Lucky Cement Co.
TWSE:1108.TW
14.45 (TWD) • At close November 5, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) TWD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 1,217.113 | 1,192.968 | 1,404.754 | 1,275.216 | 1,322.108 | 1,092.665 | 1,203.074 | 1,063.288 | 1,001.98 | 880.911 | 864.006 | 830.801 | 1,028.262 | 1,045.953 | 1,171.826 | 1,131.65 | 1,121.976 | 1,104.72 | 1,071.591 | 924.652 | 901.108 | 834.345 | 870.178 | 776.177 | 851.54 | 832.706 | 841.587 | 830.409 | 867.555 | 894.903 | 1,090.584 | 1,055.508 | 1,109.333 | 995.636 | 1,255.649 | 1,133.105 | 1,346.059 | 1,290.902 | 1,366.908 | 1,236.683 | 1,276.26 | 1,219.347 | 1,348.382 | 1,195.803 | 1,121.734 | 1,203.671 | 1,185.202 | 1,003.832 | 1,052.567 | 948.413 | 997.331 | 1,111.519 | 1,042.783 | 995.565 | 940.019 | 881.716 | 832.191 | 824.51 |
Kosten van de omzet
| 976.414 | 979.598 | 1,239.286 | 1,043.817 | 1,049.256 | 891.334 | 797.017 | 843.289 | 778.664 | 739.503 | 690.024 | 730.015 | 882.51 | 906.447 | 1,026.125 | 953.906 | 911.603 | 921.863 | 958.91 | 835.226 | 830.997 | 807.682 | 893.011 | 768.954 | 809.729 | 812.14 | 918.292 | 786.36 | 787.252 | 814.049 | 975.598 | 892.483 | 915.66 | 804.827 | 1,103.116 | 957.589 | 1,041.486 | 1,021.426 | 1,168.372 | 1,061.583 | 1,077.31 | 1,052.909 | 1,253.381 | 1,040.15 | 981.797 | 1,051.86 | 1,056.92 | 924.891 | 950.839 | 889.456 | 929.41 | 1,059.715 | 1,004.956 | 979.408 | 912.563 | 865.62 | 800.647 | 762.791 |
Brutowinst
| 240.699 | 213.37 | 165.468 | 231.399 | 272.852 | 201.331 | 406.057 | 219.999 | 223.316 | 141.408 | 173.982 | 100.786 | 145.752 | 139.506 | 145.701 | 177.744 | 210.373 | 182.857 | 112.681 | 89.426 | 70.111 | 26.663 | -22.833 | 7.223 | 41.811 | 20.566 | -76.705 | 44.049 | 80.303 | 80.854 | 114.986 | 163.025 | 193.673 | 190.809 | 152.533 | 175.516 | 304.573 | 269.476 | 198.536 | 175.1 | 198.95 | 166.438 | 95.001 | 155.653 | 139.937 | 151.811 | 128.282 | 78.941 | 101.728 | 58.957 | 67.921 | 51.804 | 37.827 | 16.157 | 27.456 | 16.096 | 31.544 | 61.719 |
Brutowinstmarge
| 0.198 | 0.179 | 0.118 | 0.181 | 0.206 | 0.184 | 0.338 | 0.207 | 0.223 | 0.161 | 0.201 | 0.121 | 0.142 | 0.133 | 0.124 | 0.157 | 0.188 | 0.166 | 0.105 | 0.097 | 0.078 | 0.032 | -0.026 | 0.009 | 0.049 | 0.025 | -0.091 | 0.053 | 0.093 | 0.09 | 0.105 | 0.154 | 0.175 | 0.192 | 0.121 | 0.155 | 0.226 | 0.209 | 0.145 | 0.142 | 0.156 | 0.136 | 0.07 | 0.13 | 0.125 | 0.126 | 0.108 | 0.079 | 0.097 | 0.062 | 0.068 | 0.047 | 0.036 | 0.016 | 0.029 | 0.018 | 0.038 | 0.075 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.405 | -0.923 | 0.379 | 0.618 | 0.227 | 0.577 | 0.203 | 0.262 | 0.455 |
Algemene en administratieve kosten
| 36.74 | 37.569 | 46.998 | 38.639 | 39.62 | 35.587 | 54.99 | 48.237 | 33.923 | 28.959 | 32.489 | 25.783 | 32.378 | 29.014 | 38.958 | 31.838 | 32.605 | 35.344 | 30.017 | 25.323 | 25.129 | 24.969 | 29.792 | 25.556 | 25.809 | 29.557 | 28.618 | 29.976 | 33.037 | 27.446 | 37.897 | 38.393 | 32.903 | 31.781 | 37.306 | 33.863 | 46.292 | 41.101 | 57.622 | 35.73 | 32.974 | 32.359 | 41.135 | 38.573 | 35.35 | 34.105 | 39.695 | 37.255 | 42.17 | 38.033 | 48.803 | 33.845 | 34.936 | 35.96 | 61.869 | 36.967 | 34.684 | 39.664 |
Verkoop- en marketingkosten
| 30.134 | 29.165 | 30.398 | 28.828 | 28.916 | 26.588 | 30.436 | 27.563 | 26.7 | 25.044 | 26.62 | 26.963 | 28.911 | 29.001 | 30.835 | 29.429 | 29.461 | 29.729 | 29.959 | 30.093 | 27.105 | 27.591 | 28.058 | 24.601 | 26.694 | 26.351 | 25.757 | 25.637 | 25.308 | 25.439 | 15.23 | 26.355 | 27.705 | 26.009 | 50.147 | 28.008 | 30.563 | 29.937 | 43.938 | 31.355 | 33.37 | 31.11 | 36.235 | 33.14 | 33.25 | 19.483 | 40.21 | 39.131 | 41.315 | 37.035 | 41.136 | 35.601 | 33.586 | 34.567 | 29.338 | 38.193 | 41.394 | 36.934 |
Verkoop-, algemene en administratieve kosten
| 69.26 | 53.106 | 61.767 | 67.467 | 68.536 | 62.175 | 85.426 | 75.8 | 60.623 | 54.003 | 59.109 | 52.746 | 61.289 | 58.015 | 69.793 | 61.267 | 62.066 | 65.073 | 59.976 | 55.416 | 52.234 | 52.56 | 57.85 | 50.157 | 52.503 | 55.908 | 54.375 | 55.613 | 58.345 | 52.885 | 53.127 | 64.748 | 60.608 | 57.79 | 87.453 | 61.871 | 76.855 | 71.038 | 101.56 | 67.085 | 66.344 | 63.469 | 77.37 | 71.713 | 68.6 | 53.588 | 79.905 | 76.386 | 83.485 | 75.068 | 89.939 | 69.446 | 68.522 | 70.527 | 91.207 | 75.16 | 76.078 | 76.598 |
Overige kosten
| 3.161 | 3.664 | -0.098 | 64.115 | 3.642 | 8.773 | -17.316 | 28.835 | 5.789 | 1.075 | 2.197 | 5.32 | 8.258 | 1.113 | 2.463 | 2.797 | 1.343 | 3.634 | -1.203 | 7.105 | 1.938 | 0.471 | -14.632 | 0.021 | 0.532 | 10.762 | -0.354 | 6.762 | 2.185 | 0.9 | 1.342 | -5.948 | 1.358 | 0.375 | 3.855 | 2.103 | -8.394 | -1.173 | -1.591 | 9.592 | 4.102 | 0.277 | -2.365 | -1.025 | 0.523 | -0.724 | -49.446 | 2.625 | 0.237 | -1.807 | -5.06 | -3.103 | -3.748 | -5.066 | -13.361 | 5.59 | 5.946 | -5.093 |
Bedrijfskosten
| 69.26 | 53.106 | 61.767 | 67.467 | 68.536 | 60.275 | 85.426 | 75.2 | 60.623 | 54.15 | 57.744 | 52.746 | 49.344 | 57.883 | 78.832 | 61.267 | 62.066 | 64.993 | 59.976 | 55.416 | 52.234 | 48.44 | 57.803 | 50.157 | 38.696 | 53.659 | 63.492 | 54.343 | 58.345 | 52.665 | 53.127 | 64.742 | 60.508 | 57.79 | 87.443 | 61.871 | 86.502 | 71.038 | 101.56 | 67.085 | 66.344 | 63.469 | 77.37 | 71.713 | 68.6 | 53.588 | 77.156 | 76.386 | 83.485 | 75.473 | 89.016 | 69.825 | 69.14 | 70.754 | 91.784 | 75.363 | 76.34 | 77.053 |
Bedrijfsresultaat
| 171.439 | 160.264 | 103.701 | 228.778 | 208.838 | 150.41 | 307.452 | 174.817 | 168.11 | 85.653 | 119.975 | 54.176 | 105.464 | 83.704 | 71.317 | 120.558 | 149.82 | 121.515 | 52.637 | 41.675 | 21.291 | -20.663 | -94.523 | -42.782 | 4.143 | -21.361 | -140.67 | -3.292 | 25 | 30.684 | 58.009 | 104.278 | 135.977 | 134.305 | 87.892 | 121.883 | 218.663 | 202.419 | 92.325 | 110.882 | 191.381 | 101.823 | 23.082 | 84.483 | 70.569 | 102.923 | 2.083 | 43.22 | 50.398 | -11.507 | -10.112 | -31.033 | -30.64 | -71.015 | -58.443 | -47.301 | -37.066 | -22.752 |
Bedrijfsresultaat ratio
| 0.141 | 0.134 | 0.074 | 0.179 | 0.158 | 0.138 | 0.256 | 0.164 | 0.168 | 0.097 | 0.139 | 0.065 | 0.103 | 0.08 | 0.061 | 0.107 | 0.134 | 0.11 | 0.049 | 0.045 | 0.024 | -0.025 | -0.109 | -0.055 | 0.005 | -0.026 | -0.167 | -0.004 | 0.029 | 0.034 | 0.053 | 0.099 | 0.123 | 0.135 | 0.07 | 0.108 | 0.162 | 0.157 | 0.068 | 0.09 | 0.15 | 0.084 | 0.017 | 0.071 | 0.063 | 0.086 | 0.002 | 0.043 | 0.048 | -0.012 | -0.01 | -0.028 | -0.029 | -0.071 | -0.062 | -0.054 | -0.045 | -0.028 |
Totaal overige inkomsten en kosten netto
| -5.939 | -6.99 | -12.167 | -8.695 | -16.901 | 5.786 | 3.097 | -14.19 | -21.581 | -15.336 | 1.005 | -8.11 | -2.408 | -12.494 | 7.899 | -1.754 | -7.728 | -17.219 | -5.023 | -11.713 | -9.904 | -14.386 | -14.304 | -6.209 | -7.078 | -9.548 | -8.333 | -7.526 | -7.156 | -7.718 | -7.946 | -7.885 | -7.897 | -7.511 | -12.956 | -10.701 | -11.429 | -15.473 | -13.582 | -14.524 | -14.801 | -15.444 | -16.612 | -16.981 | -17.444 | -18.312 | 21.182 | -20.465 | -19.641 | 142.923 | 25.834 | -14.897 | -19.575 | -20.691 | -0.177 | -22.059 | -9.418 | -19.67 |
Inkomen voor belasting
| 165.5 | 153.274 | 91.534 | 220.083 | 191.937 | 156.196 | 310.549 | 160.627 | 146.529 | 70.317 | 120.98 | 46.066 | 103.056 | 71.21 | 79.216 | 118.804 | 142.092 | 104.296 | 47.614 | 29.962 | 11.387 | -35.049 | -108.827 | -48.991 | -2.935 | -30.909 | -149.003 | -10.818 | 17.844 | 22.966 | 50.063 | 96.393 | 128.08 | 126.794 | 74.936 | 111.182 | 207.234 | 186.946 | 78.743 | 96.358 | 176.58 | 86.379 | 6.47 | 67.502 | 53.125 | 84.611 | 23.265 | 22.755 | 30.757 | 131.416 | 15.722 | -45.93 | -50.215 | -91.706 | -58.62 | -69.36 | -46.484 | -42.422 |
Inkomen voor belasting ratio
| 0.136 | 0.128 | 0.065 | 0.173 | 0.145 | 0.143 | 0.258 | 0.151 | 0.146 | 0.08 | 0.14 | 0.055 | 0.1 | 0.068 | 0.068 | 0.105 | 0.127 | 0.094 | 0.044 | 0.032 | 0.013 | -0.042 | -0.125 | -0.063 | -0.003 | -0.037 | -0.177 | -0.013 | 0.021 | 0.026 | 0.046 | 0.091 | 0.115 | 0.127 | 0.06 | 0.098 | 0.154 | 0.145 | 0.058 | 0.078 | 0.138 | 0.071 | 0.005 | 0.056 | 0.047 | 0.07 | 0.02 | 0.023 | 0.029 | 0.139 | 0.016 | -0.041 | -0.048 | -0.092 | -0.062 | -0.079 | -0.056 | -0.051 |
Belastingkosten
| 32.876 | 31.162 | 32.957 | 30.378 | 40.297 | 28.982 | 34.048 | 27.654 | 29.667 | 15.432 | 27.783 | 11.04 | 23.5 | 16.784 | 13.942 | 20.229 | 7.281 | 10.687 | 0.811 | 15.26 | -2.785 | -5.276 | 42.355 | -7.206 | -0.914 | -24.955 | -25.416 | -3.239 | 7.948 | 3.999 | 8.344 | 17.456 | 29.912 | 21.416 | 10.447 | 17.122 | 53.379 | 31.941 | 7.787 | 19.165 | 26.172 | 17.869 | 2.762 | 14.486 | 10.901 | 20.742 | 8.648 | 0.874 | 10.375 | 11.266 | 0.61 | -8.098 | -7.639 | -15.465 | -16.515 | -9.553 | 7.236 | -10.227 |
Nettowinst
| 132.624 | 122.112 | 58.58 | 189.705 | 151.64 | 127.214 | 276.496 | 132.973 | 116.862 | 54.885 | 93.197 | 35.026 | 79.556 | 54.426 | 65.274 | 98.575 | 134.811 | 93.609 | 46.804 | 14.702 | 14.172 | -29.773 | -127.83 | -42.119 | -2.02 | -5.002 | -123.11 | -6.765 | 9.998 | 18.766 | 41.477 | 79.013 | 91.452 | 103.392 | 62.833 | 91.78 | 159.25 | 156.298 | 73.587 | 81.378 | 151.56 | 73.015 | 8.438 | 55.302 | 46.151 | 69.554 | 13.614 | 24.914 | 23.34 | 124.785 | 16.215 | -37.415 | -42.714 | -76.582 | -40.907 | -60.435 | -55.346 | -33.371 |
Nettowinstmarge
| 0.109 | 0.102 | 0.042 | 0.149 | 0.115 | 0.116 | 0.23 | 0.125 | 0.117 | 0.062 | 0.108 | 0.042 | 0.077 | 0.052 | 0.056 | 0.087 | 0.12 | 0.085 | 0.044 | 0.016 | 0.016 | -0.036 | -0.147 | -0.054 | -0.002 | -0.006 | -0.146 | -0.008 | 0.012 | 0.021 | 0.038 | 0.075 | 0.082 | 0.104 | 0.05 | 0.081 | 0.118 | 0.121 | 0.054 | 0.066 | 0.119 | 0.06 | 0.006 | 0.046 | 0.041 | 0.058 | 0.011 | 0.025 | 0.022 | 0.132 | 0.016 | -0.034 | -0.041 | -0.077 | -0.044 | -0.069 | -0.067 | -0.04 |
WPA (Winst Per Aandeel)
| 0.33 | 0.3 | 0.14 | 0.47 | 0.37 | 0.31 | 0.68 | 0.33 | 0.29 | 0.14 | 0.23 | 0.09 | 0.2 | 0.13 | 0.16 | 0.24 | 0.33 | 0.23 | 0.12 | 0.04 | 0.04 | -0.074 | -0.32 | -0.1 | -0.005 | -0.012 | -0.31 | -0.02 | 0.02 | 0.05 | 0.1 | 0.2 | 0.23 | 0.26 | 0.16 | 0.23 | 0.39 | 0.39 | 0.27 | 0.2 | 0.37 | 0.18 | 0.021 | 0.14 | 0.11 | 0.17 | 0 | 0.06 | 0.06 | 0.31 | 0 | 0 | 0 | -0.19 | 0 | 0 | 0 | -0.083 |
Verwaterde WPA
| 0.33 | 0.3 | 0.14 | 0.47 | 0.37 | 0.31 | 0.68 | 0.33 | 0.29 | 0.14 | 0.23 | 0.09 | 0.2 | 0.13 | 0.16 | 0.24 | 0.33 | 0.23 | 0.11 | 0.04 | 0.04 | -0.074 | -0.32 | -0.1 | -0.005 | -0.012 | -0.3 | -0.02 | 0.02 | 0.05 | 0.1 | 0.19 | 0.23 | 0.25 | 0.15 | 0.23 | 0.39 | 0.38 | 0.27 | 0.2 | 0.37 | 0.18 | 0.02 | 0.14 | 0.11 | 0.17 | 0 | 0.06 | 0.06 | 0.31 | 0 | 0 | 0 | -0.19 | 0 | 0 | 0 | -0.083 |
EBITDA
| 215.31 | 205.417 | 148.031 | 272.254 | 252.183 | 193.919 | 350.763 | 218.031 | 209.366 | 126.925 | 160.475 | 95.532 | 147.819 | 127.436 | 123.635 | 168.129 | 200.826 | 177.292 | 107.654 | 97.386 | 89.353 | 50.933 | -37.565 | 17.801 | 68.49 | 44.025 | -72.76 | 65.603 | 95.138 | 101.671 | 130.052 | 176.463 | 214.674 | 213.847 | 184.884 | 211.615 | 309.964 | 293.337 | 190.789 | 206.713 | 287.225 | 195.704 | 120.217 | 180.27 | 173.442 | 196.637 | 96.741 | 137.917 | 144.997 | 83.733 | 87.329 | 66.631 | 69.135 | 28.931 | 54.487 | 50.613 | 68.136 | 85.935 |
EBITDA ratio
| 0.177 | 0.172 | 0.105 | 0.213 | 0.191 | 0.177 | 0.292 | 0.205 | 0.209 | 0.144 | 0.186 | 0.115 | 0.144 | 0.122 | 0.106 | 0.149 | 0.179 | 0.16 | 0.1 | 0.105 | 0.099 | 0.061 | -0.043 | 0.023 | 0.08 | 0.053 | -0.086 | 0.079 | 0.11 | 0.114 | 0.119 | 0.167 | 0.194 | 0.215 | 0.147 | 0.187 | 0.23 | 0.227 | 0.14 | 0.167 | 0.225 | 0.16 | 0.089 | 0.151 | 0.155 | 0.163 | 0.082 | 0.137 | 0.138 | 0.088 | 0.088 | 0.06 | 0.066 | 0.029 | 0.058 | 0.057 | 0.082 | 0.104 |