China Modern Dairy Holdings Ltd.

HKEX:1117.HK

0.82 (HKD) • At close January 15, 2025
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) HKD.

2024 Q22023 Q42023 Q22022 Q42022 Q22021 Q42021 Q22020 Q42020 Q22019 Q42019 Q22018 Q42018 Q22017 Q42017 Q22016 Q42016 Q22015 Q42015 Q22014 Q42014 Q22013 Q42013 Q22012 Q42012 Q32012 Q22011 Q42011 Q32011 Q22010 Q4
Operationele Activiteiten:
Nettowinst -228.346-34.129209.28854.809507.688522.134496.698549.274220.736216.411124.859-355.838-140.25-308.861-666.255-176.435-565.668-155.656476.952212.154523.163327.487153.56380.95899.621199.24199.62156.151112.30356.151
Afschrijvingen & Amortisatie 257.68258.398194.709209.617188.28155.956139.567135.966137.132159.278160.068154.966160.068178.467166.255169.033149.703140.528132.448117.912107.63291.48277.3833.86823.747.39923.716.82633.65216.826
Uitgestelde Inkomstenbelasting 0001,506.3910463.9420142.5030-250.0570355.992072.1870430.5460284.0820179.070528.881-4.9370000000
Aandelen Gebaseerde Vergoedingen 27.9327.21522.83419.37725.57313.2099.0154.82921.9770.91824.6355.8512.7959.98297.15830.67412.46913.46717.06514.9316.9682.7643.4240.913000000
Verandering in Werkkapitaal 0589.420-1,525.7680-477.1510-147.3320249.1390-361.8430-82.1690-461.220-297.5490-1940-531.6451.5131.51330.30260.60330.3022.5195.0382.519
Vorderingen 0172.10-585.6790-167.7620-86.0120323.0760-261.5210-182.8360-348.4480-225.4940-230.3260-182.67700000000
Voorraden 0417.320-940.0890-309.3890-61.320-73.9370-100.3220100.6670-112.7720-72.055036.3260-348.968-19.565-19.565-12.791-25.582-12.791-18.328-36.656-18.328
Crediteuren 000000000000000000000000000000
Overig Werkkapitaal 000000000000000000000021.07821.07843.09286.18543.09220.84741.69420.847
Overige Niet-Contante Posten 340.2722,425.1831,756.0511,536.884560.648189.681819.597340.702675.364567.775546.0091,253.425686.857760.009346.2711,170.838807.916971.338143.172392.794389.339325.873133.83649.14-18.021-36.042-18.0212.1984.3962.198
Kasstroom uit Operationele Activiteiten 397.5363,266.0872,182.882294.9191,282.189403.8291,464.877883.4391,055.2091,193.521855.571696.561709.47557.428-56.571732.89404.42672.128769.637543.791,037.102215.961368.203166.391135.601271.202135.60177.694155.38877.694
Investeringsactiviteiten:
Investeringen in Materiële Vaste Activa -1,659.955-2,697.511-1,582.962-2,467.894-1,592.813-1,187.933-806.345-845.386-638.875-830.014-728.996-775.349-809.992-787.511-816.207-952.336-799.628-1,133.365-904.733-1,209.353-927.005-951.864-1,028.419-567.634-212.168-424.335-212.168-164.075-328.149-164.075
Netto Overnames -16.085-106.729-99.385-92.153-684.566-1,367.506-169.5000000-93.8991.80075.173000000000000
Aankoop van Beleggingen 000000000000000000000000000000
Verkoop/verval van Beleggingen 000000000000000000000000000000
Overige Investeringsactiviteiten 185.83209.283396.16410.035435.899507.184150.27503.08215.451308.595224.548283.577240.176390.301332.811505.471277.0851.984679.038269.351-27.594163.828-107.939567.634212.168424.335212.168164.075328.149164.075
Kasstroom uit Investeringsactiviteiten -1,490.21-2,594.957-1,286.187-2,150.012-1,841.48-2,048.255-825.575-342.306-423.424-521.419-504.448-491.772-569.816-491.109-481.596-446.865-522.543-1,056.208-225.695-940.002-954.599-788.036-1,136.358-579.327-497.573-995.145-497.573-416.077-832.153-416.077
Financieringsactiviteiten:
Schuldaflossingen 2,177.1920-224.83401,512.7030-645.4920672.4860-406.3130130.7840689.8220-57.2560546.5790276.611000000000
Uitgifte van Gewone Aandelen 00000000000000000000003.2033.203000493.483986.967493.483
Terugkoop van Gewone Aandelen -30.394-44.47-2.9390-13.3-45.468-7.5840-19.892-22.181-8.9460-23.5830-0.713-61.42400000000-0.353-0.707-0.353-16.69-33.38-16.69
Uitgekeerde Dividenden -34.8880-111.9970-204.390-142.53200000000000-49.00300000000000
Overige Financieringsactiviteiten 362.229-933.278-316.4181,529.136-235.9041,285.2451,195.506-428.496-1,188.088-360.027-34.593-158.003-257.121107.295-509.825-101.677420.876441.868-993.267495.339-270.318563.086869.535-282.687199.651-397.952-198.97634.371-520.301-260.15
Kasstroom uit Financieringsactiviteiten 2,474.139-977.748-656.1881,529.1361,059.1091,239.777399.898-428.496-535.494-382.208-449.852-158.003-149.92107.295179.284-163.101363.62441.868-495.691495.3396.293563.086869.535-282.687-198.976-397.952-198.976-260.15-520.301-260.15
Overige Informatie:
Effect van Wisselkoersveranderingen op Kas 0.198-1.7493.18912.8651,737.683-1,737.6831,103.132-1,103.132894.204-894.204703.039-703.039666.519-666.519851.788-845.288476.867-663.003556.964-556.964369.041-369.041660.561660.561435.094870.189435.094791.2161,582.432791.216
Netto Kasstroomverandering 3,241.4010243.696-313.0922,237.501-2,142.3322,142.332-990.495990.495-604.31604.31-656.253656.253-492.905492.905-722.364722.364-605.215605.215-457.837457.837-378.03248.461-35.062-125.854-125.854-125.854192.683192.683192.683
Kaspositie aan het Einde van de Periode 3,241.4012,168.1052,168.1051,924.4092,237.50102,142.3320990.4950604.310656.2530492.9050722.3640605.2150457.8370378.0394.508129.569129.569129.569255.423255.423255.423