Hojeon Limited

KRX:111110.KS

7800 (KRW) • At close November 12, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) KRW.

2024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32015 Q4
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 25,171.5439,115.41120,314.41733,260.59242,185.75714,899.69118,921.81550,127.90643,657.78819,856.22817,931.78730,607.5538,498.9326,092.36712,657.02910,137.9419,047.02813,195.84311,264.88710,923.8628,014.47210,611.6597,452.8716,014.85917,452.42810,477.53315,346.67534,267.64919,908.7128,997.1079,075.0978,895.64,761.16
Kortetermijnbeleggingen 28,095.70828,851.73231,888.10634,601.27234,076.79232,103.96231,556.82737,382.0434,810.80927,974.00625,532.86528,752.94127,944.83425,607.55224,933.94228,449.70628,807.14331,988.44229,267.97549,218.7846,442.80742,866.33343,851.78638,699.09239,318.83347,549.13946,199.02748,037.03341,709.38941,112.37134,951.93748,411.15742,443.378
Liquide middelen en kortetermijnbeleggingen 53,267.24867,967.14352,202.52367,861.86476,262.54947,003.65350,478.64287,509.94678,468.59747,830.23443,464.65259,360.49436,443.76631,699.91937,590.97138,587.64647,854.17145,184.28540,532.86260,142.64254,457.27953,477.99251,304.65654,713.95156,771.26158,026.67261,545.70282,304.68261,618.09970,109.47844,027.03457,306.75747,204.538
Nettovorderingen 77,169.23262,459.02856,941.513110,781.80364,234.2862,858.46549,223.11262,308.19562,889.42758,488.87347,178.96563,992.9242,014.68847,723.27142,144.3766,303.01942,326.48746,563.37840,756.59749,239.12260,811.23340,436.11144,970.24446,438.41446,582.68436,151.62553,958.61454,279.50239,184.2327,051.15642,340.77437,827.64258,011.076
Voorraad 134,349.06491,894.82770,036.49175,330.583115,424.865128,652.59595,142.707101,565.792138,607.14132,693.017103,754.223116,327.968145,901.392111,606.23987,748.387108,271.35130,337.24120,238.59699,738.176106,073.601132,304.411116,641.57894,924.31699,884.057128,919.356107,732.54185,825.63594,336.575110,361.39287,675.0269,926.04263,823.13844,830.229
Overige vlottende activa 11,273.3199,494.4544,734.401-0-0.00100.001-00.001-0.001-0.001-000.0010.001-0.00100000.0010.001-06,561.83810,338.4699,105.5350.0017,269.4478,445.9368,210.386-07,382.2190
Totaal vlottende activa 276,058.863231,815.451183,914.928253,974.25255,921.694238,514.713194,844.462251,383.933279,965.165239,012.123194,397.839239,681.382224,359.846191,029.429167,483.728213,162.015220,517.899211,986.259181,027.635215,455.365247,572.925210,555.682191,199.216207,598.26242,611.77211,016.373201,329.952238,190.206219,609.657193,046.04156,293.85166,339.756150,045.843
Niet-vlottende activa:
Materiële vaste activa, netto 110,114.477104,501.54796,394.88697,960.02397,173.86791,719.84689,571.17798,511.82985,411.38879,969.71576,739.65675,989.33674,005.20774,342.61772,344.47378,940.5882,126.37985,180.26181,393.93483,679.30980,912.38278,575.01869,433.24970,923.29770,867.56466,072.70464,486.91468,573.57865,439.83262,718.40366,529.44957,982.86358,869.81
Goodwill 000000000000000000000000000000000
Immateriële activa 22,398.39621,738.820,494.5420,024.99419,648.38819,535.3519,064.03321,367.92319,444.03318,385.1818,003.01717,875.16417,160.8217,265.62316,674.5218,816.85618,916.47319,284.5318,065.15417,855.84817,250.43516,997.37116,743.79511,638.53810,413.33410,042.24410,134.68310,696.12810,613.19110,527.84811,191.79310,345.23610,262.153
Goodwill en immateriële activa 22,398.39621,738.820,494.5420,024.99419,648.38819,535.3519,064.03321,367.92319,444.03318,385.1818,003.01717,875.16417,160.8217,265.62316,674.5218,816.85618,916.47319,284.5318,065.15417,855.84817,250.43516,997.37116,743.79511,638.53810,413.33410,042.24410,134.68310,696.12810,613.19110,527.84811,191.79310,345.23610,262.153
Langetermijnbeleggingen 7,178.3227,291.6537,713.675-29,853.796-29,337.723-27,205.618-26,740.587-32,604.368-28,125.459-19,485.852-17,083.352-15,799.621-17,190.342-14,873.345-14,287.884-26,896.719-27,328.16-30,750.247-27,020.739-44,948.667-42,256.652-38,729.513-39,763.214-33,957.945-34,623.819-42,947.129-41,820.223-44,234.315-37,958.148-36,606.784-30,509.442-41,630.567-37,082.088
Belastingvorderingen 7,469.1945,619.3755,634.8034,631.4663,978.5743,886.9863,727.5245,190.3413,717.0543,988.8273,821.514,583.3135,182.6843,784.1833,702.0873,096.9613,117.767,523.3527,098.9986,805.026,150.7326,065.4595,602.2453,839.0364,166.3523,715.3093,494.8643,257.3883,468.8782,900.4642,822.8051,525.9481,557.957
Overige niet-vlottende activa 1,914.2292,071.5332,060.72438,977.70339,031.21336,633.01135,631.52840,703.7837,935.76131,003.13426,809.06930,030.76129,190.5326,874.41726,202.36730,921.19231,280.18934,463.04831,744.14149,695.04646,919.59343,344.67944,331.69239,180.55839,801.8648,805.35847,634.33449,298.94442,090.88341,526.92336,398.47750,057.08144,662.612
Totaal niet-vlottende activa 149,074.617141,222.908132,298.628131,740.391130,494.319124,569.575121,253.676133,169.505118,382.777113,861.005108,289.899112,678.953108,348.899107,393.496104,635.563104,878.87108,112.641115,700.944111,281.487113,086.555108,976.489106,253.01496,347.76891,623.48490,625.29185,688.48683,930.57287,591.72383,654.63681,066.85486,433.08378,280.56178,270.442
Totaal activa 425,133.481373,038.36316,213.556385,714.641386,416.013363,084.288316,098.137384,553.438398,347.942352,873.128302,687.738352,360.335332,708.745298,422.925272,119.291318,040.884328,630.54327,687.203292,309.122328,541.921356,549.414316,808.696287,546.984299,221.744333,237.061296,704.859285,260.525325,781.93303,264.294274,112.895242,726.932244,620.317228,316.286
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 19,630.80821,403.42811,614.16317,054.32112,585.87421,528.79317,423.6218,569.20219,678.55726,793.24617,161.89516,341.27616,780.41416,182.11812,010.37913,965.7712,611.71413,719.55712,503.7248,397.30315,347.88817,963.54912,812.8498,633.0112,292.71412,247.4547,985.3510,021.43912,520.1212,004.1766,581.6095,614.8417,889.503
Kortlopende schulden 211,987.907158,493.514119,469.535175,424.76189,222.288145,075.811104,224.16129,507.414163,967.051126,512.39791,305.006135,460.992147,136.289115,767.41796,524.686150,447.165144,293.671122,335.71793,895.168124,803.959175,668.392132,700.317117,944.411135,293.06166,290.866133,319.171122,397.404145,024.988152,493.079120,941.299114,132.728130,086.332126,963.37
Belastingschulden 5,224.2284,149.2753,026.2545,173.0064,758.6665,812.6247,900.75111,216.2445,830.0685,404.4375,886.8754,371.9551,055.118495.543362.293921.6571,211.7062,081.1851,744.9782,892.9361,937.9342,728.8863,532.0453,208.1041,859.9971,102.511,3852,698.9231,888.5811,661.1083,132.342,000.315,093.324
Uitgestelde opbrengsten 208.80542.31770.47515,040.72817,945.406332.4594,968.575479.77311,666.7391,845.16224,366.12318,211.39619,179.3414,767.98613,993.8118,386.10410,871.52617,027.90313,420.112,784.97314,533.92,728.88613,241.383,208.10415,348.98716,628.22115,954.99516,872.36714,155.23316,717.21115,066.70314,867.47919,655.728
Overige kortlopende verplichtingen -8,356.279-4,639.941-304.991-22,227.328-17,344.539-5,228.315-3,840.616-9,440.24-10,048.341-13,670.224-23,048.77-20,713.231-17,835.531-16,677.66-12,372.672-14,887.428-13,823.42-13,649.841-14,248.701-11,290.238-17,285.822-5,632.698-16,344.893-740.485-14,152.714-13,349.965-9,370.35-10,180.871-14,352.261-13,641.538-9,713.949-7,372.888-12,982.826
Totaal kortlopende verplichtingen 248,326.277200,852.021145,489.599207,519.808219,753.569189,050.165148,100.11168,901.595210,772.631173,678.263132,833.023170,013.664183,096.043146,717.52122,528.876172,799.038167,776.912155,234.08119,818.992145,986.235205,550.18168,452.489143,998.641158,234.803193,932.564162,194.845146,337.75174,458.285179,224.872149,686.432135,781.039150,810.915154,508.601
Langlopende verplichtingen:
Langetermijnschulden 7,152.7726,207.6944,367.0247,342.9368,376.9620,200.51619,227.39147,164.58947,815.78140,402.52432,620.39439,440.19127,107.36726,761.26125,918.22713,972.70333,205.36835,385.38934,733.40434,735.31915,143.115,082.6117,086.3782,227.9731,909.5612,111.9452,122.0834,117.2581,776.431,883.72,030.1333,624.6552,198.86
Uitgestelde opbrengsten niet-vlottend 635.899937.29913.17312,006.15500000016,606.5210016,411.73315,371.63800000009,196.16510,219.41713,698.31612,934.45213,451.86614,202.44115,397.26511,717.4512,393.63411,234.58910,090.348
Uitgestelde belastingverplichtingen niet-vlottend 1,411.8761,166.5841,140.5841,302.5531,232.4131,276.2771,099.111754.166616.951567.714551.909846.444933.3371,059.4571,098.671293.213477.4441,521.6391,257.362110.296-97.406767.69747.394786.639295.7361,728.651,836.0181,613.076486.1822,571.1212,904.9182,421.9252,425.554
Overige niet-vlottende verplichtingen 13,484.14913,520.77412,852.914013,220.79712,906.75512,156.28718,971.53816,472.4517,379.063-017,839.23316,775.944-0-013,787.34713,554.97413,174.19912,015.85910,455.72310,177.3239,562.904-00.001-0.001-0.001-0-0.001-0.001-0.001-00-0.001
Totaal niet-vlottende verplichtingen 22,684.69621,832.34219,273.69520,651.64422,830.1734,383.54832,482.78966,890.29364,905.18258,349.349,778.82558,125.86844,816.64944,232.45142,388.53628,053.26247,237.78650,081.22748,006.62545,301.33825,223.01725,413.20517,029.93713,234.0315,903.61216,775.04617,409.96719,932.77417,659.87616,172.2717,328.68417,281.16914,714.761
Totaal passiva 271,010.973222,684.363164,763.295228,171.452242,583.739223,433.713180,582.899235,791.888275,677.813232,027.563182,611.848228,139.532227,912.692190,949.971164,917.411200,852.301215,014.698205,315.306167,825.618191,287.573230,773.197193,865.694161,028.578171,468.833209,836.177178,969.891163,747.717194,391.059196,884.748165,858.702153,109.723168,092.084169,223.363
Eigen vermogen:
Preferente aandelen 320.988320.988320.988320.988320.988320.988320.988320.988320.988320.988320.988320.988320.988320.988320.988320.988320.988320.988320.988320.988320.988320.988320.988320.988320.988320.988320.988320.98800000
Gewone aandelen 5,532.8725,532.8725,532.8725,532.8725,853.865,532.8725,532.8725,532.8725,532.8725,500.8215,372.6174,657.884,657.884,657.884,657.884,657.884,657.884,657.884,657.884,657.884,657.884,657.884,657.884,657.884,657.884,657.884,657.884,657.884,657.884,657.884,093.8753,660.5493,360.553
Ingehouden winsten 112,871.85109,915.443112,829.959118,916.014105,836.983101,846.759100,868.821116,743.14190,875.98787,549.35188,500.11687,728.53571,664.23774,528.75177,800.17288,377.42684,044.01390,817.08796,195.42106,260.02594,706.76291,170.31995,988.57998,012.84490,780.16287,977.87492,366.45395,743.62382,068.00386,067.66190,498.71587,636.68775,480.719
Overige gereserveerde algehele resultaten -29,439.019-30,358.553-11,194.694-31,181.991-31,750.668-31,927.357-35,355.038-25,115.23-24,034.739-22,181.657-21,938.06-1,288.481-1,288.481-1,288.481-1,125.591000000000000000000
Overige totale aandeelhoudersvermogen 64,448.90464,448.90442,695.63562,607.94662,286.95862,607.94662,884.2449,859.70849,859.70949,340.29747,505.23132,368.24529,213.78729,024.73625,398.37823,441.00224,280.18126,060.55622,863.29625,304.28825,572.19726,264.40825,013.73724,301.05827,104.35724,459.44823,786.02330,086.01219,652.61217,321.742-5,522.143-15,283.409-20,029.071
Totaal eigen vermogen van aandeelhouders 153,735.595149,859.653150,184.759156,195.829142,548.12138,381.208134,251.884147,341.478122,554.816120,529.799119,760.893123,787.166104,568.411107,243.874107,051.827116,797.296113,303.062121,856.51124,037.583136,543.18125,257.827122,413.595125,981.183127,292.77122,863.387117,416.19121,131.343130,808.503106,378.495108,047.28389,070.44776,013.82758,812.201
Totaal eigen vermogen 154,122.508150,353.997151,450.261157,543.189143,832.273139,650.575135,515.239148,761.55122,670.129120,845.564120,075.891124,220.803104,796.053107,472.954107,201.88117,188.584113,615.843122,371.897124,483.505137,254.348125,776.217122,943.002126,518.407127,752.911123,400.885117,734.967121,512.808131,390.871106,379.546108,254.19389,617.20976,528.23259,092.923
Totaal passiva en aandeelhoudersvermogen 425,133.481373,038.36316,213.556385,714.641386,416.012363,084.288316,098.137384,553.438398,347.942352,873.128302,687.738352,360.335332,708.745298,422.925272,119.291318,040.884328,630.54327,687.203292,309.122328,541.921356,549.414316,808.696287,546.984299,221.744333,237.061296,704.858285,260.525325,781.93303,264.294274,112.895242,726.932244,620.317228,316.286