Tibet Water Resources Ltd.
HKEX:1115.HK
0.35 (HKD) • At close November 8, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) HKD.
2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q2 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 138.815 | 141.457 | 172.971 | 128.1 | 183.847 | 232.792 | 223.336 | 269.893 | 222.986 | 311.67 | 409.785 | 433.492 | 447.165 | 475.667 | 456.22 | 431.565 | 436.527 | 404.867 | 427.481 | 446.14 | 326.397 | 540.846 | 246.01 | 196.714 | 170.513 | 170.513 | 170.513 | 170.513 | 158.292 | 158.292 | 158.292 | 158.292 | 90.132 | 90.132 | 90.132 | 90.132 |
Kosten van de omzet
| 109.587 | 115.807 | 122.8 | 100.401 | 121.337 | 131.098 | 134.689 | 156.567 | 121.27 | 157.613 | 177.412 | 206.717 | 193.811 | 196.453 | 183.976 | 179.582 | 168.826 | 155.314 | 174.854 | 164.808 | 123.68 | 167.211 | 43.743 | 52.739 | 31.759 | 31.759 | 31.759 | 31.759 | 33.594 | 33.594 | 33.594 | 33.594 | 32.082 | 32.082 | 32.082 | 32.082 |
Brutowinst
| 29.228 | 25.65 | 50.171 | 27.699 | 62.51 | 101.694 | 88.647 | 113.326 | 101.716 | 154.057 | 232.373 | 226.775 | 253.354 | 279.214 | 272.244 | 251.983 | 267.701 | 249.553 | 252.627 | 281.332 | 202.717 | 373.635 | 202.267 | 143.976 | 138.754 | 138.754 | 138.754 | 138.754 | 124.698 | 124.698 | 124.698 | 124.698 | 58.05 | 58.05 | 58.05 | 58.05 |
Brutowinstmarge
| 0.211 | 0.181 | 0.29 | 0.216 | 0.34 | 0.437 | 0.397 | 0.42 | 0.456 | 0.494 | 0.567 | 0.523 | 0.567 | 0.587 | 0.597 | 0.584 | 0.613 | 0.616 | 0.591 | 0.631 | 0.621 | 0.691 | 0.822 | 0.732 | 0.814 | 0.814 | 0.814 | 0.814 | 0.788 | 0.788 | 0.788 | 0.788 | 0.644 | 0.644 | 0.644 | 0.644 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 32.555 | 51.554 | 37.418 | 40.743 | 34.204 | 41.548 | 30.818 | 34.662 | 33.114 | 47.981 | 44.484 | 50.395 | 39.236 | 49.362 | 35.574 | 45.66 | 33.219 | 39.96 | 34.846 | 47.986 | 33.419 | 39.281 | 34.936 | 18.554 | 16.182 | 16.182 | 16.182 | 16.182 | 12.5 | 12.5 | 12.5 | 12.5 | 4.589 | 4.589 | 4.589 | 4.589 |
Verkoop- en marketingkosten
| 19.578 | 33.478 | 16.776 | 17.515 | 12.25 | 24.515 | 28.961 | 65.454 | 39.388 | 69.194 | 43.635 | 62.783 | 52.881 | 62.068 | 58.268 | 58.247 | 45.003 | 50.083 | 58.283 | 72.879 | 41.44 | 91.254 | 40.687 | 32.985 | 26.575 | 26.575 | 26.575 | 26.575 | 28.357 | 28.357 | 28.357 | 28.357 | 20.4 | 20.4 | 20.4 | 20.4 |
Verkoop-, algemene en administratieve kosten
| 52.133 | 108.717 | 54.194 | 144.901 | 46.454 | 97.551 | 59.779 | 71.514 | 82.59 | 117.175 | 88.119 | 113.178 | 92.117 | 111.43 | 93.842 | 103.907 | 78.222 | 90.043 | 93.129 | 120.865 | 74.859 | 130.535 | 75.623 | 51.54 | 42.757 | 42.757 | 42.757 | 42.757 | 40.857 | 40.857 | 40.857 | 40.857 | 24.989 | 24.989 | 24.989 | 24.989 |
Overige kosten
| -39.926 | -7.055 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -38.966 | -25.282 | -25.282 | -25.282 | -25.282 | -67.234 | -67.234 | -67.234 | -67.234 | -25.597 | -25.597 | -25.597 | -25.597 |
Bedrijfskosten
| 12.207 | 101.662 | 59.956 | 135.326 | 49.561 | 84.348 | 69.749 | 62.891 | 73.653 | 1,049.58 | 63.309 | 56.573 | 61.734 | 67.268 | 61.622 | 58.328 | 56.781 | 54.454 | 68.833 | 39.943 | 15.478 | 39.387 | 10.665 | 12.574 | 17.475 | 17.475 | 17.475 | 17.475 | -26.377 | -26.377 | -26.377 | -26.377 | -0.608 | -0.608 | -0.608 | -0.608 |
Bedrijfsresultaat
| 17.021 | -76.012 | 3.02 | -112.07 | 28.349 | -9.22 | 46.914 | 44.354 | 23.29 | 63.868 | 145.455 | 155.125 | 161.948 | 193.38 | 179.699 | 193.302 | 190.335 | 188.944 | 167.735 | 232.754 | 209.503 | 330.141 | 195.407 | 137.993 | 127.362 | 127.362 | 127.362 | 127.362 | 114.304 | 114.304 | 114.304 | 114.304 | 33.8 | 33.8 | 33.8 | 33.8 |
Bedrijfsresultaat ratio
| 0.123 | -0.537 | 0.017 | -0.875 | 0.154 | -0.04 | 0.21 | 0.164 | 0.104 | 0.205 | 0.355 | 0.358 | 0.362 | 0.407 | 0.394 | 0.448 | 0.436 | 0.467 | 0.392 | 0.522 | 0.642 | 0.61 | 0.794 | 0.701 | 0.747 | 0.747 | 0.747 | 0.747 | 0.722 | 0.722 | 0.722 | 0.722 | 0.375 | 0.375 | 0.375 | 0.375 |
Totaal overige inkomsten en kosten netto
| -7.139 | -262.147 | -11.774 | 1.258 | -14.654 | 13.47 | 6.709 | -69.929 | 37.008 | -944.498 | 18.572 | 11.666 | 23.495 | 11.271 | 24.177 | 4.206 | 13.006 | 2.527 | 15.438 | 12.495 | 10.726 | 14.323 | 27.328 | 3.807 | 0 | 0 | 0 | 0 | -0.575 | -0.575 | -0.575 | -0.575 | -0.632 | -0.632 | -0.632 | -0.632 |
Inkomen voor belasting
| 9.882 | -338.159 | -8.754 | -110.812 | 13.695 | 4.25 | 53.623 | -25.575 | 60.298 | -880.63 | 164.027 | 166.791 | 185.443 | 204.651 | 203.876 | 197.508 | 203.341 | 191.471 | 183.173 | 245.249 | 220.229 | 344.464 | 222.735 | 141.8 | 127.362 | 127.362 | 127.362 | 127.362 | 113.729 | 113.729 | 113.729 | 113.729 | 33.168 | 33.168 | 33.168 | 33.168 |
Inkomen voor belasting ratio
| 0.071 | -2.391 | -0.051 | -0.865 | 0.074 | 0.018 | 0.24 | -0.095 | 0.27 | -2.826 | 0.4 | 0.385 | 0.415 | 0.43 | 0.447 | 0.458 | 0.466 | 0.473 | 0.428 | 0.55 | 0.675 | 0.637 | 0.905 | 0.721 | 0.747 | 0.747 | 0.747 | 0.747 | 0.718 | 0.718 | 0.718 | 0.718 | 0.368 | 0.368 | 0.368 | 0.368 |
Belastingkosten
| 0.845 | 1.241 | 4.713 | 0.525 | 5.874 | 1.899 | 9.02 | 7.904 | 9.901 | 11.469 | 17.046 | 19.825 | 14.877 | 21.084 | 19.769 | 20.618 | 21.076 | 33.875 | 17.698 | 43.23 | 37.634 | 70.347 | 35.937 | 26.571 | 24.682 | 24.682 | 24.682 | 24.682 | 20.463 | 20.463 | 20.463 | 20.463 | 4.365 | 4.365 | 4.365 | 4.365 |
Nettowinst
| 9.037 | -339.4 | -13.467 | -110.287 | 7.821 | 2.351 | 44.603 | -33.424 | 50.397 | -892.099 | 146.981 | 146.966 | 170.566 | 154.505 | 160.669 | 150.827 | 156.897 | 135.475 | 141.492 | 178.897 | 164.602 | 254.482 | 186.798 | 115.229 | 102.681 | 102.681 | 102.681 | 102.681 | 93.266 | 93.266 | 93.266 | 93.266 | 28.803 | 28.803 | 28.803 | 28.803 |
Nettowinstmarge
| 0.065 | -2.399 | -0.078 | -0.861 | 0.043 | 0.01 | 0.2 | -0.124 | 0.226 | -2.862 | 0.359 | 0.339 | 0.381 | 0.325 | 0.352 | 0.349 | 0.359 | 0.335 | 0.331 | 0.401 | 0.504 | 0.471 | 0.759 | 0.586 | 0.602 | 0.602 | 0.602 | 0.602 | 0.589 | 0.589 | 0.589 | 0.589 | 0.32 | 0.32 | 0.32 | 0.32 |
WPA (Winst Per Aandeel)
| 0.002 | -0.084 | -0.004 | -0.037 | 0.003 | 0.002 | 0.017 | -0.013 | 0.02 | -0.36 | 0.059 | 0.059 | 0.068 | 0.061 | 0.063 | 0.059 | 0.061 | 0.053 | 0.055 | 0.07 | 0.064 | 0.099 | 0.073 | 0.045 | 0.04 | 0.04 | 0.04 | 0.04 | 0.041 | 0.041 | 0.041 | 0.041 | 0.014 | 0.014 | 0.014 | 0.014 |
Verwaterde WPA
| 0.002 | -0.084 | -0.004 | -0.037 | 0.003 | 0.001 | 0.015 | -0.013 | 0.02 | -0.36 | 0.059 | 0.059 | 0.068 | 0.061 | 0.063 | 0.059 | 0.061 | 0.053 | 0.055 | 0.07 | 0.064 | 0.099 | 0.073 | 0.045 | 0.04 | 0.04 | 0.04 | 0.04 | 0.041 | 0.041 | 0.041 | 0.041 | 0.014 | 0.014 | 0.014 | 0.014 |
EBITDA
| 41.475 | -57.84 | 31.263 | -79.763 | 54.765 | 23.588 | 85.165 | 85.285 | 64.239 | 104.722 | 185.221 | 194.52 | 201.109 | 232.536 | 217.706 | 232.154 | 228.002 | 227.464 | 204.975 | 269.771 | 246.163 | 366.023 | 206.069 | 149.72 | 132.537 | 132.537 | 132.537 | 132.537 | 118.43 | 118.43 | 118.43 | 118.43 | 37.648 | 37.648 | 37.648 | 37.648 |
EBITDA ratio
| 0.299 | -0.409 | 0.181 | -0.623 | 0.298 | 0.101 | 0.381 | 0.316 | 0.288 | 0.336 | 0.452 | 0.449 | 0.45 | 0.489 | 0.477 | 0.538 | 0.522 | 0.562 | 0.479 | 0.605 | 0.754 | 0.677 | 0.838 | 0.761 | 0.777 | 0.777 | 0.777 | 0.777 | 0.748 | 0.748 | 0.748 | 0.748 | 0.418 | 0.418 | 0.418 | 0.418 |