Hsing Ta Cement Co., Ltd.
TWSE:1109.TW
18.4 (TWD) • At close October 18, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) TWD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||
Vlottende activa: | |||||||||||||||
Liquide middelen & kasequivalenten
| 2,930.678 | 2,767.084 | 2,643.843 | 2,276.512 | 874.572 | 552.304 | 488.954 | 746.203 | 675.075 | 746.356 | 929.771 | 964.475 | 1,150.203 | 1,062.783 | 1,413.814 |
Kortetermijnbeleggingen
| 1,605.653 | 1,632.209 | 1,184.98 | 1,255.824 | 1,390.346 | 445.869 | 325.355 | 414.326 | 120.983 | 228.096 | 244.63 | 276.048 | 121.694 | 546.583 | 742.202 |
Liquide middelen en kortetermijnbeleggingen
| 4,536.331 | 4,399.293 | 3,828.823 | 3,532.336 | 2,264.918 | 998.173 | 814.309 | 1,160.529 | 796.058 | 974.452 | 1,174.401 | 1,240.523 | 1,271.897 | 1,609.366 | 2,156.016 |
Nettovorderingen
| 1,221.863 | 1,149.539 | 2,010.163 | 2,146.832 | 2,587.901 | 2,657.883 | 1,323.069 | 675.627 | 702.109 | 916.623 | 1,096.168 | 1,061.776 | 934.445 | 630.804 | 808.357 |
Voorraad
| 928.382 | 1,011.311 | 907.317 | 893.683 | 830.282 | 809.256 | 742.101 | 855.818 | 806.322 | 848.02 | 792.637 | 825.407 | 609.596 | 499.834 | 490.22 |
Overige vlottende activa
| 0.35 | 0.334 | 0.031 | 0.145 | 0.004 | 68.142 | 97.781 | 92.698 | 80.992 | 28.097 | 34.738 | 34.376 | 15.143 | 0.22 | 36.626 |
Totaal vlottende activa
| 6,686.926 | 6,560.477 | 6,746.334 | 6,572.996 | 5,683.105 | 4,533.454 | 2,977.26 | 2,784.672 | 2,385.481 | 2,767.192 | 3,097.944 | 3,162.082 | 2,831.081 | 2,740.224 | 3,491.219 |
Niet-vlottende activa: | |||||||||||||||
Materiële vaste activa, netto
| 2,831.179 | 2,927.87 | 2,893.313 | 3,081.133 | 3,250.209 | 3,306.89 | 3,499.143 | 3,725.393 | 4,094.343 | 4,273.522 | 4,336.312 | 4,120.825 | 4,501.59 | 3,335.852 | 2,018.314 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 17.537 | 8.904 | 9.296 | 49.46 | 51.243 | 0.3 | 2.715 | 3.313 | 4.31 | 5.03 | 5.557 | 173.221 | 77.697 | 69.409 | 99.464 |
Goodwill en immateriële activa
| 17.537 | 8.904 | 9.296 | 49.46 | 51.243 | 0.3 | 2.715 | 3.313 | 4.31 | 5.03 | 5.557 | 173.221 | 77.697 | 69.409 | 99.464 |
Langetermijnbeleggingen
| -1,145.333 | -1,209.534 | -750.397 | -795.814 | -892.752 | -183.484 | -82.128 | -149.059 | 133.154 | 35.457 | 62.109 | 622.776 | 777.13 | 354.858 | 188.416 |
Belastingvorderingen
| 40.81 | 40.815 | 38.552 | 34.875 | 57.828 | 66.06 | 61.935 | 68.151 | 75.525 | 79.372 | 126.372 | 66.144 | 70.173 | 70.637 | 70.144 |
Overige niet-vlottende activa
| 3,132.051 | 3,161.494 | 2,765.247 | 2,868.403 | 3,041.661 | 2,449.256 | 2,118 | 2,211.194 | 1,943.513 | 2,122.942 | 2,160.942 | 1,401.369 | 1,266.95 | 1,638.478 | 1,788.39 |
Totaal niet-vlottende activa
| 4,876.244 | 4,929.549 | 4,956.011 | 5,238.057 | 5,508.189 | 5,639.022 | 5,599.665 | 5,858.992 | 6,250.845 | 6,516.323 | 6,691.292 | 6,384.335 | 6,693.54 | 5,469.234 | 4,164.728 |
Totaal activa
| 11,563.17 | 11,490.026 | 11,702.345 | 11,811.053 | 11,191.294 | 10,172.476 | 8,576.925 | 8,643.664 | 8,636.326 | 9,283.515 | 9,789.236 | 9,546.417 | 9,524.621 | 8,209.458 | 7,655.947 |
Passiva en Eigen Vermogen: | |||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||
Crediteuren
| 675.743 | 765.076 | 810.95 | 1,173.364 | 947.007 | 878.673 | 164.464 | 304.882 | 193.929 | 145.871 | 276.075 | 442.262 | 152.328 | 45.244 | 64.915 |
Kortlopende schulden
| 178.273 | 292.048 | 98.647 | 118.616 | 308.732 | 402.607 | 272.874 | 571.956 | 345.672 | 1,243.701 | 222.982 | 80.863 | 87.634 | 80.629 | 93.089 |
Belastingschulden
| 99.273 | 101.357 | 242.325 | 249.898 | 312.962 | 225.681 | 110.574 | 8.114 | 33.597 | 14.456 | 42.336 | 17.753 | 1.965 | 10.439 | 38.976 |
Uitgestelde opbrengsten
| 535.104 | 570.834 | 838.85 | 869.334 | 999.776 | 701.45 | 483.865 | 295.38 | 360.221 | 395.609 | 450.012 | 455.93 | 496.53 | 163.385 | 223.211 |
Overige kortlopende verplichtingen
| 2.18 | 1.135 | 1.505 | 1.307 | 1.21 | 1.113 | 43.86 | 67.14 | 47.102 | 55.165 | 349.969 | 292.279 | 1.369 | 1.045 | 0.987 |
Totaal kortlopende verplichtingen
| 1,391.3 | 1,629.093 | 1,749.952 | 2,162.621 | 2,256.725 | 1,983.843 | 965.063 | 1,239.358 | 946.924 | 1,840.346 | 1,299.038 | 1,271.334 | 737.861 | 290.303 | 382.202 |
Langlopende verplichtingen: | |||||||||||||||
Langetermijnschulden
| 36.522 | 43.301 | 19.542 | 15.98 | 18.263 | 230.192 | 536.915 | 768.675 | 973.066 | 86.131 | 899.719 | 1,165.44 | 1,514.5 | 873.9 | 0 |
Uitgestelde opbrengsten niet-vlottend
| 37.541 | 32.872 | 34.602 | 48.491 | 161.626 | 205.991 | 247.672 | 277.646 | 281.746 | -86.131 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 70.521 | 88.458 | 6.313 | 4.797 | 5.936 | 5.762 | 3.644 | 3.709 | 5.319 | 6.998 | 50.188 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 36.685 | 32.75 | 38.764 | 38.148 | 118.622 | 56.601 | 28.555 | 25.455 | 41.343 | 404.05 | 413.927 | 392.555 | 393.976 | 384.968 | 363.136 |
Totaal niet-vlottende verplichtingen
| 181.269 | 197.381 | 99.221 | 107.416 | 304.447 | 498.546 | 816.786 | 1,075.485 | 1,301.474 | 411.048 | 1,363.834 | 1,557.995 | 1,908.476 | 1,258.868 | 363.136 |
Totaal passiva
| 1,572.569 | 1,826.474 | 1,849.173 | 2,270.037 | 2,561.172 | 2,482.389 | 1,781.849 | 2,314.843 | 2,248.398 | 2,251.394 | 2,662.872 | 2,829.329 | 2,646.337 | 1,549.171 | 745.338 |
Eigen vermogen: | |||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 3,411.589 | 3,411.589 | 3,419.579 | 3,419.579 | 3,419.579 | 3,419.579 | 3,599.557 | 3,789.007 | 3,789.007 | 4,210.008 | 4,210.008 | 4,210.008 | 4,210.008 | 4,210.008 | 4,210.008 |
Ingehouden winsten
| 3,091.799 | 2,659.051 | 2,885.24 | 2,570.971 | 2,157.722 | 1,628.351 | 780.767 | 342.955 | 266.689 | 1,568.77 | 614.892 | 473.195 | 475.135 | 565.443 | 563.124 |
Overige gereserveerde algehele resultaten
| 1,599.755 | 1,680.739 | 1,503.74 | 1,485.017 | 1,218.917 | 1,171.819 | 1,260.27 | 1,252.705 | 1,365.397 | 167.234 | 119.409 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 14.534 | 14.534 | 22.299 | 22.299 | 22.299 | 22.452 | 22.379 | 22.299 | 0 | 22.299 | 1,202.245 | 1,146.384 | 1,248.839 | 1,105.585 | 1,317.562 |
Totaal eigen vermogen van aandeelhouders
| 8,117.677 | 7,765.913 | 7,830.858 | 7,497.866 | 6,818.517 | 6,242.201 | 5,662.973 | 5,406.966 | 5,421.093 | 5,968.311 | 6,146.554 | 5,829.587 | 5,933.982 | 5,881.036 | 6,090.694 |
Totaal eigen vermogen
| 9,990.601 | 9,663.552 | 9,853.172 | 9,541.016 | 8,630.122 | 7,690.087 | 6,795.076 | 6,328.821 | 6,387.928 | 7,032.121 | 7,126.364 | 6,717.088 | 6,878.284 | 6,660.287 | 6,910.609 |
Totaal passiva en aandeelhoudersvermogen
| 11,563.17 | 11,490.026 | 11,702.345 | 11,811.053 | 11,191.294 | 10,172.476 | 8,576.925 | 8,643.664 | 8,636.326 | 9,283.515 | 9,789.236 | 9,546.417 | 9,524.621 | 8,209.458 | 7,655.947 |