China Modern Dairy Holdings Ltd.

HKEX:1117.HK

0.85 (HKD) • At close November 14, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) HKD.

2024 Q22023 Q42023 Q22022 Q42022 Q22021 Q42021 Q22020 Q42020 Q22019 Q42019 Q22018 Q42018 Q22017 Q42017 Q22016 Q42016 Q22015 Q42015 Q22014 Q42014 Q22013 Q42013 Q22012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q4
Operationele Activiteiten:
Nettowinst -228.346-34.129209.28854.809507.688522.134496.698549.274220.736216.411124.859-355.838-140.25-308.861-666.255-176.435-565.668-155.656476.952212.154523.163327.487153.56380.95899.62199.62199.62199.62156.15156.15156.15156.151
Afschrijvingen & Amortisatie 257.68258.398194.709209.617188.28155.956139.567135.966137.132159.278160.068154.966160.068178.467166.255169.033149.703140.528132.448117.912107.63291.48277.3833.86823.723.723.723.716.82616.82616.82616.826
Uitgestelde Inkomstenbelasting 0001,506.3910463.9420142.5030-250.0570355.992072.1870430.5460284.0820179.070528.881-4.937000000000
Aandelen Gebaseerde Vergoedingen 27.9327.21522.83419.37725.57313.2099.0154.82921.9770.91824.6355.8512.7959.98297.15830.67412.46913.46717.06514.9316.9682.7643.4240.91300000000
Verandering in Werkkapitaal 0589.420-1,525.7680-477.1510-147.3320249.1390-361.8430-82.1690-461.220-297.5490-1940-531.6451.5131.51330.30230.30230.30230.3022.5192.5192.5192.519
Vorderingen 0172.10-585.6790-167.7620-86.0120323.0760-261.5210-182.8360-348.4480-225.4940-230.3260-182.6770000000000
Voorraden 0417.320-940.0890-309.3890-61.320-73.9370-100.3220100.6670-112.7720-72.055036.3260-348.968-19.565-19.565-12.791-12.791-12.791-12.791-18.328-18.328-18.328-18.328
Crediteuren 00000000000000000000000000000000
Overig Werkkapitaal 000000000000000000000021.07821.07843.09243.09243.09243.09220.84720.84720.84720.847
Overige Niet-Contante Posten 340.2722,425.1831,756.0511,536.884560.648189.681819.597340.702675.364567.775546.0091,253.425686.857760.009346.2711,170.838807.916971.338143.172392.794389.339325.873133.83649.14-18.021-18.021-18.021-18.0212.1982.1982.1982.198
Kasstroom uit Operationele Activiteiten 397.5363,266.0872,182.882294.9191,282.189403.8291,464.877883.4391,055.2091,193.521855.571696.561709.47557.428-56.571732.89404.42672.128769.637543.791,037.102215.961368.203166.391135.601135.601135.601135.60177.69477.69477.69477.694
Investeringsactiviteiten:
Investeringen in Materiële Vaste Activa -1,659.955-2,697.511-1,582.962-2,467.894-1,592.813-1,187.933-806.345-845.386-638.875-830.014-728.996-775.349-809.992-787.511-816.207-952.336-799.628-1,133.365-904.733-1,209.353-927.005-951.864-1,028.419-567.634-212.168-212.168-212.168-212.168-164.075-164.075-164.075-164.075
Netto Overnames -16.085-106.729-99.385-92.153-684.566-1,367.506-169.5000000-93.8991.80075.17300000000000000
Aankoop van Beleggingen 00000000000000000000000000000000
Verkoop/verval van Beleggingen 00000000000000000000000000000000
Overige Investeringsactiviteiten 185.83209.283396.16410.035435.899507.184150.27503.08215.451308.595224.548283.577240.176390.301332.811505.471277.0851.984679.038269.351-27.594163.828-107.939567.634212.168212.168212.168212.168164.075164.075164.075164.075
Kasstroom uit Investeringsactiviteiten -1,490.21-2,594.957-1,286.187-2,150.012-1,841.48-2,048.255-825.575-342.306-423.424-521.419-504.448-491.772-569.816-491.109-481.596-446.865-522.543-1,056.208-225.695-940.002-954.599-788.036-1,136.358-579.327-497.573-497.573-497.573-497.573-416.077-416.077-416.077-416.077
Financieringsactiviteiten:
Schuldaflossingen 2,177.1920-224.83401,512.7030-645.4920672.4860-406.3130130.7840689.8220-57.2560546.5790276.61100000000000
Uitgifte van Gewone Aandelen 00000000000000000000003.2033.2030000493.483493.483493.483493.483
Terugkoop van Gewone Aandelen -30.394-44.47-2.9390-13.3-45.468-7.5840-19.892-22.181-8.9460-23.5830-0.713-61.42400000000-0.353-0.353-0.353-0.353-16.69-16.69-16.69-16.69
Uitgekeerde Dividenden -34.8880-111.9970-204.390-142.53200000000000-49.0030000000000000
Overige Financieringsactiviteiten 362.229-933.278-316.4181,529.136-235.9041,285.2451,195.506-428.496-1,188.088-360.027-34.593-158.003-257.121107.295-509.825-101.677420.876441.868-993.267495.339-270.318563.086869.535-282.687199.651-198.976199.651-198.97634.371-260.1534.371-260.15
Kasstroom uit Financieringsactiviteiten 2,474.139-977.748-656.1881,529.1361,059.1091,239.777399.898-428.496-535.494-382.208-449.852-158.003-149.92107.295179.284-163.101363.62441.868-495.691495.3396.293563.086869.535-282.687-198.976-198.976-198.976-198.976-260.15-260.15-260.15-260.15
Overige Informatie:
Effect van Wisselkoersveranderingen op Kas 0.198-1.7493.18912.8651,737.683-1,737.6831,103.132-1,103.132894.204-894.204703.039-703.039666.519-666.519851.788-845.288476.867-663.003556.964-556.964369.041-369.041660.561660.561435.094435.094435.094435.094791.216791.216791.216791.216
Netto Kasstroomverandering 3,241.4010243.696-313.0922,237.501-2,142.3322,142.332-990.495990.495-604.31604.31-656.253656.253-492.905492.905-722.364722.364-605.215605.215-457.837457.837-378.03248.461-35.062-125.854-125.854-125.854-125.854192.683192.683192.683192.683
Kaspositie aan het Einde van de Periode 3,241.4012,168.1052,168.1051,924.4092,237.50102,142.3320990.4950604.310656.2530492.9050722.3640605.2150457.8370378.0394.508129.569129.569129.569129.569255.423255.423255.423255.423