China Resources Land Limited
HKEX:1109.HK
26.75 (HKD) • At close November 8, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) HKD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 112,675.092 | 96,090.749 | 108,552.049 | 89,230.354 | 63,708.421 | 67,728.532 | 64,552.752 | 46,673.952 | 47,058.032 | 30,743.194 | 21,512.551 | 17,041.284 | 12,437.983 | 10,203.018 | 17,180.714 | 4,889.83 | 4,231.322 | 3,366.695 | 2,078.625 | 5,112.408 | 4,033.811 | 4,152.039 | 6,244.203 | 7,265.462 | 6,470.738 | 4,406.359 |
Kortetermijnbeleggingen
| 7,054.195 | 1,051.731 | 1,235.208 | 4,771.903 | 853.259 | 1,490.975 | 0 | 0 | 0 | 3,961.706 | 298.159 | 2,037.592 | 0 | -132.657 | 0 | 0 | -49.92 | 163 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 119,729.287 | 97,142.481 | 109,787.257 | 94,002.257 | 64,561.68 | 69,219.507 | 64,552.752 | 46,673.952 | 47,058.032 | 30,743.194 | 21,810.71 | 17,041.284 | 12,437.983 | 10,203.018 | 17,180.714 | 4,889.83 | 4,231.322 | 3,529.695 | 2,078.625 | 5,112.408 | 4,033.811 | 4,152.039 | 6,244.203 | 7,265.462 | 6,470.738 | 4,406.359 |
Nettovorderingen
| 7,011.389 | 88,046.009 | 76,464.173 | 80,588.12 | 69,947.112 | 55,197.768 | 53,054.955 | 28,380.694 | 28,559.004 | 16,472.917 | 11,918.859 | 9,391.816 | 0 | 21,483.265 | 0 | 8,876.303 | 6,766.924 | 0 | 0 | 0 | 4,497.227 | 3,742.543 | 2,851.694 | 2,434.775 | 1,595.995 | 1,317.755 |
Voorraad
| 524,740.114 | 488,955.155 | 402,299.835 | 376,162.038 | 351,855.083 | 291,639.881 | 269,432.286 | 196,425.122 | 193,729.178 | 134,414.356 | 117,569.037 | 110,373.276 | 79,529.334 | 52,795.23 | 35,995.522 | 33,533.18 | 20,577.626 | 9,208.857 | 6,327.451 | 5,401.344 | 4,588.844 | 3,594.239 | 2,331.96 | 1,856.386 | 3,238.17 | 4,402.575 |
Overige vlottende activa
| 150,190.101 | -674,143.644 | -588,551.264 | -550,752.414 | -486,363.875 | -416,057.156 | -387,039.993 | -271,479.768 | -269,346.214 | 9,970.423 | 11,607.849 | 3,387.664 | 18,715.291 | -3,157.879 | 13,079.386 | 206.175 | -191.571 | 4,266.873 | 885.658 | 5,196.802 | 3.683 | 35.709 | 43.936 | 694.175 | 48.274 | 10.152 |
Totaal vlottende activa
| 784,360.847 | 626,332.853 | 502,068.707 | 482,979.651 | 458,100.731 | 386,554.295 | 333,940.402 | 266,780.45 | 0 | 191,600.891 | 162,906.456 | 140,194.04 | 110,682.609 | 81,323.634 | 66,255.622 | 47,505.488 | 31,384.301 | 17,005.426 | 9,291.733 | 15,710.554 | 13,123.565 | 11,524.53 | 11,471.792 | 12,250.798 | 11,353.177 | 10,136.842 |
Niet-vlottende activa: | ||||||||||||||||||||||||||
Materiële vaste activa, netto
| 9,541.926 | 21,477.732 | 21,627.55 | 19,863.241 | 15,572.255 | 10,281.086 | 10,018.142 | 9,031.416 | 7,206.804 | 2,801.274 | 2,677.681 | 2,917.077 | 3,294.325 | 2,811.726 | 2,270.547 | 1,993.276 | 2,961.812 | 820.04 | 563.183 | 20,471.675 | 15,801.961 | 14,242.064 | 11,920.762 | 10,484.732 | 8,516.612 | 4,517.045 |
Goodwill
| 1,911.884 | 1,790.607 | 11.523 | 11.516 | 11.374 | 11.017 | 13.858 | 13.81 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 47.236 | 3,481 | 3,083.706 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 5,355.413 | 3,195.985 | 87.742 | 52.328 | 430.088 | 399.983 | 520.04 | 13.81 | 0 | 1,578.289 | 1,433.023 | 1,250.205 | 0 | 0 | 0 | 0 | 0 | 113 | 226.597 | 2,693.815 | 1,650.795 | 1,281.03 | 1,021.75 | 174.897 | 142.369 | 150.447 |
Goodwill en immateriële activa
| 7,267.297 | 4,986.591 | 99.265 | 63.843 | 441.461 | 411 | 533.898 | 27.62 | 0 | 1,578.289 | 1,433.023 | 1,250.205 | 0 | 0 | 0 | 0 | 47.236 | 3,594 | 3,310.303 | 2,693.815 | 1,650.795 | 1,281.03 | 1,021.75 | 174.897 | 142.369 | 150.447 |
Langetermijnbeleggingen
| 95,592.35 | 78,376.94 | 65,608.964 | 54,566.936 | 41,355.828 | 151,705.08 | 135,369.068 | 105,263.522 | 100,090.305 | 0 | 2,123.865 | 0 | 0 | 897.695 | 0 | 0 | 789.82 | 525.553 | 0 | 1,779.074 | 2,111.946 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 13,979.382 | 11,427.283 | 11,193.935 | 10,281.393 | 8,513.413 | 6,853.474 | 5,875.061 | 3,824.508 | 705.913 | 341.536 | 302.522 | 347.348 | 575.527 | 411.012 | 414.711 | 348.092 | 350.525 | 370.401 | 259.05 | 178.126 | 150.742 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 280,435.307 | 206,912.538 | 174,451.357 | 163,412.918 | 147,283.081 | -7,031.144 | -5,625.401 | -2,550.171 | -108,003.022 | 67,811.191 | 50,723 | 39,081.128 | 31,600.662 | 21,627.67 | 16,096.73 | 12,456.144 | 8,949.891 | 4,496.104 | 5,078.059 | 1,081.977 | 547.294 | 2,842.878 | 3,898.736 | 4,016.517 | 8,120.66 | 8,426.233 |
Totaal niet-vlottende activa
| 406,816.262 | 323,181.084 | 272,981.071 | 248,188.331 | 213,166.037 | 162,219.497 | 146,170.768 | 115,596.895 | 0 | 72,532.29 | 57,260.09 | 43,595.758 | 35,470.514 | 25,748.103 | 18,781.988 | 14,797.513 | 13,099.284 | 9,806.097 | 9,210.596 | 26,204.667 | 20,262.737 | 18,365.971 | 16,841.248 | 14,676.146 | 16,779.641 | 13,093.725 |
Totaal activa
| 1,191,177.109 | 1,066,057.052 | 948,091.754 | 866,902.177 | 758,541.958 | 625,798.11 | 576,754.565 | 427,044.754 | 397,616.307 | 264,133.181 | 220,166.546 | 183,789.797 | 146,153.123 | 107,071.738 | 85,037.61 | 62,303.001 | 44,483.585 | 26,811.523 | 18,502.329 | 41,915.222 | 33,386.302 | 29,890.502 | 28,313.04 | 26,926.944 | 28,132.817 | 23,230.566 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||||||||
Crediteuren
| 84,243.425 | 87,729.641 | 74,764.578 | 73,431.457 | 62,398.428 | 45,022.015 | 41,876.908 | 37,270.568 | 0 | 25,948.487 | 19,191.65 | 12,904.633 | 12,261.726 | 7,704.1 | 5,331.835 | 3,721.275 | 1,123.614 | 904.808 | 2,787.846 | 9,115.158 | 7,372.144 | 6,404.226 | 4,331.224 | 5,589.201 | 3,791.525 | 2,387.336 |
Kortlopende schulden
| 65,867.49 | 82,720.117 | 70,377.263 | 49,393.275 | 29,675.695 | 18,495.53 | 25,648.247 | 10,734.291 | 0 | 15,524.582 | 12,702.648 | 4,253.872 | 17,864.381 | 7,290.656 | 1,608.762 | 3,577.397 | 2,540.79 | 3,443.304 | 1,917.623 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingschulden
| 35,405.452 | 23,394.136 | 24,078.383 | 25,967.124 | 25,157.927 | 18,751.589 | 19,605.779 | 13,902.016 | 0 | 7,410.4 | 6,517.942 | 5,432.145 | 4,213.431 | 2,886.31 | 1,628.285 | 604.236 | 809.05 | 131.81 | 11.389 | 194.033 | 165.709 | 122.157 | 101.605 | 69.728 | 46.026 | 441.206 |
Uitgestelde opbrengsten
| 16,982.906 | 244,265.282 | 212,335.538 | 232,012.438 | 225,439.458 | 183,485.233 | 143,493.936 | 150.461 | 162.059 | 0 | 0 | 0 | -0 | 0 | 1,628.285 | 604.236 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 417,112.036 | 48,266.742 | 21,663.052 | 18,596.537 | 26,939.152 | 44,185.639 | 28,662.05 | 134,604.087 | -162.059 | 75,930.067 | 71,063.737 | 62,513.118 | 27,522.576 | 22,287.844 | 17,548.6 | 6,125.268 | 5,585.776 | 3,856.298 | 475.665 | 3,371.043 | 2,787.016 | 2,540.167 | -1,435.566 | 2,159.881 | 780.08 | 1,219.295 |
Totaal kortlopende verplichtingen
| 584,205.857 | 462,981.783 | 379,140.431 | 373,433.707 | 344,452.733 | 291,188.417 | 239,681.142 | 182,759.407 | 0 | 117,403.136 | 102,958.035 | 79,671.623 | 57,648.683 | 37,282.601 | 26,117.483 | 14,028.176 | 9,250.18 | 8,204.41 | 5,181.134 | 12,486.201 | 10,159.161 | 8,944.393 | 2,895.658 | 7,749.081 | 4,571.605 | 3,606.631 |
Langlopende verplichtingen: | ||||||||||||||||||||||||||
Langetermijnschulden
| 173,461.923 | 177,640.064 | 165,367.893 | 146,018.973 | 131,614.859 | 111,114.007 | 100,672.955 | 71,356.54 | 63,990.419 | 52,232.364 | 38,011.636 | 38,343.127 | 31,282.363 | 24,929.617 | 22,567.303 | 14,995.076 | 11,917.673 | 6,174.166 | 4,121.626 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten niet-vlottend
| -28,180.406 | 244,265.282 | 212,335.538 | 232,012.438 | 225,439.458 | 183,485.233 | 143,493.936 | 150.461 | 162.059 | 0 | -12,184.909 | -25,362.558 | -4,603.316 | -12,552.015 | -17,533.573 | -9,034.913 | -1,482.401 | -219.817 | -223.557 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 34,515.938 | 31,370.862 | 29,100.361 | 24,406.574 | 19,541.527 | 14,546.434 | 14,727.107 | 12,421.125 | 11,369.006 | 7,709.72 | 6,067.57 | 4,177.935 | 3,447.06 | 2,617.154 | 1,906.867 | 1,338.509 | 1,196.232 | 668.088 | 528.735 | 247.32 | 318.176 | 38.954 | 38.814 | 36.736 | 20.756 | 17.964 |
Overige niet-vlottende verplichtingen
| 43,024.743 | -266,795.875 | -249,231.36 | -260,293.067 | -255,425.116 | -202,787.192 | -162,541.6 | -8,913.316 | -75,521.484 | 1,129.874 | 12,184.909 | 25,362.558 | 4,669.467 | 12,681.978 | 17,641.957 | 9,155.476 | 1,482.401 | 219.817 | 223.557 | 7,241.732 | 4,461.848 | 3,343.476 | 9,613.456 | 4,989.215 | 4,431.854 | 5,227.418 |
Totaal niet-vlottende verplichtingen
| 222,822.198 | 186,480.334 | 157,572.431 | 142,144.918 | 121,170.729 | 106,358.482 | 96,352.398 | 75,014.81 | 265,128.715 | 61,071.959 | 44,079.206 | 42,521.062 | 34,795.574 | 27,676.735 | 24,582.554 | 16,454.148 | 13,113.905 | 6,842.254 | 4,650.361 | 7,489.053 | 4,780.024 | 3,382.43 | 9,652.271 | 5,025.951 | 4,452.61 | 5,245.382 |
Totaal passiva
| 807,028.055 | 736,454.108 | 663,910.524 | 618,654.028 | 543,351.476 | 458,117.113 | 403,602.003 | 287,886.112 | 265,128.715 | 178,475.094 | 147,037.241 | 122,192.685 | 92,444.258 | 64,959.335 | 50,700.037 | 30,482.324 | 22,364.084 | 15,046.664 | 9,831.495 | 19,975.254 | 14,939.185 | 12,326.824 | 12,547.929 | 12,775.032 | 9,024.215 | 8,852.014 |
Eigen vermogen: | ||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 673.829 | 664.311 | 672.614 | 672.17 | 663.898 | 625.88 | 787.287 | 693.094 | 693.094 | 466.288 | 455.609 | 469.218 | 471.553 | 459.114 | 442.867 | 415.189 | 377.079 | 333.178 | 288.721 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Ingehouden winsten
| 182,396.946 | 164,197.509 | 152,420.563 | 131,957.006 | 112,003.647 | 90,244.058 | 95,304.506 | 79,357.991 | 67,909.19 | 42,216.889 | 32,185.073 | 29,159.946 | 16,242.438 | 11,900.342 | 0 | 0 | 2,785.956 | 1,863.424 | 1,253.185 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige gereserveerde algehele resultaten
| 290,648.422 | 10,757.749 | 7,235.336 | 4,579.207 | -4,307.214 | -8,913.056 | -15,396.306 | -24,001.558 | -13,416.664 | 0 | -852.836 | -802.345 | -745.365 | 718.476 | -606.829 | -181.131 | -157.104 | -136.372 | -103.138 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| -208,852.014 | 57,702.936 | 58,424.194 | 58,385.648 | 57,667.115 | 50,099.847 | 63,020.003 | 60,387.977 | 60,387.977 | 34,530.534 | 34,477.165 | 26,819.009 | 32,846.94 | 29,034.47 | 33,453.737 | 29,531.515 | 19,113.57 | 9,704.629 | 7,232.066 | 16,813.645 | 14,332.767 | 14,100.547 | 12,721.614 | 11,089.272 | 14,950.935 | 9,722.036 |
Totaal eigen vermogen van aandeelhouders
| 264,867.183 | 233,322.504 | 218,752.707 | 195,594.032 | 166,027.446 | 132,056.729 | 143,715.49 | 116,437.504 | 115,573.597 | 77,213.711 | 66,265.012 | 55,645.828 | 48,815.565 | 42,112.402 | 33,289.774 | 29,765.572 | 22,119.501 | 11,764.859 | 8,670.834 | 16,813.645 | 14,332.767 | 14,100.547 | 12,721.614 | 11,089.272 | 14,950.935 | 9,722.036 |
Totaal eigen vermogen
| 384,149.054 | 329,602.944 | 284,181.23 | 248,248.149 | 215,190.482 | 167,680.997 | 173,152.561 | 139,158.642 | 132,487.592 | 85,658.087 | 73,129.305 | 61,597.112 | 53,708.865 | 42,112.402 | 34,337.573 | 31,820.677 | 22,119.501 | 11,764.859 | 8,670.834 | 21,939.968 | 18,447.117 | 17,563.678 | 15,765.112 | 14,151.912 | 19,108.602 | 14,378.553 |
Totaal passiva en aandeelhoudersvermogen
| 1,191,177.109 | 1,066,057.052 | 948,091.754 | 866,902.177 | 758,541.958 | 625,798.11 | 576,754.565 | 427,044.754 | 397,616.307 | 264,133.181 | 220,166.546 | 183,789.797 | 146,153.123 | 107,071.738 | 85,037.61 | 62,303.001 | 44,483.585 | 26,811.523 | 18,502.329 | 41,915.222 | 33,386.302 | 29,890.502 | 28,313.04 | 26,926.944 | 28,132.817 | 23,230.566 |