Southeast Cement Corporation

TWSE:1110.TW

22.35 (TWD) • At close September 19, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) TWD.

2024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q4
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 266.127235.963287.887215.718271.419431.278296.374190.975242.085128.043419.504150.582208.527232.555176.743242.146212.808250.229207.931108.42690.643128.094214.502296.086188.136225.232369.847360.533443.818291.913447.029428.364390.61663.616496.486527.49434.526415.672314.885324.282278.779364.129241.3262.233184.405135.66687.493303.567264.298226.953358.828456.014519.626439.675522.457
Kortetermijnbeleggingen 329.902335.522334.987426.852512.528557.744722.055432.841438.572422.337410.31424.679417.042413.449407.265358.08591.4598.854693.563819.167897.408904.561815.012814.821951.664865.998736.863677.228564.944745.831650.887734.429813.726547.786458.901435.555450.12547.827553.304633.558706.574515.34526.438501.869478.593281.3829.39797.765122.521120.746113.697168.602185.424236.785243.347
Liquide middelen en kortetermijnbeleggingen 596.029571.485622.874642.57783.947989.0221,018.429623.816680.657550.38829.814575.261625.569646.004584.008600.226804.208849.083901.494927.593988.0511,032.6551,029.5141,110.9071,139.81,091.231,106.711,037.7611,008.7621,037.7441,097.9161,162.7931,204.3361,211.402955.387963.045884.646963.499868.189957.84985.353879.469767.738764.102662.998417.046116.89401.332386.819347.699472.525624.616705.05676.46765.804
Nettovorderingen 712.041677.42606.144470.661481.899393.891408.6353.793274.061321.447344.22255.783301.644371.692417.242330.695311.246318.638398.428321.18375.778329.206382.764321.359366.937341.348337.127289.174287.051284.646295.191257.102354.306292.556428.736310.288353.047352.199464.98340.461366.361354.107425.219350.047394.675342.459393.372324.7920000000
Voorraad 1,363.1771,321.6171,200.3781,114.7981,117.7891,083.8451,016.152974.321946.987873.629841.074853.126880.197928.419884.31838.083688.602644.449650.957597.567588.277561.247560.186594.723646.066689.521408.198570.404612.176608.887587.394638.178600.697548.952553.881542.745620.851483.444428.468404.753437.011474.491383.651396.626419.563384.335492.165464.831420.224472.951495.768524.71397.758411.993446.28
Overige vlottende activa 63.0667.56354.31254.432927.23539.75729.066387.983308.338351.18382.485284.555326.173407.646495.461365.679365.669365.637473.741379.348402.1354.434440.286404.243450.415360.82602.738323.451311.846299.294313.103277.688392.413328.353454.49327.736383.719456.543491.845358.243382.45390.26434.446370.314416.627376.995408.116348.105285.283312.787355.282236.373443.88353.548403.367
Totaal vlottende activa 2,734.3072,651.8782,483.7082,300.2553,340.0352,519.9092,486.1021,986.121,935.9821,775.1892,053.3731,712.9421,831.9391,982.0691,963.7791,803.9881,858.4791,859.1692,026.1921,904.5081,978.4281,948.3362,029.9862,109.8732,236.2812,141.5712,117.6461,931.6161,932.7841,945.9251,998.4132,078.6592,197.4462,088.7071,963.7581,833.5261,889.2161,903.4861,788.5021,720.8361,804.8141,744.221,585.8351,531.0421,499.1881,178.3761,017.1711,214.2681,092.3261,133.4371,323.5751,385.6991,546.6881,442.0011,615.451
Niet-vlottende activa:
Materiële vaste activa, netto 1,670.0541,645.4321,607.9121,529.8721,539.8482,384.982,293.0722,048.3491,984.7831,978.011,558.81,548.3921,546.413659.338638.869608.426600.216457.712455.119466.913475.704483.514216.383221.914223.997235.946228.265238.893254.611253.828250.89252.394265.161269.053349.465342.602338.844338.868337.341340.533339.535336.9337.071337.482339.573340.99810.107147.105163.93178.493179.46652.84269.77775.42586.469
Goodwill 0000000000000000000000000000000000000000000000000000000
Immateriële activa 00.0180.0260.0340.0250.0330.040.0470.0390000.0060.0150.0230.0320.0410.0580.0580.0670.0760.0930.0930.1050000000000.0260.0660.1050.1450.1880.2390.2910.3420.3940.4450.5230.6010.6790.75700000000
Goodwill en immateriële activa 0.0120.0180.0260.0340.0250.0330.040.0470.03905,802.9835,832.4740.0060.0150.0230.0320.0410.0580.0580.0670.0760.0930.0930.1050000000000.0260.0660.1050.1450.1880.2390.2910.3420.3940.4450.5230.6010.6790.7575,120.3265,146.4815,143.7895,147.2265,014.925,018.0175,047.2785,053.924
Langetermijnbeleggingen 7,923.1291,721.2647,640.681,557.0971,443.2041,314.9681,104.2491,341.6821,360.6521,475.0241,460.7921,358.2851,417.1141,373.6471,362.3041,362.2191,067.0251,002.6081,080.525970.088915.497910.07900.5151,036.666875.084960.551,201.5351,310.9661,476.3421,287.4151,210.0851,178.1591,126.0911,483.3151,516.0941,525.4141,784.7841,752.7831,818.9911,753.8471,672.7771,926.1361,842.1191,762.9041,736.7572,046.4042,361.7572,168.392,155.0542,128.5582,069.22,132.1092,207.5932,113.7552,035.118
Belastingvorderingen 36.9546.66651.10546.96629.87175.34675.15875.15379.61380.8281.13784.76686.31891.94197.41591.77783.03487.62888.29486.65186.89587.7190.5296.70996.46296.65884.00283.4863.31162.13277.48476.62173.75572.52175.55473.38974.2374.36769.33952.11253.2152.39144.31824.55820.5329.692-0.75722222222
Overige niet-vlottende activa 40.4726,004.9138.1316,028.4326,114.9765,870.9056,031.0685,828.1155,835.5485,820.351.4151.415,812.9875,810.2655,802.935,750.4395,982.2585,993.8966,090.166,212.26,289.7136,278.6646,010.2545,823.3625,913.4345,837.1685,733.8435,692.6825,582.3365,765.1715,671.3745,756.3295,836.8265,576.6455,477.6015,456.0115,481.5965,581.0675,588.3255,779.825,857.3315,672.2595,688.7515,777.8485,761.9715,775.1245,738.75675.219675.25680.489675.313675.346675.377675.409675.44
Totaal niet-vlottende activa 9,670.6179,418.299,337.8549,162.4019,127.9249,646.2329,503.5879,293.3469,260.6359,354.2048,905.1278,825.3278,862.8387,935.2067,901.5417,812.8937,732.5747,541.9027,714.1567,735.9197,767.8857,760.0517,217.7657,178.7567,108.9777,130.3227,247.6457,326.0217,376.67,368.5467,209.8337,263.5037,301.8337,401.567,418.787,397.5217,679.5997,747.2737,814.2357,926.6037,923.1957,988.087,912.7047,903.3157,859.4348,172.8978,110.6148,113.048,142.7158,133.3298,073.2057,877.2177,972.7647,913.8677,852.951
Totaal activa 12,404.92412,070.16811,821.56211,462.65612,467.95912,166.14111,989.68911,279.46611,196.61711,129.39310,958.510,538.26910,694.7779,917.2759,865.329,616.8819,591.0539,401.0719,740.3489,640.4279,746.3139,708.3879,247.7519,288.6299,345.2589,271.8939,365.2919,257.6379,309.3849,314.4719,208.2469,342.1629,499.2799,490.2679,382.5389,231.0479,568.8159,650.7599,602.7379,647.4399,728.0099,732.39,498.5399,434.3579,358.6229,351.2739,127.7859,327.3089,235.0419,266.7669,396.789,262.9169,519.4529,355.8689,468.402
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 252.399334.022263.293151.225197.247224.501250.786197.578220.774182.373194.523102.722139.851131.033223.854110.145127.34128.572199.813134.052105.587117.738222.21104.145115.415107.507208.603177.722184.65153.221147.893184.341165.01757.99575.98437.632121.42984.16164.54589.77758.221118.670.90477.97967.1648.598115.67887.92163.917113.094160.715153.781158.751163.545211.029
Kortlopende schulden 1,420.8791,301.5051,249.4931,086.8252,166.9841,975.1752,019.0231,457.7911,297.6091,151.0811,376.6111,031.7031,107.138376.975302.449199.109238.098260.905262.811286.798268.589264.3249.98549.99149.987100150500000070000.89800060.67000039.99939.9930308001000100
Belastingschulden 8.68143.66939.54439.121000000004.1832.222.222.5290.8475.1115.1110.9831.2880.7950.4862.1021.1036.8135.4673.9493.9916.6046.6045.175.2255.4561.0291.0931.1756.6076.6073.6985.4540.5460.5460.3790.44723.06122.98323.48520.10618.5572.14808.1156.5312.751
Uitgestelde opbrengsten 111.018209.70343.681203.37189.25633.99618.8729.77233.66330.609103.769179.276152.444185.797183.8232.5290.847143.5445.1110.9831.2880.7950.4862.1021.1036.81381.809111.72600000122.1600092.884000100.2890000107.09998.143095.1483.5240127.815066.876
Overige kortlopende verplichtingen 282.5171.412184.2444.691.309169.54292.34697.996185.28678.0718.52819.35225.0628.28113.794219.006210.7730.487193.92139.756244.411121.201140.067194.972309.262173.96820.53455.43236.076111.09104.06139.733281.80566.24312.584243.866284.10567.885229.957208.043354.409141.058269.171232.081315.248228.229130.86188.861310.508140.799157.468202.526133.854221.189179.148
Totaal kortlopende verplichtingen 2,066.8131,846.6421,740.7111,446.112,554.7962,403.2142,381.0251,783.1371,737.3321,442.1341,683.4311,333.0531,424.493722.086723.92530.789577.058533.508661.655561.589619.875504.054412.748351.21475.767388.288460.946394.878420.726264.311251.953324.074446.822253.395388.568281.498405.534245.828294.502297.82412.63420.617340.075310.06382.408276.827393.636414.918374.425379.033481.707356.307520.42384.734557.053
Langlopende verplichtingen:
Langetermijnschulden 329.805787.147265.9744.544728.344660.301568.72585.428574.58595.983235.791248.028267.848279.643265.358278.635295.986166.612183.058195.784211.46222.166000000000000000000000000000000000
Uitgestelde opbrengsten niet-vlottend 502.7940504.1940000000000000000000000000000000000000000000000000000
Uitgestelde belastingverplichtingen niet-vlottend 268.81269.63269.188271.08270.564301.863301.448302.232301.037305.259304.612305.799304.095303.677303.366302.644301.978301.737301.611302.483301.476300.195299.942305.813304.495302.842296.571293.344292.288291.482291.718290.557290.485290.895336.211334.764332.501332.435331.954330.75328.087327.174325.63327.807327.501328.21917.5884.3765.7736.8468.51320.72720.60221.66822.471
Overige niet-vlottende verplichtingen 14.99716.36516.33116.73111.82811.82811.82823.84824.09223.72723.95723.95723.95723.95723.95723.95724.01922.73423.0423.0923.17122.84322.92327.97127.96527.96527.96523.36623.36123.36323.72525.61529.23429.33718.06617.37116.984117.304116.956117.196117.48117.988118.035128.118144.037155.24409.679490.066500.287511.958700.092642.572654.049662.686671.247
Totaal niet-vlottende verplichtingen 1,116.4061,073.1421,055.6131,032.3551,010.736973.992881.996911.508899.709924.969564.36577.784595.9607.277592.681605.236621.983491.083507.709521.357536.107545.204322.865333.784332.46330.807324.536316.71315.649314.845315.443316.172319.719320.232354.277352.135349.485449.739448.91447.946445.567445.162443.665455.925471.538483.459427.267494.442506.06518.804708.605663.299674.651684.354693.718
Totaal passiva 3,183.2192,919.7842,796.3242,478.4653,565.5323,377.2063,263.0212,694.6452,637.0412,367.1032,247.7911,910.8372,020.3931,329.3631,316.6011,136.0251,199.0411,024.5911,169.3641,082.9461,155.9821,049.258735.613684.994808.227719.095785.482711.588736.375579.156567.396640.246766.541573.627742.845633.633755.019695.567743.412745.766858.197865.779783.74765.985853.946760.286820.903909.36880.485897.8371,190.3121,019.6061,195.0711,069.0881,250.771
Eigen vermogen:
Preferente aandelen 0000000000000000000000000000000000000000000000000000000
Gewone aandelen 5,720.0085,720.0085,720.0085,720.0085,720.0085,720.0085,720.0085,720.0085,720.0085,720.0085,720.0085,720.0085,720.0085,720.0085,720.0085,720.0085,720.0085,720.0085,720.0085,720.0085,720.0085,720.0085,720.0085,720.0085,720.0085,720.0085,720.0085,720.0085,720.0085,720.0085,720.0085,720.0085,720.0085,720.0085,720.0085,720.0085,720.0085,720.0085,720.0085,720.0085,720.0085,720.0085,720.0085,720.0085,720.0085,720.0085,720.0085,720.0085,720.0085,720.0085,720.0085,720.0085,720.0085,720.0085,720.008
Ingehouden winsten 369.88436.695411.105416.88360.674364.808330.721222.822151.943339.142309.626290.619273.522245.983230.224210.569174.354223.675254.425258.954244.83313.485283.737311.631276.328299.684161.313108.90793.538194.876169.633181.16190.14300.731183.268161.394100.125203.9051,983.7032,009.6481,946.3982,024.289155.294195.55186.736132.21772.534165.906101.397154.37165.18107.854103.202127.293104.052
Overige gereserveerde algehele resultaten 2,830.7062,698.8932,619.2052,592.0512,566.6492,447.542,404.5792,354.9432,382.2562,441.8722,417.9032,352.8072,420.3952,378.719500.52450.412403.419340.71514.103496.052542.996538.654450.959512.881481.687469.113634.626652.106697.27678.637607.502649.723671.818759.833699.906678.882956.6551,008.307948.426964.883996.47915.192831.642745.815691.152736.976000000000
Overige totale aandeelhoudersvermogen 173.292176.503173.292176.503176.398176.398176.398176.398176.188176.188176.188176.188176.082176.0822,039.0572,039.0572,039.0572,035.6392,035.6392,035.6392,035.6392,028.9662,028.9662,030.4562,030.4562,024.2112,024.2112,024.262,021.4082,010.4612,010.4612,017.0652,017.0652,002.4562,002.0482,002.7482,002.7481,988.362172.731172.731172.731172.5221,973.551,972.851,972.851,967.4742,514.342,498.1132,499.4152,460.512,387.4852,411.9172,497.5772,435.8762,390.001
Totaal eigen vermogen van aandeelhouders 9,093.8869,032.0998,923.618,905.4428,823.7298,708.7548,631.7068,474.1718,430.3958,677.218,623.7258,539.6228,590.0078,520.7928,489.8098,420.0468,336.8388,320.0328,524.1758,510.6538,543.4738,601.1138,483.678,574.9768,508.4798,513.0168,540.1588,505.2818,532.2248,603.9828,507.6048,567.9568,599.0318,783.0288,605.238,563.0328,779.5368,920.5828,824.8688,867.278,835.6078,832.0118,680.4948,634.2248,470.7468,556.6758,306.8828,384.0278,320.828,334.8898,172.6738,239.7798,320.7878,283.1778,214.061
Totaal eigen vermogen 9,221.7059,150.3849,025.2388,984.1918,902.4278,788.9358,726.6688,584.8218,559.5768,762.298,710.7098,627.4328,674.3848,587.9128,548.7198,480.8568,392.0128,376.488,570.9848,557.4818,590.3318,659.1298,512.1388,603.6358,537.0318,552.7988,579.8098,546.0498,573.0098,735.3158,640.858,701.9168,732.7388,916.648,639.6938,597.4148,813.7968,955.1928,859.3258,901.6738,869.8128,866.5218,714.7998,668.3728,504.6768,590.9878,340.8998,417.9488,354.5568,368.9298,206.4688,243.318,324.3818,286.788,217.631
Totaal passiva en aandeelhoudersvermogen 12,404.92412,070.16811,821.56211,462.65612,467.95912,166.14111,989.68911,279.46611,196.61711,129.39310,958.510,538.26910,694.7779,917.2759,865.329,616.8819,591.0539,401.0719,740.3489,640.4279,746.3139,708.3879,247.7519,288.6299,345.2589,271.8939,365.2919,257.6379,309.3849,314.4719,208.2469,342.1629,499.2799,490.2679,382.5389,231.0479,568.8159,650.7599,602.7379,647.4399,728.0099,732.39,498.5399,434.3579,358.6229,351.2739,127.7859,327.3089,235.0419,266.7669,396.789,262.9169,519.4529,355.8689,468.402