Southeast Cement Corporation
TWSE:1110.TW
21.75 (TWD) • At close November 8, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) TWD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 604.62 | 576.896 | 631.995 | 498.086 | 615.383 | 528.054 | 563.002 | 478.502 | 309.29 | 443.221 | 503.126 | 408.54 | 547.777 | 387.342 | 453.963 | 366.532 | 382.547 | 387.944 | 446.124 | 357.219 | 364.558 | 417.039 | 500.023 | 383.97 | 379.704 | 412.49 | 575.111 | 457.098 | 331.849 | 352.667 | 390.803 | 300.124 | 403.918 | 383.67 | 485.438 | 413.01 | 483.408 | 475.433 | 592.467 | 481.447 | 508.589 | 495.721 | 575.731 | 500.996 | 487.65 | 460.227 | 509.787 | 398.777 | 342.389 | 382.475 | 417.868 | 302.28 | 368.846 | 352.847 | 413.266 | 339.243 | 352.801 | 341.97 |
Kosten van de omzet
| 508.951 | 478.917 | 546.562 | 530.758 | 517.239 | 479.145 | 540.411 | 425.431 | 314.752 | 392.142 | 452.044 | 404.668 | 493.492 | 362.013 | 425.713 | 347.877 | 370.915 | 379.109 | 415.181 | 340.057 | 365.307 | 382.106 | 449.679 | 357.841 | 346.18 | 378.033 | 577.493 | 470.051 | 349.594 | 362.792 | 390.716 | 345.881 | 384.5 | 347.147 | 458.867 | 386.05 | 444.616 | 428.669 | 534.024 | 453.29 | 454.883 | 423.693 | 516.857 | 436.469 | 419.977 | 393.63 | 453.015 | 368.187 | 311.638 | 346.35 | 364.331 | 308.436 | 329.542 | 323.375 | 383.549 | 324.488 | 315.937 | 306.231 |
Brutowinst
| 95.669 | 97.979 | 85.433 | -32.672 | 98.144 | 48.909 | 22.591 | 53.071 | -5.462 | 51.079 | 51.082 | 3.872 | 54.285 | 25.329 | 28.25 | 18.655 | 11.632 | 8.835 | 30.943 | 17.162 | -0.749 | 34.933 | 50.344 | 26.129 | 33.524 | 34.457 | -2.382 | -12.953 | -17.745 | -10.125 | 0.087 | -45.757 | 19.418 | 36.523 | 26.571 | 26.96 | 38.792 | 46.764 | 58.443 | 28.157 | 53.706 | 72.028 | 58.874 | 64.527 | 67.673 | 66.597 | 56.772 | 30.59 | 30.751 | 36.125 | 53.537 | -6.156 | 39.304 | 29.472 | 29.717 | 14.755 | 36.864 | 35.739 |
Brutowinstmarge
| 0.158 | 0.17 | 0.135 | -0.066 | 0.159 | 0.093 | 0.04 | 0.111 | -0.018 | 0.115 | 0.102 | 0.009 | 0.099 | 0.065 | 0.062 | 0.051 | 0.03 | 0.023 | 0.069 | 0.048 | -0.002 | 0.084 | 0.101 | 0.068 | 0.088 | 0.084 | -0.004 | -0.028 | -0.053 | -0.029 | 0 | -0.152 | 0.048 | 0.095 | 0.055 | 0.065 | 0.08 | 0.098 | 0.099 | 0.058 | 0.106 | 0.145 | 0.102 | 0.129 | 0.139 | 0.145 | 0.111 | 0.077 | 0.09 | 0.094 | 0.128 | -0.02 | 0.107 | 0.084 | 0.072 | 0.043 | 0.104 | 0.105 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 23.686 | 23.766 | 31.278 | 30.794 | 33.801 | 30.714 | 40.629 | 30.765 | 26.951 | 26.514 | 23.595 | 23.589 | 23.25 | 20.018 | 23.605 | 20.951 | 20.301 | 17.779 | 20.445 | 20.506 | 16.087 | 18.177 | 20.329 | 20.017 | 20.551 | 19.872 | 26.464 | 12.29 | 10.74 | 18.385 | 27.578 | 16.724 | 12.362 | 17.332 | 22.012 | 13.427 | 13.365 | 11.69 | 20.086 | 24.935 | 13.865 | 14.846 | 19.382 | 12.096 | 10.825 | 12.301 | 12.506 | 6.442 | 16.491 | 11.123 | 12.457 | 10.707 | 11.372 | 12.532 | 11.753 | 12.734 | 11.867 | 13.907 |
Verkoop- en marketingkosten
| 5.734 | 4.872 | 5.91 | 5.365 | 5.303 | 4.301 | 5.055 | 6.538 | 9.193 | 7.472 | 13.854 | 9.23 | 8.985 | 3 | 3.889 | 3.661 | 3.033 | 4.49 | 4.062 | 4.76 | 3.551 | 3.767 | 6.19 | 5.603 | 3.545 | 5.64 | 10.846 | 6.784 | 5.818 | 2.643 | 3.216 | 2.608 | 2.347 | 3.407 | 2.412 | 1.307 | 1.258 | 2.334 | 1.792 | 1.351 | 1.259 | 2.26 | 2.165 | 1.605 | 2.366 | 2.501 | 2.284 | 1.949 | 2.655 | 1.843 | 1.731 | 1.884 | 2.304 | 2.183 | 2.464 | 1.816 | 0.992 | 2.012 |
Verkoop-, algemene en administratieve kosten
| 27.969 | 28.638 | 30.227 | 36.159 | 39.104 | 35.015 | 45.684 | 37.303 | 36.144 | 33.986 | 37.449 | 32.819 | 32.235 | 23.018 | 27.494 | 24.612 | 23.334 | 22.269 | 24.507 | 25.266 | 19.638 | 21.944 | 26.519 | 25.62 | 24.096 | 25.512 | 37.31 | 19.074 | 16.558 | 21.028 | 30.794 | 19.332 | 14.709 | 20.739 | 24.424 | 14.734 | 14.623 | 14.024 | 21.878 | 26.286 | 15.124 | 17.106 | 21.547 | 13.701 | 13.191 | 14.802 | 14.79 | 8.391 | 19.146 | 12.966 | 14.188 | 12.591 | 13.676 | 14.715 | 14.217 | 14.55 | 12.859 | 15.919 |
Overige kosten
| 21.13 | -28.602 | -51.016 | 151.702 | 27.751 | 11.696 | 114.157 | 42.002 | -23.087 | 12.574 | 3.021 | 89.307 | 9.169 | 15.721 | 9.152 | 17.573 | 17.583 | -17.108 | 2.751 | 21.292 | 15.75 | 18.179 | -5.64 | 35.445 | 27.462 | 3.799 | 97.743 | 28.975 | 2.291 | 65.809 | 38.305 | 52.317 | 13.62 | 180.782 | 23.642 | 50.73 | 2.987 | 2.146 | -90.767 | 65.201 | 9.697 | 10.531 | -99.02 | 54.33 | -47.981 | 9.584 | 4.341 | 41.986 | -1.586 | 59.016 | -2.6 | -4.712 | -0.01 | 0.571 | 26.684 | 0.685 | -2.059 | 0.577 |
Bedrijfskosten
| 27.969 | 28.602 | 30.227 | 36.159 | 39.104 | 35.015 | 45.684 | 37.303 | 36.144 | 33.986 | 37.449 | 32.819 | 32.235 | 23.018 | 27.494 | 24.612 | 23.334 | 22.269 | 24.507 | 25.266 | 19.638 | 21.944 | 26.519 | 25.62 | 24.096 | 25.512 | 37.31 | 19.074 | 16.558 | 21.028 | 30.794 | 19.332 | 14.709 | 20.739 | 24.424 | 14.734 | 14.623 | 14.024 | 21.878 | 26.286 | 15.124 | 17.106 | 21.547 | 13.701 | 13.191 | 14.802 | 14.79 | 8.391 | 19.146 | 12.966 | 14.188 | 12.591 | 13.676 | 14.715 | 14.217 | 14.55 | 12.859 | 15.919 |
Bedrijfsresultaat
| 67.7 | 69.377 | 55.206 | 87.173 | 90.747 | 30.617 | 95.771 | 63.786 | -64.433 | 32.224 | 24.617 | -28.947 | 22.05 | 2.311 | 0.756 | -5.957 | -11.702 | -13.434 | 6.436 | -8.104 | -20.387 | 12.989 | 23.825 | 0.509 | 9.428 | 8.945 | -39.692 | -32.027 | -34.303 | -31.153 | -30.707 | -65.089 | 4.709 | 15.784 | 2.147 | 12.226 | 24.169 | 32.74 | 36.565 | 1.871 | 38.582 | 54.922 | 37.327 | 50.826 | 54.482 | 51.795 | 41.982 | 22.199 | 11.605 | 23.159 | 39.349 | -18.747 | 25.628 | 14.757 | 15.5 | 0.205 | 24.005 | 19.82 |
Bedrijfsresultaat ratio
| 0.112 | 0.12 | 0.087 | 0.175 | 0.147 | 0.058 | 0.17 | 0.133 | -0.208 | 0.073 | 0.049 | -0.071 | 0.04 | 0.006 | 0.002 | -0.016 | -0.031 | -0.035 | 0.014 | -0.023 | -0.056 | 0.031 | 0.048 | 0.001 | 0.025 | 0.022 | -0.069 | -0.07 | -0.103 | -0.088 | -0.079 | -0.217 | 0.012 | 0.041 | 0.004 | 0.03 | 0.05 | 0.069 | 0.062 | 0.004 | 0.076 | 0.111 | 0.065 | 0.101 | 0.112 | 0.113 | 0.082 | 0.056 | 0.034 | 0.061 | 0.094 | -0.062 | 0.069 | 0.042 | 0.038 | 0.001 | 0.068 | 0.058 |
Totaal overige inkomsten en kosten netto
| 12.939 | -15.137 | -49.513 | -8.523 | -11.077 | -11.103 | -5.576 | -6.001 | -2.458 | -3.636 | -4.013 | 104.117 | 11.313 | 17.68 | 8.904 | 22.798 | 22.78 | -16.715 | -10.196 | 23.185 | 18.96 | 20.261 | -44.193 | 37.922 | 32.322 | 2.483 | 98.672 | 28.269 | 4.653 | 69.596 | 40.874 | 55.582 | 14.695 | 181.488 | 19.4 | 52.269 | 2.307 | -1.299 | -75.35 | 63.715 | 3.832 | 6.768 | -97.18 | 54.486 | -47.512 | 7.706 | -114.919 | 44.105 | -0.583 | 81.8 | -87.145 | 19.48 | 17.363 | 11.167 | -64.876 | 63.84 | -5.806 | 2.683 |
Inkomen voor belasting
| 80.639 | 54.24 | 5.693 | 78.65 | 79.67 | 19.514 | 90.195 | 57.785 | -66.891 | 28.588 | 20.604 | 75.17 | 33.363 | 19.991 | 9.66 | 16.841 | 11.078 | -30.149 | -3.76 | 15.081 | -1.427 | 33.25 | -20.368 | 38.431 | 41.75 | 11.428 | 58.98 | -3.758 | -29.65 | 38.443 | 10.167 | -9.507 | 19.404 | 197.272 | 21.547 | 64.495 | 26.476 | 31.441 | -38.785 | 65.586 | 42.414 | 61.69 | -59.853 | 105.312 | 6.97 | 59.501 | -72.937 | 66.304 | 11.022 | 104.959 | -47.796 | 0.733 | 42.991 | 25.924 | -49.376 | 64.045 | 18.199 | 22.503 |
Inkomen voor belasting ratio
| 0.133 | 0.094 | 0.009 | 0.158 | 0.129 | 0.037 | 0.16 | 0.121 | -0.216 | 0.065 | 0.041 | 0.184 | 0.061 | 0.052 | 0.021 | 0.046 | 0.029 | -0.078 | -0.008 | 0.042 | -0.004 | 0.08 | -0.041 | 0.1 | 0.11 | 0.028 | 0.103 | -0.008 | -0.089 | 0.109 | 0.026 | -0.032 | 0.048 | 0.514 | 0.044 | 0.156 | 0.055 | 0.066 | -0.065 | 0.136 | 0.083 | 0.124 | -0.104 | 0.21 | 0.014 | 0.129 | -0.143 | 0.166 | 0.032 | 0.274 | -0.114 | 0.002 | 0.117 | 0.073 | -0.119 | 0.189 | 0.052 | 0.066 |
Belastingkosten
| 13.654 | 9.006 | -5.608 | 22.542 | 14.176 | 0.213 | -2.036 | 5.655 | -3.03 | 0.964 | 2.442 | -0.927 | 8.018 | 5.784 | -5.221 | -6.394 | 1.304 | 0.792 | 2.044 | 1.07 | 3.357 | 3.43 | 4.847 | 3.049 | 1.677 | -3.921 | 5.996 | -19.113 | 3.709 | 15.116 | 29.157 | -0.78 | 0.697 | -19.341 | -0.631 | 3.104 | 1.566 | -4.546 | -12.877 | 2.139 | 5.825 | -6.483 | -19.433 | -3.72 | -10.181 | -1.596 | 20.98 | 2.174 | 1.904 | 15.313 | -5.227 | -3.856 | 4.796 | 2.651 | 4.936 | -1.76 | -2.45 | 4.007 |
Nettowinst
| 59.306 | 45.234 | -7.712 | 56.203 | 66.944 | 19.301 | 107.899 | 52.13 | -63.861 | 29.516 | 19.012 | 77.675 | 27.538 | 15.759 | 16.776 | 24.94 | 11.192 | -30.75 | -5.757 | 14.029 | -4.887 | 29.748 | -24.911 | 35.303 | 39.984 | 15.304 | 54.088 | 15.369 | -33.296 | 25.243 | -18.273 | -8.98 | 18.208 | 117.463 | 22.097 | 61.269 | 24.796 | 35.833 | -25.961 | 63.25 | 36.509 | 67.967 | -40.573 | 108.815 | 16.99 | 60.801 | -93.372 | 63.947 | 9.004 | 89.398 | -42.674 | 4.652 | 38.15 | 23.241 | -54.376 | 65.68 | 20.62 | 18.483 |
Nettowinstmarge
| 0.098 | 0.078 | -0.012 | 0.113 | 0.109 | 0.037 | 0.192 | 0.109 | -0.206 | 0.067 | 0.038 | 0.19 | 0.05 | 0.041 | 0.037 | 0.068 | 0.029 | -0.079 | -0.013 | 0.039 | -0.013 | 0.071 | -0.05 | 0.092 | 0.105 | 0.037 | 0.094 | 0.034 | -0.1 | 0.072 | -0.047 | -0.03 | 0.045 | 0.306 | 0.046 | 0.148 | 0.051 | 0.075 | -0.044 | 0.131 | 0.072 | 0.137 | -0.07 | 0.217 | 0.035 | 0.132 | -0.183 | 0.16 | 0.026 | 0.234 | -0.102 | 0.015 | 0.103 | 0.066 | -0.132 | 0.194 | 0.058 | 0.054 |
WPA (Winst Per Aandeel)
| 0.1 | 0.079 | -0.014 | 0.099 | 0.12 | 0.034 | 0.19 | 0.092 | -0.11 | 0.052 | 0.033 | 0.14 | 0.05 | 0.03 | 0.027 | 0.04 | 0.02 | -0.054 | -0.008 | 0.02 | -0.01 | 0.05 | -0.044 | 0.06 | 0.07 | 0.03 | 0.11 | 0.03 | -0.05 | 0.04 | -0.041 | -0.02 | 0.03 | 0.21 | 0.036 | 0.1 | 0.04 | 0.06 | -0.046 | 0.11 | 0.06 | 0.12 | -0.071 | 0.19 | 0.03 | 0.11 | -0.16 | 0.11 | 0.02 | 0.15 | -0.075 | 0.008 | 0.067 | 0.04 | -0.095 | 0.11 | 0.036 | 0.03 |
Verwaterde WPA
| 0.1 | 0.079 | -0.014 | 0.099 | 0.12 | 0.034 | 0.19 | 0.088 | -0.11 | 0.052 | 0.033 | 0.14 | 0.05 | 0.03 | 0.027 | 0.04 | 0.02 | -0.054 | -0.008 | 0.02 | -0.01 | 0.05 | -0.042 | 0.06 | 0.07 | 0.03 | 0.11 | 0.03 | -0.05 | 0.04 | -0.041 | -0.02 | 0.03 | 0.21 | 0.036 | 0.1 | 0.04 | 0.06 | -0.045 | 0.11 | 0.06 | 0.12 | -0.071 | 0.19 | 0.03 | 0.11 | -0.16 | 0.11 | 0.02 | 0.15 | -0.075 | 0.008 | 0.067 | 0.04 | -0.095 | 0.11 | 0.036 | 0.03 |
EBITDA
| 94.139 | 89.245 | 81.183 | 113.567 | 116.513 | 56.156 | 121.579 | 89.615 | -37.317 | 56.338 | 44.025 | 95.722 | 52.161 | 39.841 | 31.776 | 39.079 | 30.879 | -12.584 | 15.375 | 33.653 | 17.891 | 50.04 | -15.273 | 41.575 | 46.335 | 16.948 | 63.663 | 1.914 | -24.272 | 43.482 | 15.787 | -3.73 | 25.19 | 202.877 | 27.507 | 70.344 | 32.552 | 38.086 | -29.542 | 74.598 | 51.984 | 71.059 | -47.865 | 117.367 | 19.22 | 77.292 | 84.382 | 87.074 | 31.1 | 106.488 | 65.24 | 22.188 | 51.274 | 34.995 | 53.774 | 72.449 | 31.646 | 38.534 |
EBITDA ratio
| 0.156 | 0.155 | 0.128 | 0.228 | 0.189 | 0.106 | 0.216 | 0.187 | -0.121 | 0.127 | 0.088 | 0.234 | 0.095 | 0.103 | 0.07 | 0.107 | 0.081 | -0.032 | 0.034 | 0.094 | 0.049 | 0.12 | -0.031 | 0.108 | 0.122 | 0.041 | 0.111 | 0.004 | -0.073 | 0.123 | 0.04 | -0.012 | 0.062 | 0.529 | 0.057 | 0.17 | 0.067 | 0.08 | -0.05 | 0.155 | 0.102 | 0.143 | -0.083 | 0.234 | 0.039 | 0.168 | 0.166 | 0.218 | 0.091 | 0.278 | 0.156 | 0.073 | 0.139 | 0.099 | 0.13 | 0.214 | 0.09 | 0.113 |