Hojeon Limited
KRX:111110.KS
7800 (KRW) • At close November 12, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) KRW.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2015 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||||||||||||||||
Vlottende activa: | |||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 25,171.54 | 39,115.411 | 20,314.417 | 33,260.592 | 42,185.757 | 14,899.691 | 18,921.815 | 50,127.906 | 43,657.788 | 19,856.228 | 17,931.787 | 30,607.553 | 8,498.932 | 6,092.367 | 12,657.029 | 10,137.94 | 19,047.028 | 13,195.843 | 11,264.887 | 10,923.862 | 8,014.472 | 10,611.659 | 7,452.87 | 16,014.859 | 17,452.428 | 10,477.533 | 15,346.675 | 34,267.649 | 19,908.71 | 28,997.107 | 9,075.097 | 8,895.6 | 4,761.16 |
Kortetermijnbeleggingen
| 28,095.708 | 28,851.732 | 31,888.106 | 34,601.272 | 34,076.792 | 32,103.962 | 31,556.827 | 37,382.04 | 34,810.809 | 27,974.006 | 25,532.865 | 28,752.941 | 27,944.834 | 25,607.552 | 24,933.942 | 28,449.706 | 28,807.143 | 31,988.442 | 29,267.975 | 49,218.78 | 46,442.807 | 42,866.333 | 43,851.786 | 38,699.092 | 39,318.833 | 47,549.139 | 46,199.027 | 48,037.033 | 41,709.389 | 41,112.371 | 34,951.937 | 48,411.157 | 42,443.378 |
Liquide middelen en kortetermijnbeleggingen
| 53,267.248 | 67,967.143 | 52,202.523 | 67,861.864 | 76,262.549 | 47,003.653 | 50,478.642 | 87,509.946 | 78,468.597 | 47,830.234 | 43,464.652 | 59,360.494 | 36,443.766 | 31,699.919 | 37,590.971 | 38,587.646 | 47,854.171 | 45,184.285 | 40,532.862 | 60,142.642 | 54,457.279 | 53,477.992 | 51,304.656 | 54,713.951 | 56,771.261 | 58,026.672 | 61,545.702 | 82,304.682 | 61,618.099 | 70,109.478 | 44,027.034 | 57,306.757 | 47,204.538 |
Nettovorderingen
| 77,169.232 | 62,459.028 | 56,941.513 | 110,781.803 | 64,234.28 | 62,858.465 | 49,223.112 | 62,308.195 | 62,889.427 | 58,488.873 | 47,178.965 | 63,992.92 | 42,014.688 | 47,723.271 | 42,144.37 | 66,303.019 | 42,326.487 | 46,563.378 | 40,756.597 | 49,239.122 | 60,811.233 | 40,436.111 | 44,970.244 | 46,438.414 | 46,582.684 | 36,151.625 | 53,958.614 | 54,279.502 | 39,184.23 | 27,051.156 | 42,340.774 | 37,827.642 | 58,011.076 |
Voorraad
| 134,349.064 | 91,894.827 | 70,036.491 | 75,330.583 | 115,424.865 | 128,652.595 | 95,142.707 | 101,565.792 | 138,607.14 | 132,693.017 | 103,754.223 | 116,327.968 | 145,901.392 | 111,606.239 | 87,748.387 | 108,271.35 | 130,337.24 | 120,238.596 | 99,738.176 | 106,073.601 | 132,304.411 | 116,641.578 | 94,924.316 | 99,884.057 | 128,919.356 | 107,732.541 | 85,825.635 | 94,336.575 | 110,361.392 | 87,675.02 | 69,926.042 | 63,823.138 | 44,830.229 |
Overige vlottende activa
| 11,273.319 | 9,494.454 | 4,734.401 | -0 | -0.001 | 0 | 0.001 | -0 | 0.001 | -0.001 | -0.001 | -0 | 0 | 0.001 | 0.001 | -0.001 | 0 | 0 | 0 | 0 | 0.001 | 0.001 | -0 | 6,561.838 | 10,338.469 | 9,105.535 | 0.001 | 7,269.447 | 8,445.936 | 8,210.386 | -0 | 7,382.219 | 0 |
Totaal vlottende activa
| 276,058.863 | 231,815.451 | 183,914.928 | 253,974.25 | 255,921.694 | 238,514.713 | 194,844.462 | 251,383.933 | 279,965.165 | 239,012.123 | 194,397.839 | 239,681.382 | 224,359.846 | 191,029.429 | 167,483.728 | 213,162.015 | 220,517.899 | 211,986.259 | 181,027.635 | 215,455.365 | 247,572.925 | 210,555.682 | 191,199.216 | 207,598.26 | 242,611.77 | 211,016.373 | 201,329.952 | 238,190.206 | 219,609.657 | 193,046.04 | 156,293.85 | 166,339.756 | 150,045.843 |
Niet-vlottende activa: | |||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 110,114.477 | 104,501.547 | 96,394.886 | 97,960.023 | 97,173.867 | 91,719.846 | 89,571.177 | 98,511.829 | 85,411.388 | 79,969.715 | 76,739.656 | 75,989.336 | 74,005.207 | 74,342.617 | 72,344.473 | 78,940.58 | 82,126.379 | 85,180.261 | 81,393.934 | 83,679.309 | 80,912.382 | 78,575.018 | 69,433.249 | 70,923.297 | 70,867.564 | 66,072.704 | 64,486.914 | 68,573.578 | 65,439.832 | 62,718.403 | 66,529.449 | 57,982.863 | 58,869.81 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 22,398.396 | 21,738.8 | 20,494.54 | 20,024.994 | 19,648.388 | 19,535.35 | 19,064.033 | 21,367.923 | 19,444.033 | 18,385.18 | 18,003.017 | 17,875.164 | 17,160.82 | 17,265.623 | 16,674.52 | 18,816.856 | 18,916.473 | 19,284.53 | 18,065.154 | 17,855.848 | 17,250.435 | 16,997.371 | 16,743.795 | 11,638.538 | 10,413.334 | 10,042.244 | 10,134.683 | 10,696.128 | 10,613.191 | 10,527.848 | 11,191.793 | 10,345.236 | 10,262.153 |
Goodwill en immateriële activa
| 22,398.396 | 21,738.8 | 20,494.54 | 20,024.994 | 19,648.388 | 19,535.35 | 19,064.033 | 21,367.923 | 19,444.033 | 18,385.18 | 18,003.017 | 17,875.164 | 17,160.82 | 17,265.623 | 16,674.52 | 18,816.856 | 18,916.473 | 19,284.53 | 18,065.154 | 17,855.848 | 17,250.435 | 16,997.371 | 16,743.795 | 11,638.538 | 10,413.334 | 10,042.244 | 10,134.683 | 10,696.128 | 10,613.191 | 10,527.848 | 11,191.793 | 10,345.236 | 10,262.153 |
Langetermijnbeleggingen
| 7,178.322 | 7,291.653 | 7,713.675 | -29,853.796 | -29,337.723 | -27,205.618 | -26,740.587 | -32,604.368 | -28,125.459 | -19,485.852 | -17,083.352 | -15,799.621 | -17,190.342 | -14,873.345 | -14,287.884 | -26,896.719 | -27,328.16 | -30,750.247 | -27,020.739 | -44,948.667 | -42,256.652 | -38,729.513 | -39,763.214 | -33,957.945 | -34,623.819 | -42,947.129 | -41,820.223 | -44,234.315 | -37,958.148 | -36,606.784 | -30,509.442 | -41,630.567 | -37,082.088 |
Belastingvorderingen
| 7,469.194 | 5,619.375 | 5,634.803 | 4,631.466 | 3,978.574 | 3,886.986 | 3,727.524 | 5,190.341 | 3,717.054 | 3,988.827 | 3,821.51 | 4,583.313 | 5,182.684 | 3,784.183 | 3,702.087 | 3,096.961 | 3,117.76 | 7,523.352 | 7,098.998 | 6,805.02 | 6,150.732 | 6,065.459 | 5,602.245 | 3,839.036 | 4,166.352 | 3,715.309 | 3,494.864 | 3,257.388 | 3,468.878 | 2,900.464 | 2,822.805 | 1,525.948 | 1,557.957 |
Overige niet-vlottende activa
| 1,914.229 | 2,071.533 | 2,060.724 | 38,977.703 | 39,031.213 | 36,633.011 | 35,631.528 | 40,703.78 | 37,935.761 | 31,003.134 | 26,809.069 | 30,030.761 | 29,190.53 | 26,874.417 | 26,202.367 | 30,921.192 | 31,280.189 | 34,463.048 | 31,744.141 | 49,695.046 | 46,919.593 | 43,344.679 | 44,331.692 | 39,180.558 | 39,801.86 | 48,805.358 | 47,634.334 | 49,298.944 | 42,090.883 | 41,526.923 | 36,398.477 | 50,057.081 | 44,662.612 |
Totaal niet-vlottende activa
| 149,074.617 | 141,222.908 | 132,298.628 | 131,740.391 | 130,494.319 | 124,569.575 | 121,253.676 | 133,169.505 | 118,382.777 | 113,861.005 | 108,289.899 | 112,678.953 | 108,348.899 | 107,393.496 | 104,635.563 | 104,878.87 | 108,112.641 | 115,700.944 | 111,281.487 | 113,086.555 | 108,976.489 | 106,253.014 | 96,347.768 | 91,623.484 | 90,625.291 | 85,688.486 | 83,930.572 | 87,591.723 | 83,654.636 | 81,066.854 | 86,433.083 | 78,280.561 | 78,270.442 |
Totaal activa
| 425,133.481 | 373,038.36 | 316,213.556 | 385,714.641 | 386,416.013 | 363,084.288 | 316,098.137 | 384,553.438 | 398,347.942 | 352,873.128 | 302,687.738 | 352,360.335 | 332,708.745 | 298,422.925 | 272,119.291 | 318,040.884 | 328,630.54 | 327,687.203 | 292,309.122 | 328,541.921 | 356,549.414 | 316,808.696 | 287,546.984 | 299,221.744 | 333,237.061 | 296,704.859 | 285,260.525 | 325,781.93 | 303,264.294 | 274,112.895 | 242,726.932 | 244,620.317 | 228,316.286 |
Passiva en Eigen Vermogen: | |||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||||||||||||||||
Crediteuren
| 19,630.808 | 21,403.428 | 11,614.163 | 17,054.321 | 12,585.874 | 21,528.793 | 17,423.62 | 18,569.202 | 19,678.557 | 26,793.246 | 17,161.895 | 16,341.276 | 16,780.414 | 16,182.118 | 12,010.379 | 13,965.77 | 12,611.714 | 13,719.557 | 12,503.724 | 8,397.303 | 15,347.888 | 17,963.549 | 12,812.849 | 8,633.01 | 12,292.714 | 12,247.454 | 7,985.35 | 10,021.439 | 12,520.12 | 12,004.176 | 6,581.609 | 5,614.841 | 7,889.503 |
Kortlopende schulden
| 211,987.907 | 158,493.514 | 119,469.535 | 175,424.76 | 189,222.288 | 145,075.811 | 104,224.16 | 129,507.414 | 163,967.051 | 126,512.397 | 91,305.006 | 135,460.992 | 147,136.289 | 115,767.417 | 96,524.686 | 150,447.165 | 144,293.671 | 122,335.717 | 93,895.168 | 124,803.959 | 175,668.392 | 132,700.317 | 117,944.411 | 135,293.06 | 166,290.866 | 133,319.171 | 122,397.404 | 145,024.988 | 152,493.079 | 120,941.299 | 114,132.728 | 130,086.332 | 126,963.37 |
Belastingschulden
| 5,224.228 | 4,149.275 | 3,026.254 | 5,173.006 | 4,758.666 | 5,812.624 | 7,900.751 | 11,216.244 | 5,830.068 | 5,404.437 | 5,886.875 | 4,371.955 | 1,055.118 | 495.543 | 362.293 | 921.657 | 1,211.706 | 2,081.185 | 1,744.978 | 2,892.936 | 1,937.934 | 2,728.886 | 3,532.045 | 3,208.104 | 1,859.997 | 1,102.51 | 1,385 | 2,698.923 | 1,888.581 | 1,661.108 | 3,132.34 | 2,000.31 | 5,093.324 |
Uitgestelde opbrengsten
| 208.805 | 42.317 | 70.475 | 15,040.728 | 17,945.406 | 332.459 | 4,968.575 | 479.773 | 11,666.739 | 1,845.162 | 24,366.123 | 18,211.396 | 19,179.34 | 14,767.986 | 13,993.811 | 8,386.104 | 10,871.526 | 17,027.903 | 13,420.1 | 12,784.973 | 14,533.9 | 2,728.886 | 13,241.38 | 3,208.104 | 15,348.987 | 16,628.221 | 15,954.995 | 16,872.367 | 14,155.233 | 16,717.211 | 15,066.703 | 14,867.479 | 19,655.728 |
Overige kortlopende verplichtingen
| -8,356.279 | -4,639.941 | -304.991 | -22,227.328 | -17,344.539 | -5,228.315 | -3,840.616 | -9,440.24 | -10,048.341 | -13,670.224 | -23,048.77 | -20,713.231 | -17,835.531 | -16,677.66 | -12,372.672 | -14,887.428 | -13,823.42 | -13,649.841 | -14,248.701 | -11,290.238 | -17,285.822 | -5,632.698 | -16,344.893 | -740.485 | -14,152.714 | -13,349.965 | -9,370.35 | -10,180.871 | -14,352.261 | -13,641.538 | -9,713.949 | -7,372.888 | -12,982.826 |
Totaal kortlopende verplichtingen
| 248,326.277 | 200,852.021 | 145,489.599 | 207,519.808 | 219,753.569 | 189,050.165 | 148,100.11 | 168,901.595 | 210,772.631 | 173,678.263 | 132,833.023 | 170,013.664 | 183,096.043 | 146,717.52 | 122,528.876 | 172,799.038 | 167,776.912 | 155,234.08 | 119,818.992 | 145,986.235 | 205,550.18 | 168,452.489 | 143,998.641 | 158,234.803 | 193,932.564 | 162,194.845 | 146,337.75 | 174,458.285 | 179,224.872 | 149,686.432 | 135,781.039 | 150,810.915 | 154,508.601 |
Langlopende verplichtingen: | |||||||||||||||||||||||||||||||||
Langetermijnschulden
| 7,152.772 | 6,207.694 | 4,367.024 | 7,342.936 | 8,376.96 | 20,200.516 | 19,227.391 | 47,164.589 | 47,815.781 | 40,402.524 | 32,620.394 | 39,440.191 | 27,107.367 | 26,761.261 | 25,918.227 | 13,972.703 | 33,205.368 | 35,385.389 | 34,733.404 | 34,735.319 | 15,143.1 | 15,082.611 | 7,086.378 | 2,227.973 | 1,909.561 | 2,111.945 | 2,122.083 | 4,117.258 | 1,776.43 | 1,883.7 | 2,030.133 | 3,624.655 | 2,198.86 |
Uitgestelde opbrengsten niet-vlottend
| 635.899 | 937.29 | 913.173 | 12,006.155 | 0 | 0 | 0 | 0 | 0 | 0 | 16,606.521 | 0 | 0 | 16,411.733 | 15,371.638 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9,196.165 | 10,219.417 | 13,698.316 | 12,934.452 | 13,451.866 | 14,202.441 | 15,397.265 | 11,717.45 | 12,393.634 | 11,234.589 | 10,090.348 |
Uitgestelde belastingverplichtingen niet-vlottend
| 1,411.876 | 1,166.584 | 1,140.584 | 1,302.553 | 1,232.413 | 1,276.277 | 1,099.111 | 754.166 | 616.951 | 567.714 | 551.909 | 846.444 | 933.337 | 1,059.457 | 1,098.671 | 293.213 | 477.444 | 1,521.639 | 1,257.362 | 110.296 | -97.406 | 767.69 | 747.394 | 786.639 | 295.736 | 1,728.65 | 1,836.018 | 1,613.076 | 486.182 | 2,571.121 | 2,904.918 | 2,421.925 | 2,425.554 |
Overige niet-vlottende verplichtingen
| 13,484.149 | 13,520.774 | 12,852.914 | 0 | 13,220.797 | 12,906.755 | 12,156.287 | 18,971.538 | 16,472.45 | 17,379.063 | -0 | 17,839.233 | 16,775.944 | -0 | -0 | 13,787.347 | 13,554.974 | 13,174.199 | 12,015.859 | 10,455.723 | 10,177.323 | 9,562.904 | -0 | 0.001 | -0.001 | -0.001 | -0 | -0.001 | -0.001 | -0.001 | -0 | 0 | -0.001 |
Totaal niet-vlottende verplichtingen
| 22,684.696 | 21,832.342 | 19,273.695 | 20,651.644 | 22,830.17 | 34,383.548 | 32,482.789 | 66,890.293 | 64,905.182 | 58,349.3 | 49,778.825 | 58,125.868 | 44,816.649 | 44,232.451 | 42,388.536 | 28,053.262 | 47,237.786 | 50,081.227 | 48,006.625 | 45,301.338 | 25,223.017 | 25,413.205 | 17,029.937 | 13,234.03 | 15,903.612 | 16,775.046 | 17,409.967 | 19,932.774 | 17,659.876 | 16,172.27 | 17,328.684 | 17,281.169 | 14,714.761 |
Totaal passiva
| 271,010.973 | 222,684.363 | 164,763.295 | 228,171.452 | 242,583.739 | 223,433.713 | 180,582.899 | 235,791.888 | 275,677.813 | 232,027.563 | 182,611.848 | 228,139.532 | 227,912.692 | 190,949.971 | 164,917.411 | 200,852.301 | 215,014.698 | 205,315.306 | 167,825.618 | 191,287.573 | 230,773.197 | 193,865.694 | 161,028.578 | 171,468.833 | 209,836.177 | 178,969.891 | 163,747.717 | 194,391.059 | 196,884.748 | 165,858.702 | 153,109.723 | 168,092.084 | 169,223.363 |
Eigen vermogen: | |||||||||||||||||||||||||||||||||
Preferente aandelen
| 320.988 | 320.988 | 320.988 | 320.988 | 320.988 | 320.988 | 320.988 | 320.988 | 320.988 | 320.988 | 320.988 | 320.988 | 320.988 | 320.988 | 320.988 | 320.988 | 320.988 | 320.988 | 320.988 | 320.988 | 320.988 | 320.988 | 320.988 | 320.988 | 320.988 | 320.988 | 320.988 | 320.988 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 5,532.872 | 5,532.872 | 5,532.872 | 5,532.872 | 5,853.86 | 5,532.872 | 5,532.872 | 5,532.872 | 5,532.872 | 5,500.821 | 5,372.617 | 4,657.88 | 4,657.88 | 4,657.88 | 4,657.88 | 4,657.88 | 4,657.88 | 4,657.88 | 4,657.88 | 4,657.88 | 4,657.88 | 4,657.88 | 4,657.88 | 4,657.88 | 4,657.88 | 4,657.88 | 4,657.88 | 4,657.88 | 4,657.88 | 4,657.88 | 4,093.875 | 3,660.549 | 3,360.553 |
Ingehouden winsten
| 112,871.85 | 109,915.443 | 112,829.959 | 118,916.014 | 105,836.983 | 101,846.759 | 100,868.821 | 116,743.141 | 90,875.987 | 87,549.351 | 88,500.116 | 87,728.535 | 71,664.237 | 74,528.751 | 77,800.172 | 88,377.426 | 84,044.013 | 90,817.087 | 96,195.42 | 106,260.025 | 94,706.762 | 91,170.319 | 95,988.579 | 98,012.844 | 90,780.162 | 87,977.874 | 92,366.453 | 95,743.623 | 82,068.003 | 86,067.661 | 90,498.715 | 87,636.687 | 75,480.719 |
Overige gereserveerde algehele resultaten
| -29,439.019 | -30,358.553 | -11,194.694 | -31,181.991 | -31,750.668 | -31,927.357 | -35,355.038 | -25,115.23 | -24,034.739 | -22,181.657 | -21,938.06 | -1,288.481 | -1,288.481 | -1,288.481 | -1,125.591 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 64,448.904 | 64,448.904 | 42,695.635 | 62,607.946 | 62,286.958 | 62,607.946 | 62,884.24 | 49,859.708 | 49,859.709 | 49,340.297 | 47,505.231 | 32,368.245 | 29,213.787 | 29,024.736 | 25,398.378 | 23,441.002 | 24,280.181 | 26,060.556 | 22,863.296 | 25,304.288 | 25,572.197 | 26,264.408 | 25,013.737 | 24,301.058 | 27,104.357 | 24,459.448 | 23,786.023 | 30,086.012 | 19,652.612 | 17,321.742 | -5,522.143 | -15,283.409 | -20,029.071 |
Totaal eigen vermogen van aandeelhouders
| 153,735.595 | 149,859.653 | 150,184.759 | 156,195.829 | 142,548.12 | 138,381.208 | 134,251.884 | 147,341.478 | 122,554.816 | 120,529.799 | 119,760.893 | 123,787.166 | 104,568.411 | 107,243.874 | 107,051.827 | 116,797.296 | 113,303.062 | 121,856.51 | 124,037.583 | 136,543.18 | 125,257.827 | 122,413.595 | 125,981.183 | 127,292.77 | 122,863.387 | 117,416.19 | 121,131.343 | 130,808.503 | 106,378.495 | 108,047.283 | 89,070.447 | 76,013.827 | 58,812.201 |
Totaal eigen vermogen
| 154,122.508 | 150,353.997 | 151,450.261 | 157,543.189 | 143,832.273 | 139,650.575 | 135,515.239 | 148,761.55 | 122,670.129 | 120,845.564 | 120,075.891 | 124,220.803 | 104,796.053 | 107,472.954 | 107,201.88 | 117,188.584 | 113,615.843 | 122,371.897 | 124,483.505 | 137,254.348 | 125,776.217 | 122,943.002 | 126,518.407 | 127,752.911 | 123,400.885 | 117,734.967 | 121,512.808 | 131,390.871 | 106,379.546 | 108,254.193 | 89,617.209 | 76,528.232 | 59,092.923 |
Totaal passiva en aandeelhoudersvermogen
| 425,133.481 | 373,038.36 | 316,213.556 | 385,714.641 | 386,416.012 | 363,084.288 | 316,098.137 | 384,553.438 | 398,347.942 | 352,873.128 | 302,687.738 | 352,360.335 | 332,708.745 | 298,422.925 | 272,119.291 | 318,040.884 | 328,630.54 | 327,687.203 | 292,309.122 | 328,541.921 | 356,549.414 | 316,808.696 | 287,546.984 | 299,221.744 | 333,237.061 | 296,704.858 | 285,260.525 | 325,781.93 | 303,264.294 | 274,112.895 | 242,726.932 | 244,620.317 | 228,316.286 |