China Modern Dairy Holdings Ltd.

HKEX:1117.HK

1.03 (HKD) • At close May 22, 2025
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) HKD.

2024 Q42024 Q22023 Q42023 Q22022 Q42022 Q22021 Q42021 Q22020 Q42020 Q22019 Q42019 Q22018 Q42018 Q22017 Q42017 Q22016 Q42016 Q22015 Q42015 Q22014 Q42014 Q22013 Q42013 Q22012 Q42012 Q22011 Q42011 Q22010 Q42009 Q42009 Q2
Omzet 6,835.8426,418.4996,824.8016,633.4226,662.9655,632.1263,898.7513,179.7193,192.4952,827.7522,944.0772,570.1332,488.5612,468.252,439.4212,344.382,633.2012,229.112,389.0212,437.322,442.1712,584.5351,901.2481,388.0331,240.2811,240.281419.404556.677278.33900
Kosten van de omzet 5,062.1164,740.765,217.545,112.675,050.8093,977.3032,530.8731,998.1221,785.8241,775.7351,740.3121,672.0181,677.8431,732.8271,627.5611,725.3961,754.3861,503.7411,618.8721,548.4261,582.161,579.1851,280.3421,023.6819.319.300000
Brutowinst 1,773.7261,677.7391,607.2611,520.7521,612.1561,654.8231,367.8781,181.5971,406.6711,052.0171,203.765898.115810.718735.423811.86618.984878.815725.369770.149888.894860.0111,005.35620.906364.3531,220.9811,220.981419.404556.677278.33900
Brutowinstmarge 0.2590.2610.2360.2290.2420.2940.3510.3720.4410.3720.4090.3490.3260.2980.3330.2640.3340.3250.3220.3650.3520.3890.3270.2620.9840.98411100
Onderzoek- en ontwikkelingskosten 0000000000000000000000000000000
Algemene en administratieve kosten 407.203359.012473.269379.117411.765318.438224.443154.622229.27144.885138.46138.279125.688106.76254.172209.691144.319129.891132.081111.485107.755106.80684.67867.14200287.174365.154182.57700
Verkoop- en marketingkosten 220.324203.77191.088165.624194.565157.784100.25878.83294.53296.5890.50681.55176.68892.132126.97243.312649.449136.079126.77267.68862.69249.21733.59523.250026.55927.55213.77600
Verkoop-, algemene en administratieve kosten 646.816562.143679.132547.182607.339477.178324.701233.454323.75241.365175.32111.188492.301273.062676.413453.003793.768265.97258.853179.173170.447156.023118.27390.39200313.733392.705196.35300
Overige kosten 000000000000000000000000-46.278-46.27800000
Bedrijfskosten 646.816562.143679.1321,056.3311,354.422998.35762.154600.11755.593618.375840.685545.156987.697736.516976.8241,131.63920.6121,131.252788.277224.735521.68329.8166.524107.458933.274933.274313.733392.705196.35300
Bedrijfsresultaat 1,126.911,115.596928.129965.935995.0721,169.8521,040.333946.3451,081.188809.0571,029.713782.229312.796453.776139.6148.16165.157455.52506.041709.721689.564849.327502.633271.582252.701252.701117.487141.87770.93900
Bedrijfsresultaat ratio 0.1650.1740.1360.1460.1490.2080.2670.2980.3390.2860.350.3040.1260.1840.0570.0630.0250.2040.2120.2910.2820.3290.2640.1960.2040.2040.280.2550.25500
Totaal overige inkomsten en kosten netto -2,409.879-1,306.839-932.439-740.264-944.453-635.175-511.153-442.101-523.375-584.061-813.178-648.351-681.26-605.178-442.945-835.537-260.475-1,045.193-677.829-187.807-471.175-297.352-153.501-103.149-77.678-77.678-15.624-19.924-9.96200
Inkomen voor belasting -1,282.969-191.243-4.31233.30660.364534.677529.18506.042557.813226.591216.535133.878-362.843-142.817-307.498-687.376-195.318-589.673-166.533521.914218.389551.975349.132168.433175.024175.024101.863121.95360.97700
Inkomen voor belasting ratio -0.188-0.03-0.0010.0350.0090.0950.1360.1590.1750.080.0740.052-0.146-0.058-0.126-0.293-0.074-0.265-0.070.2140.0890.2140.1840.1210.1410.1410.2430.2190.21900
Belastingkosten 20.72815.95128.16515.39711.2363.5391.6030.420.3630.2760.3590.1970.3190.1940.1640.1370.2990.2052.93714.60.8786.5985.8754.6964.0264.0260.0360.0040.00200
Nettowinst -1,188.407-228.346-34.129209.28854.809507.688522.134496.698549.274220.736216.411124.859-355.838-140.25-308.861-666.255-176.435-565.668-155.656476.952212.154523.163327.487153.563161.916161.916101.827121.94960.97500
Nettowinstmarge -0.174-0.036-0.0050.0320.0080.090.1340.1560.1720.0780.0740.049-0.143-0.057-0.127-0.284-0.067-0.254-0.0650.1960.0870.2020.1720.1110.1310.1310.2430.2190.21900
WPA (Winst Per Aandeel) -0.15-0.029-0.0040.0270.0070.0650.0730.0710.0860.0350.0350.021-0.059-0.023-0.051-0.11-0.033-0.11-0.030.0980.0440.110.0670.032000.0210.0280.01400
Verwaterde WPA -0.15-0.029-0.0040.0270.0070.0650.0730.0710.0860.0350.0350.021-0.059-0.023-0.051-0.11-0.033-0.11-0.0290.0980.0440.110.0670.032000.0210.0280.01400
EBITDA 1,334.051,270.8951,167.7531,096.3271,190.7831,329.5181,190.781,077.5221,215.015937.7551,178.428942.297467.762613.844318.067314.416234.19605.223646.569842.169807.476956.959594.115348.962319.599319.599141.187175.52987.76500
EBITDA ratio 0.1950.1980.1710.1650.1790.2360.3050.3390.3810.3320.40.3670.1880.2490.130.1340.0890.2720.2710.3460.3310.370.3120.2510.2580.2580.3370.3150.31500