Kingworld Medicines Group Limited
HKEX:1110.HK
0.49 (HKD) • At close November 8, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) HKD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 263.044 | 263.044 | 262.821 | 262.821 | 276.509 | 276.509 | 269.027 | 269.027 | 209.824 | 209.824 | 216.043 | 216.043 | 207.65 | 207.65 | 226.218 | 226.218 | 146.474 | 146.474 | 229.443 | 229.443 | 259.521 | 259.521 | 261.147 | 261.147 | 278.274 | 278.274 | 261.188 | 261.188 | 254.556 | 254.556 | 318.03 | 318.03 | 208.734 | 208.734 | 173.275 | 173.275 | 183.499 | 183.499 | 170.642 | 170.642 | 159.52 | 159.52 | 150.089 | 150.089 | 127.293 | 127.293 | 166.212 | 166.212 | 176.38 | 176.38 | 176.38 | 171.391 | 171.391 | 171.391 | 171.391 | 159.512 | 159.512 | 159.512 | 159.512 | 139.104 | 139.104 | 139.104 | 139.104 |
Kosten van de omzet
| 194.414 | 194.414 | 199.833 | 199.833 | 199.164 | 199.164 | 197.062 | 197.062 | 142.976 | 142.976 | 151.03 | 151.03 | 140.865 | 140.865 | 141.103 | 141.103 | 91.512 | 91.512 | 168.474 | 168.474 | 186.789 | 186.789 | 192.542 | 192.542 | 191.132 | 191.132 | 173.904 | 173.904 | 180.255 | 180.255 | 224.52 | 224.52 | 140.458 | 140.458 | 117.6 | 117.6 | 125.786 | 125.786 | 131.633 | 131.633 | 120.374 | 120.374 | 115.508 | 115.508 | 96.284 | 96.284 | 127.053 | 127.053 | 135.419 | 135.419 | 135.419 | 131.183 | 131.183 | 131.183 | 131.183 | 124.475 | 124.475 | 124.475 | 124.475 | 108.941 | 108.941 | 108.941 | 108.941 |
Brutowinst
| 68.63 | 68.63 | 62.988 | 62.988 | 77.345 | 77.345 | 71.966 | 71.966 | 66.848 | 66.848 | 65.014 | 65.014 | 66.786 | 66.786 | 85.115 | 85.115 | 54.962 | 54.962 | 60.969 | 60.969 | 72.733 | 72.733 | 68.606 | 68.606 | 87.143 | 87.143 | 87.285 | 87.285 | 74.301 | 74.301 | 93.51 | 93.51 | 68.276 | 68.276 | 55.675 | 55.675 | 57.714 | 57.714 | 39.01 | 39.01 | 39.146 | 39.146 | 34.581 | 34.581 | 31.009 | 31.009 | 39.159 | 39.159 | 40.961 | 40.961 | 40.961 | 40.208 | 40.208 | 40.208 | 40.208 | 35.037 | 35.037 | 35.037 | 35.037 | 30.163 | 30.163 | 30.163 | 30.163 |
Brutowinstmarge
| 0.261 | 0.261 | 0.24 | 0.24 | 0.28 | 0.28 | 0.268 | 0.268 | 0.319 | 0.319 | 0.301 | 0.301 | 0.322 | 0.322 | 0.376 | 0.376 | 0.375 | 0.375 | 0.266 | 0.266 | 0.28 | 0.28 | 0.263 | 0.263 | 0.313 | 0.313 | 0.334 | 0.334 | 0.292 | 0.292 | 0.294 | 0.294 | 0.327 | 0.327 | 0.321 | 0.321 | 0.315 | 0.315 | 0.229 | 0.229 | 0.245 | 0.245 | 0.23 | 0.23 | 0.244 | 0.244 | 0.236 | 0.236 | 0.232 | 0.232 | 0.232 | 0.235 | 0.235 | 0.235 | 0.235 | 0.22 | 0.22 | 0.22 | 0.22 | 0.217 | 0.217 | 0.217 | 0.217 |
Onderzoek- en ontwikkelingskosten
| 3.371 | 3.371 | 6.204 | 6.204 | 3.217 | 3.217 | 3.718 | 3.718 | 4.042 | 4.042 | 3.599 | 3.599 | 3.104 | 3.104 | 3.956 | 3.956 | 2.673 | 2.673 | 4.354 | 4.354 | 3.183 | 3.183 | 4.118 | 4.118 | 2.818 | 2.818 | 3.413 | 3.413 | 3.001 | 3.001 | 2.729 | 2.729 | 1.178 | 1.178 | 2.485 | 2.485 | 1.223 | 1.223 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 21.354 | 21.354 | 36.093 | 36.093 | 23.674 | 23.674 | 29.63 | 29.63 | 22.657 | 22.657 | 26.55 | 26.55 | 21.772 | 21.772 | 32.82 | 32.82 | 23.46 | 23.46 | 29.5 | 29.5 | 23.111 | 23.111 | 26.225 | 26.225 | 20.834 | 20.834 | 26.257 | 26.257 | 16.828 | 16.828 | 17.411 | 17.411 | 18.529 | 18.529 | 15.096 | 15.096 | 17.982 | 17.982 | 9.024 | 9.024 | 12.63 | 12.63 | 9.659 | 9.659 | 10.019 | 10.019 | 7.566 | 7.566 | 9.208 | 9.208 | 9.208 | 9.424 | 9.424 | 9.424 | 9.424 | 6.368 | 6.368 | 6.368 | 6.368 | 5.11 | 5.11 | 5.11 | 5.11 |
Verkoop- en marketingkosten
| 24.283 | 24.283 | 24.05 | 24.05 | 27.331 | 27.331 | 25.526 | 25.526 | 24.701 | 24.701 | 25.89 | 25.89 | 23.867 | 23.867 | 45.125 | 45.125 | 21.35 | 21.35 | 28.8 | 28.8 | 27.342 | 27.342 | 33.026 | 33.026 | 44.511 | 44.511 | 45.189 | 45.189 | 35.864 | 35.864 | 42.331 | 42.331 | 32.234 | 32.234 | 28.86 | 28.86 | 21.877 | 21.877 | 27.194 | 27.194 | 16.673 | 16.673 | 19.267 | 19.267 | 15.876 | 15.876 | 18.637 | 18.637 | 19.594 | 19.594 | 19.594 | 17.725 | 17.725 | 17.725 | 17.725 | 16.215 | 16.215 | 16.215 | 16.215 | 14.595 | 14.595 | 14.595 | 14.595 |
Verkoop-, algemene en administratieve kosten
| 45.637 | 45.637 | 60.363 | 60.363 | 51.005 | 51.005 | 55.677 | 55.677 | 47.357 | 47.357 | 52.465 | 52.465 | 45.639 | 45.639 | 78.586 | 78.586 | 44.65 | 44.65 | 59.379 | 59.379 | 50.484 | 50.484 | 60.671 | 60.671 | 65.264 | 65.264 | 73.018 | 73.018 | 52.691 | 52.691 | 61.574 | 61.574 | 50.762 | 50.762 | 45.515 | 45.515 | 39.859 | 39.859 | 37.51 | 37.51 | 29.303 | 29.303 | 30.005 | 30.005 | 25.895 | 25.895 | 27.278 | 27.278 | 28.802 | 28.802 | 28.802 | 27.149 | 27.149 | 27.149 | 27.149 | 22.584 | 22.584 | 22.584 | 22.584 | 19.705 | 19.705 | 19.705 | 19.705 |
Overige kosten
| -9.342 | -9.342 | -21.879 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.095 | 3.095 | 3.095 | 0 | 3.634 | 3.634 | 3.634 | 0 | 4.437 | 4.437 | 4.437 | 0 | 0.618 | 0.618 | 0.618 | 1.397 | 1.397 | 1.397 | 1.397 | -6.136 | -6.136 | -6.136 | -6.136 | -1.74 | -1.74 | -1.74 | -1.74 | -1.591 | -1.591 | -1.591 | -1.591 | -0.54 | -0.54 | -0.54 | -0.54 | -26.724 | -26.724 | -26.724 | -26.724 | -23.337 | -23.337 | -23.337 | -23.337 |
Bedrijfskosten
| 39.665 | 39.665 | 44.688 | 49.164 | 44.226 | 44.226 | 58.137 | 58.137 | 41.615 | 41.615 | 49.666 | 49.666 | 42.925 | 42.925 | 76.333 | 76.333 | 29.302 | 29.302 | 51.986 | 51.986 | 43.97 | 43.97 | 53.021 | 53.021 | 62.038 | 62.038 | 60.022 | 60.022 | 49.089 | 49.089 | 66.366 | 66.366 | 46.967 | 46.967 | 44.463 | 44.463 | 39.568 | 39.568 | 24.922 | 24.922 | 26.514 | 26.514 | 15.366 | 15.366 | 19.431 | 19.431 | 19.72 | 19.72 | 27.212 | 27.212 | 27.212 | 26.609 | 26.609 | 26.609 | 26.609 | -4.14 | -4.14 | -4.14 | -4.14 | -3.632 | -3.632 | -3.632 | -3.632 |
Bedrijfsresultaat
| 28.965 | 28.965 | 18.301 | 10.385 | 28.955 | 28.955 | 21.332 | 21.332 | 18.839 | 18.839 | 13.52 | 13.52 | 22.101 | 22.101 | 5.597 | 5.597 | 27.34 | 27.34 | 6.527 | 6.527 | 26.677 | 26.677 | 9.69 | 9.69 | 21.739 | 21.739 | 7.971 | 7.971 | 23.364 | 23.364 | 31.217 | 31.217 | 20.006 | 20.006 | 9.744 | 9.744 | 16.848 | 16.848 | 10.736 | 10.736 | 14.03 | 14.03 | 6.718 | 6.718 | 7.757 | 7.757 | 14.194 | 14.194 | 16.469 | 16.469 | 16.469 | 19.627 | 19.627 | 19.627 | 19.627 | 16.594 | 16.594 | 16.594 | 16.594 | 14.091 | 14.091 | 14.091 | 14.091 |
Bedrijfsresultaat ratio
| 0.11 | 0.11 | 0.07 | 0.04 | 0.105 | 0.105 | 0.079 | 0.079 | 0.09 | 0.09 | 0.063 | 0.063 | 0.106 | 0.106 | 0.025 | 0.025 | 0.187 | 0.187 | 0.028 | 0.028 | 0.103 | 0.103 | 0.037 | 0.037 | 0.078 | 0.078 | 0.031 | 0.031 | 0.092 | 0.092 | 0.098 | 0.098 | 0.096 | 0.096 | 0.056 | 0.056 | 0.092 | 0.092 | 0.063 | 0.063 | 0.088 | 0.088 | 0.045 | 0.045 | 0.061 | 0.061 | 0.085 | 0.085 | 0.093 | 0.093 | 0.093 | 0.115 | 0.115 | 0.115 | 0.115 | 0.104 | 0.104 | 0.104 | 0.104 | 0.101 | 0.101 | 0.101 | 0.101 |
Totaal overige inkomsten en kosten netto
| -1.232 | -1.232 | -0.185 | 7.731 | -0.127 | -0.127 | -8.654 | -8.654 | 2.276 | 2.276 | 0.926 | 0.926 | -1.83 | -1.83 | 7.19 | 7.19 | -4.681 | -4.681 | 3.123 | 3.123 | -1.422 | -1.422 | 4.407 | 4.407 | -0.645 | -0.645 | 14.816 | 14.816 | -4.487 | -4.487 | -5.892 | -5.892 | -0.809 | -0.809 | 1.767 | 1.767 | -2.697 | -2.697 | 1.822 | 1.822 | -2.254 | -2.254 | 12.584 | 12.584 | 4.549 | 4.549 | 5.632 | 5.632 | -0.655 | -0.655 | -0.655 | -1.173 | -1.173 | -1.173 | -1.173 | -2.008 | -2.008 | -2.008 | -2.008 | -2.403 | -2.403 | -2.403 | -2.403 |
Inkomen voor belasting
| 27.733 | 27.733 | 18.116 | 18.116 | 28.828 | 28.828 | 12.678 | 12.678 | 21.115 | 21.115 | 14.446 | 14.446 | 20.272 | 20.272 | 12.787 | 12.787 | 22.659 | 22.659 | 9.65 | 9.65 | 25.255 | 25.255 | 14.096 | 14.096 | 21.094 | 21.094 | 22.787 | 22.787 | 18.877 | 18.877 | 25.325 | 25.325 | 19.197 | 19.197 | 11.51 | 11.51 | 14.151 | 14.151 | 12.558 | 12.558 | 11.776 | 11.776 | 19.302 | 19.302 | 12.306 | 12.306 | 19.825 | 19.825 | 15.814 | 15.814 | 15.814 | 18.454 | 18.454 | 18.454 | 18.454 | 14.586 | 14.586 | 14.586 | 14.586 | 11.688 | 11.688 | 11.688 | 11.688 |
Inkomen voor belasting ratio
| 0.105 | 0.105 | 0.069 | 0.069 | 0.104 | 0.104 | 0.047 | 0.047 | 0.101 | 0.101 | 0.067 | 0.067 | 0.098 | 0.098 | 0.057 | 0.057 | 0.155 | 0.155 | 0.042 | 0.042 | 0.097 | 0.097 | 0.054 | 0.054 | 0.076 | 0.076 | 0.087 | 0.087 | 0.074 | 0.074 | 0.08 | 0.08 | 0.092 | 0.092 | 0.066 | 0.066 | 0.077 | 0.077 | 0.074 | 0.074 | 0.074 | 0.074 | 0.129 | 0.129 | 0.097 | 0.097 | 0.119 | 0.119 | 0.09 | 0.09 | 0.09 | 0.108 | 0.108 | 0.108 | 0.108 | 0.091 | 0.091 | 0.091 | 0.091 | 0.084 | 0.084 | 0.084 | 0.084 |
Belastingkosten
| 4.923 | 4.923 | 11.169 | 11.169 | 4.977 | 4.977 | 8.458 | 8.458 | 3.563 | 3.563 | 5.983 | 5.983 | 3.129 | 3.129 | 3.229 | 3.229 | 6.773 | 6.773 | 3.589 | 3.589 | 6.18 | 6.18 | 4.313 | 4.313 | 4.998 | 4.998 | 4.036 | 4.036 | 4.362 | 4.362 | 6.648 | 6.648 | 4.171 | 4.171 | 2.458 | 2.458 | 3.51 | 3.51 | 3.363 | 3.363 | 2.039 | 2.039 | 5.041 | 5.041 | 2.978 | 2.978 | 5.391 | 5.391 | 3.681 | 3.681 | 3.681 | 5.696 | 5.696 | 5.696 | 5.696 | 3.87 | 3.87 | 3.87 | 3.87 | 2.377 | 2.377 | 2.377 | 2.377 |
Nettowinst
| 15.358 | 15.358 | 0.185 | 0.185 | 18.864 | 18.864 | -0.736 | -0.736 | 12.107 | 12.107 | 5.419 | 5.419 | 9.741 | 9.741 | 0.933 | 0.933 | 4.925 | 4.925 | 5.271 | 5.271 | 16.442 | 16.442 | 6.729 | 6.729 | 13.774 | 13.774 | 14.462 | 14.462 | 11.069 | 11.069 | 13.429 | 13.429 | 10.191 | 10.191 | 7.271 | 7.271 | 8.967 | 8.967 | 9.225 | 9.225 | 9.738 | 9.738 | 14.261 | 14.261 | 9.328 | 9.328 | 14.434 | 14.434 | 12.134 | 12.134 | 12.134 | 12.758 | 12.758 | 12.758 | 12.758 | 10.716 | 10.716 | 10.716 | 10.716 | 9.311 | 9.311 | 9.311 | 9.311 |
Nettowinstmarge
| 0.058 | 0.058 | 0.001 | 0.001 | 0.068 | 0.068 | -0.003 | -0.003 | 0.058 | 0.058 | 0.025 | 0.025 | 0.047 | 0.047 | 0.004 | 0.004 | 0.034 | 0.034 | 0.023 | 0.023 | 0.063 | 0.063 | 0.026 | 0.026 | 0.049 | 0.049 | 0.055 | 0.055 | 0.043 | 0.043 | 0.042 | 0.042 | 0.049 | 0.049 | 0.042 | 0.042 | 0.049 | 0.049 | 0.054 | 0.054 | 0.061 | 0.061 | 0.095 | 0.095 | 0.073 | 0.073 | 0.087 | 0.087 | 0.069 | 0.069 | 0.069 | 0.074 | 0.074 | 0.074 | 0.074 | 0.067 | 0.067 | 0.067 | 0.067 | 0.067 | 0.067 | 0.067 | 0.067 |
WPA (Winst Per Aandeel)
| 0.026 | 0.026 | 0 | 0 | 0.032 | 0.032 | -0.001 | -0.001 | 0.02 | 0.02 | 0.009 | 0.009 | 0.016 | 0.016 | 0.002 | 0.002 | 0.008 | 0.008 | 0.009 | 0.009 | 0.026 | 0.026 | 0.011 | 0.011 | 0.022 | 0.022 | 0.023 | 0.023 | 0.018 | 0.018 | 0.022 | 0.022 | 0.015 | 0.015 | 0.011 | 0.011 | 0.013 | 0.013 | 0.015 | 0.015 | 0.016 | 0.016 | 0.023 | 0.023 | 0.015 | 0.015 | 0.023 | 0.023 | 0.02 | 0.02 | 0.02 | 0.021 | 0.021 | 0.021 | 0.021 | 0.023 | 0.023 | 0.023 | 0.023 | 0.021 | 0.021 | 0.021 | 0.021 |
Verwaterde WPA
| 0.026 | 0.026 | 0 | 0 | 0.032 | 0.032 | -0.001 | -0.001 | 0.02 | 0.02 | 0.009 | 0.009 | 0.016 | 0.016 | 0.002 | 0.002 | 0.008 | 0.008 | 0.009 | 0.009 | 0.026 | 0.026 | 0.011 | 0.011 | 0.022 | 0.022 | 0.023 | 0.023 | 0.018 | 0.018 | 0.022 | 0.022 | 0.015 | 0.015 | 0.011 | 0.011 | 0.013 | 0.013 | 0.015 | 0.015 | 0.016 | 0.016 | 0.023 | 0.023 | 0.015 | 0.015 | 0.023 | 0.023 | 0.02 | 0.02 | 0.02 | 0.021 | 0.021 | 0.021 | 0.021 | 0.023 | 0.023 | 0.023 | 0.023 | 0.021 | 0.021 | 0.021 | 0.021 |
EBITDA
| 30.855 | 30.855 | 12.095 | 12.095 | 32.167 | 32.167 | 28.479 | 28.479 | 25.217 | 25.217 | 19.947 | 19.947 | 28.285 | 28.285 | 10.354 | 10.354 | 34.744 | 34.744 | 13.486 | 13.486 | 33.632 | 33.632 | 16.718 | 16.718 | 28.429 | 28.429 | 14.139 | 14.139 | 29.4 | 29.4 | 36.99 | 36.99 | 25.765 | 25.765 | 15.968 | 15.968 | 21.162 | 21.162 | 11.183 | 11.183 | 14.445 | 14.445 | 7.133 | 7.133 | 8.101 | 8.101 | 14.572 | 14.572 | 16.867 | 16.867 | 16.867 | 20.032 | 20.032 | 20.032 | 20.032 | 16.876 | 16.876 | 16.876 | 16.876 | 14.331 | 14.331 | 14.331 | 14.331 |
EBITDA ratio
| 0.117 | 0.117 | 0.046 | 0.046 | 0.116 | 0.116 | 0.106 | 0.106 | 0.12 | 0.12 | 0.092 | 0.092 | 0.136 | 0.136 | 0.046 | 0.046 | 0.237 | 0.237 | 0.059 | 0.059 | 0.13 | 0.13 | 0.064 | 0.064 | 0.102 | 0.102 | 0.054 | 0.054 | 0.115 | 0.115 | 0.116 | 0.116 | 0.123 | 0.123 | 0.092 | 0.092 | 0.115 | 0.115 | 0.066 | 0.066 | 0.091 | 0.091 | 0.048 | 0.048 | 0.064 | 0.064 | 0.088 | 0.088 | 0.096 | 0.096 | 0.096 | 0.117 | 0.117 | 0.117 | 0.117 | 0.106 | 0.106 | 0.106 | 0.106 | 0.103 | 0.103 | 0.103 | 0.103 |