.558960,182.17920,047.168870,412.194860,629.791707,469.522651,461.871620,366.895626,294.449602,920.879583,027.117537,696.93517,364.627489,978.193480,319.195465,733.652415,351.368333,369.527321,681.203294,296.212289,371.083403,997.849380,546.915330,659.442335,578.079
Totaal activa 5,425,545.795,322,208.2295,297,123.6415,335,025.1524,970,303.9315,085,212.9614,513,623.7814,762,368.2334,214,803.9383,770,427.133,547,620.4383,410,810.7483,246,572.8883,102,116.3213,038,285.2853,223,581.6063,500,124.1723,329,102.2683,104,545.8483,323,358.8743,116,280.4642,977,505.3712,638,946.0772,560,488.3072,731,591.0182,495,297.8912,274,891.0692,420,601.6632,547,269.9412,372,592.0262,389,711.9532,212,853.6082,494,463.1982,295,094.7612,221,028.5282,120,944.9612,023,774.4671,857,692.8291,394,096.4561,390,393.1461,383,048.9961,290,283.4531,212,275.6191,226,240.9121,343,898.3561,213,073.181998,520.9221,041,031.9771,149,515.06922,940.818844,587.128908,679.967902,081.521755,788.133612,154.681579,682.176504,448.184561,681.102
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 358,830.624397,425.526455,556.426436,702.254420,539.391370,227.307340,193.169436,776.004347,566.058261,758.889245,644.741192,863.532189,521.415162,189.242178,393.976141,546.265235,854.339256,998.445180,326.202174,413.807173,197.596169,081.811197,114.056126,180.474185,987.787190,934.831179,639.057122,916.895195,984.96194,588.737207,698.671105,239.343161,568.4165,794.608173,364.198168,716.542115,005.708147,314.83987,842.82157,467.27978,754.61374,693.45456,486.0857,468.39369,954.47155,074.41459,281.37535,598.05357,734.94670,198.59853,133.85251,779.30894,176.14786,739.0875,260.54871,778.18137,327.83278,949.866
Kortlopende schulden 562,768.749481,227.802489,343.537567,814.959141,715.038507,466.438276,821.709317,470.209362,960.325203,698.668114,665.239137,431.549232,108.187224,173.892249,399.292297,613.352595,254.872461,142.68312,118.512348,058.229431,322.244258,497.033148,841.552272,733.864346,365.953284,606.607260,613.888384,725.312441,693.533386,059.271316,869.308339,641.174503,446.308314,332.494167,736.748136,596.406226,576.476153,899.47644,249.73575,341.983129,876.24663,561.76233,039.17548,259.496165,981.131103,647.26253,140.3791,160.698235,020.672121,281.48780,831.504143,690.24193,173.43193,776.20320,136.18622,756.03320,950.29124,747.493
Belastingschulden 58,762.42772,256.07359,320.83471,343.684110,673.42389,000.47691,179.646103,621.56186,870.95670,862.53666,674.67754,850.37853,429.3759,491.1661,161.38375,916.18865,786.48547,368.73736,617.2136,989.17932,281.36942,684.35434,428.06321,343.56419,529.73626,870.71322,250.98722,131.8318,673.85517,424.86917,317.19618,419.0618,797.81513,367.37416,615.4114,341.26613,022.04210,037.26410,412.1348,913.0638,998.55110,217.39410,295.1588,958.2869,474.73312,021.9511,769.65417,753.71211,875.93216,697.05114,754.49,583.2077,560.0577,821.2538,098.45,130.44,432.6467,939.81
Uitgestelde opbrengsten 765.0192,168.323746.631649.941208,582.535880.1982,084.0291,724.3243,723.6314,390.43163,630.664167,043.341157,525.417186,717.464166,056.797163,480.643151,405.781157,466.675130,122.987135,000.842150,384.51175,247.189123,003.26594,872.81599,712.306121,373.91111,404.031107,048.35499,210.967100,483.5896,122.91181,440.07395,091.41892,917.40997,418.92689,545.12387,724.26199,307.75852,652.68548,201.74458,097.47355,572.253,186.96543,543.79851,968.25950,140.32942,751.17857,881.16852,332.60926,409.86352,754.44555,308.93243,512.72143,664.5217,129.04114,628.43621,488.57,939.81
Overige kortlopende verplichtingen 180,664.483241,372.202179,801.973194,895.4841,690.386260,197.81203,587.978206,351.656178,901.338214,635.8991,306.61,212.0141,054.941931.5731,112.8854,971.685784.987928.373316.195625.696673.278360.776475.477233.21686.5992,441.0563.68798.48875.07822.21479.14619.32513,664.1181,789.0931,176.61697.72992.206220.7374,487.6282,231.89155.75663.695126.0131,745.79724.753961.68624.24856.03711.57728,217.30912.368422.3697,287.648,395.8690.0020.002-0.0019,185.542
Totaal kortlopende verplichtingen 1,103,028.8751,122,193.8531,125,448.5671,200,062.638772,527.351,138,771.753822,686.885962,322.193893,151.353684,483.887525,247.244498,550.436580,209.961574,012.171594,962.951607,611.945983,299.979876,536.174622,883.897658,098.575755,577.628603,186.809469,434.351494,020.369632,152.645599,356.398551,720.664614,789.049736,964.538681,153.802620,770.036526,339.915773,770.244574,833.604439,696.487394,955.8429,398.651400,742.81189,232.869183,242.896266,884.088193,891.111142,838.233151,017.477288,628.614209,823.691155,197.172184,695.956345,099.804246,107.257186,732.17251,200.849338,149.939232,575.672112,525.777109,162.65279,766.622120,822.711
Langlopende verplichtingen:
Langetermijnschulden 87,081.21884,749.33977,487.64275,018.386357,544.57238,728.876233,211.098264,774.63197,842.06245,733.786243,923.801197,426.047195,468.924145,269.905133,095.299138,943.662166,245.183136,301.002150,510.867196,798.865194,051.626248,382.338233,660.223238,122.836250,987.373249,397.43172,255.652147,495.765190,468.976177,091.209185,422.689159,222.744142,545.056209,331.697212,269.621215,548.134209,283.468158,231.77766,367.43465,626.64678,071.90862,844.28862,832.91662,821.59162,810.31562,795.04462,784.11562,773.23462,767.71900000174.937178.987182.938190.546
Uitgestelde opbrengsten niet-vlottend 1,711.4072.6942.5792.692.6262.6082.5352.872.5862.4222.3712.372.2663,259.1212.17665,125.959,852.46960,580.10757,244.92161,277.50946,365.06933,864.30816,742.72518,337.27417,833.72320,179.21117,342.71420,250.08920,432.61717,451.09121,521.92539,749.75160,204.15655,140.64131,415.43332,792.01329,358.88702,866.6495,865.11701,438.8151,332.660002,735.85205,276.452000002,573.0042,267.7600
Uitgestelde belastingverplichtingen niet-vlottend 299,649.174304,966.738312,967.819328,805.549339,126.175339,954.735298,119.898339,079.085311,150.165284,019.354284,008.453279,295.257261,415.307259,162.443255,311.583276,019.305257,211.608269,874.275304,899.426328,859.931276,775.851289,850.941254,982.276228,472.137239,620.063209,669.819192,255.513198,378.993190,700.531182,288.806181,766.447178,277.03172,305.294169,451.085172,248.359155,514.754143,183.817135,344.194123,359.945120,734.484111,496.091106,795.65103,279.038105,768.994102,433.783101,342.92197,252.75997,195.36188,955.30181,191.97376,483.75163,174.64556,322.9148,895.08341,299.10539,853.24333,069.75834,686.102
Overige niet-vlottende verplichtingen 205,917.186202,499.583193,246.513171,789.14847,427.8445,312.65345,299.22446,571.90353,948.85762,997.44760,226.6157,836.82554,352.20616.4560,915.66145.1814.288181.58311.84549.6757.974.6761,001.315631.533704.764657.539574.0272,830.0252,753.2332,543.8022,696.2585,960.0646,979.9356,178.0122,966.6562,916.6582,775.88730,262.736-0-0.0012,996.4180.00104,551.6214,003.6083,166.795-0.0015,803.471-0.0014,718.114,502.4815,697.326,213.5355,799.802-0.0010.0012,021.1982,637.852
Totaal niet-vlottende verplichtingen 594,358.985592,218.355583,704.553575,615.773744,101.211623,998.872576,632.756650,428.488562,943.667592,753.009588,161.234534,560.499511,238.696467,707.919449,324.718480,234.049483,313.547466,936.966512,667.058586,985.981517,200.516572,102.263506,386.539485,563.78509,145.923479,903.999382,427.906368,954.872404,355.357379,374.908391,407.319383,209.589382,034.441440,101.435418,900.069406,771.559384,602.059323,838.707192,594.027192,226.246192,564.417171,078.754167,444.614173,142.206169,247.706167,304.76162,772.725165,772.066156,999.47185,910.08380,986.23168,871.96562,536.44554,694.88544,047.04542,299.99135,273.89437,514.5
Totaal passiva 1,697,387.861,714,412.2081,709,153.121,775,678.4121,516,628.5611,762,770.6251,399,319.641,612,750.6811,456,095.021,277,236.8951,113,408.4791,033,110.9351,091,448.6571,041,720.091,044,287.6691,087,845.9931,466,613.5261,343,473.1411,135,550.9551,245,084.5551,272,778.1451,175,289.071975,820.889979,584.1491,141,298.5671,079,260.397934,148.57983,743.9211,141,319.8951,060,528.711,012,177.355909,549.5041,155,804.6851,014,935.039858,596.555801,727.359814,000.71724,581.517381,826.897375,469.143459,448.505364,969.865310,282.847324,159.683457,876.32377,128.45317,969.897350,468.021502,099.275332,017.34267,718.401320,072.814400,686.384287,270.556156,572.822151,462.642115,040.516158,337.211
Eigen vermogen:
Preferente aandelen 0000000000000000000000000000000000000000000000000000000000
Gewone aandelen 22,155.73422,155.73422,155.73422,155.73422,155.73422,155.73422,155.73422,155.73422,155.73422,155.73422,155.73422,155.73422,155.73422,155.73422,155.73422,155.73422,155.73422,155.73422,155.73422,155.73422,155.73422,155.73422,155.73422,155.73422,155.73422,155.73422,155.73422,155.73422,155.73422,155.73422,155.73422,155.73422,155.73422,155.73422,155.73422,155.73422,155.73422,155.73422,155.73422,155.73422,155.73422,155.73422,155.73422,155.73422,155.73422,155.73420,405.73420,405.73420,405.73420,405.73420,405.73420,405.73420,405.73420,405.73420,405.73420,405.73420,405.73420,405.734
Ingehouden winsten 2,920,028.0162,740,624.1281,913,605.8572,644,938.7662,486,993.7672,331,267.3982,263,681.6832,085,492.1561,859,018.1461,687,981.3281,633,028.9491,561,566.0571,446,209.5921,384,255.7861,356,895.2421,352,972.1911,280,789.6521,183,425.4581,120,169.561,101,722.311,061,087.882994,647.976971,395.282985,056.865944,526.834892,605.89879,503.557895,149.897852,070.977801,623.814781,806.021784,921.817744,948.807699,794.835680,687.218665,184.214614,999.448574,222.082559,657.584542,117.462485,718.858452,098.075440,396.644429,605.566380,117.838345,409.637335,664.602332,265.234277,954.814231,766.816225,098.611211,208.669158,425.857118,683.802112,188.98272,435.91446,172.58649,653.174
Overige gereserveerde algehele resultaten 17,381.22278,086.94873,571.927109,847.182166,789.298202,088.829754,276.14282,444.985166,721.707103,845.385740,163.834136,716.74840,581.3433,849.46700000000000000000000000000000000000000000000
Overige totale aandeelhoudersvermogen 453,267.231453,267.231437,330.769453,267.231453,267.231453,267.231-225,589.231453,267.231453,267.231453,267.231-176,401.461453,267.231453,267.231453,267.231455,797.984604,345.864588,089.467640,978.234701,131.221824,755.251632,851.45667,210.345551,018.747441,654.8496,282.804381,734.106327,863.62396,259.672392,828.209357,630.506441,057.621362,461.378431,698.005418,832.268473,813.486484,805.451427,542.701409,196.524390,358.775385,254.212357,873.831397,099.821388,888.614401,703.353436,460.526425,381.197285,636.053300,136.449314,188.655308,491.504303,570.929329,013.766300,223.981309,632.745322,987.143335,377.885322,829.348333,284.984
Totaal eigen vermogen van aandeelhouders 3,412,832.2033,294,134.0333,246,664.2873,230,208.9133,129,206.033,008,779.1922,814,524.3262,843,360.1062,501,162.8182,267,249.6782,218,947.0562,173,705.771,962,213.8981,893,528.2181,834,848.9591,979,473.791,891,034.8531,846,559.4261,843,456.5151,948,633.2951,716,095.0661,684,014.0551,544,569.7631,448,867.3991,462,965.3721,296,495.731,229,522.9111,313,565.3031,267,054.921,181,410.0541,245,019.3761,169,538.9291,198,802.5461,140,782.8371,176,656.4381,172,145.3991,064,697.8831,005,574.34972,172.093949,527.408865,748.423871,353.63851,440.992853,464.653838,734.098792,946.568641,706.389652,807.417612,549.203560,664.054549,075.274560,628.169479,055.572448,722.281455,581.859428,219.533389,407.668403,343.892
Totaal eigen vermogen 3,728,157.933,607,796.0213,587,970.5213,559,346.743,453,675.373,322,442.3363,114,304.143,149,617.5522,758,708.9182,493,190.2352,434,211.9592,377,699.8132,155,124.2312,060,396.2311,993,997.6162,135,735.6132,033,510.6471,985,629.1281,968,994.8942,078,274.3181,843,502.321,802,216.31,663,125.1871,580,904.1581,590,292.4511,416,037.4941,340,742.4991,436,857.7421,405,950.0451,312,063.3161,377,534.5981,303,304.1041,338,658.5121,280,159.7221,362,431.9731,319,217.6021,209,773.7571,133,111.3121,012,269.5591,014,924.003923,600.491925,313.588901,992.771902,081.229886,022.036835,944.73680,551.025690,563.956647,415.785590,923.477576,868.727588,607.153501,395.137468,517.577455,581.859428,219.533389,407.668403,343.892
Totaal passiva en aandeelhoudersvermogen 5,425,545.795,322,208.2295,297,123.6415,335,025.1524,970,303.9315,085,212.9614,513,623.7814,762,368.2334,214,803.9383,770,427.133,547,620.4383,410,810.7483,246,572.8883,102,116.3213,038,285.2853,223,581.6063,500,124.1723,329,102.2683,104,545.8483,323,358.8743,116,280.4642,977,505.3712,638,946.0772,560,488.3072,731,591.0182,495,297.8912,274,891.0692,420,601.6632,547,269.942,372,592.0262,389,711.9532,212,853.6082,494,463.1972,295,094.7612,221,028.5282,120,944.9612,023,774.4671,857,692.8291,394,096.4561,390,393.1461,383,048.9961,290,283.4531,212,275.6191,226,240.9121,343,898.3561,213,073.181998,520.9221,041,031.9771,149,515.06922,940.817844,587.128908,679.967902,081.521755,788.133612,154.681579,682.176504,448.184561,681.103