Universal Cement Corporation
TWSE:1104.TW
29.3 (TWD) • At close November 13, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) TWD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 2,092.08 | 1,908.572 | 2,174.608 | 1,873.035 | 1,919.189 | 1,835.53 | 1,991.841 | 1,783.091 | 1,748.604 | 1,532.253 | 1,720.883 | 1,453.213 | 1,464.513 | 1,440.498 | 1,539.666 | 1,294.92 | 1,337.873 | 1,253.758 | 1,454.375 | 1,169.889 | 1,194.171 | 1,187.296 | 1,344.552 | 1,121.587 | 1,148.758 | 1,166.097 | 1,117.521 | 1,128.092 | 1,059.108 | 1,100.655 | 1,259.491 | 1,037.243 | 1,219.662 | 1,105.803 | 1,392.972 | 1,212.503 | 1,230.846 | 1,327.43 | 1,577.578 | 1,406.779 | 1,456.386 | 1,379.161 | 1,515.516 | 1,295.292 | 1,217.277 | 1,248.072 | 1,347.403 | 1,192.114 | 1,134.356 | 1,152.461 | 1,191.453 | 1,174.998 | 1,178.455 | 1,151.8 | 1,183.09 | 1,063.78 | 1,147.782 | 879.251 |
Kosten van de omzet
| 1,682.235 | 1,541.399 | 1,721.673 | 1,511.978 | 1,535.596 | 1,490.975 | 1,561.809 | 1,451.726 | 1,435.918 | 1,240.036 | 1,368.285 | 1,196.347 | 1,192.924 | 1,189.734 | 1,246.359 | 1,074.882 | 1,112.639 | 1,085.306 | 1,233.311 | 1,035.166 | 1,069.613 | 1,080.876 | 1,178.753 | 981.554 | 1,022.032 | 1,027.573 | 1,003.409 | 975.296 | 927.149 | 961.614 | 1,071.596 | 876.602 | 1,041.364 | 990.332 | 1,214.255 | 1,069.431 | 1,125.238 | 1,217.267 | 1,420.674 | 1,270.242 | 1,341.083 | 1,243.559 | 1,407.948 | 1,179.544 | 1,100.883 | 1,126.012 | 1,270.985 | 1,089.353 | 1,047.927 | 1,055.229 | 1,137.303 | 1,079.076 | 1,073.153 | 1,059.065 | 1,109.669 | 960.391 | 1,014.872 | 847.416 |
Brutowinst
| 409.845 | 367.173 | 452.935 | 361.057 | 383.593 | 344.555 | 430.032 | 331.365 | 312.686 | 292.217 | 352.598 | 256.866 | 271.589 | 250.764 | 293.307 | 220.038 | 225.234 | 168.452 | 221.064 | 134.723 | 124.558 | 106.42 | 165.799 | 140.033 | 126.726 | 138.524 | 114.112 | 152.796 | 131.959 | 139.041 | 187.895 | 160.641 | 178.298 | 115.471 | 178.717 | 143.072 | 105.608 | 110.163 | 156.904 | 136.537 | 115.303 | 135.602 | 107.568 | 115.748 | 116.394 | 122.06 | 76.418 | 102.761 | 86.429 | 97.232 | 54.15 | 95.922 | 105.302 | 92.735 | 73.421 | 103.389 | 132.91 | 31.835 |
Brutowinstmarge
| 0.196 | 0.192 | 0.208 | 0.193 | 0.2 | 0.188 | 0.216 | 0.186 | 0.179 | 0.191 | 0.205 | 0.177 | 0.185 | 0.174 | 0.191 | 0.17 | 0.168 | 0.134 | 0.152 | 0.115 | 0.104 | 0.09 | 0.123 | 0.125 | 0.11 | 0.119 | 0.102 | 0.135 | 0.125 | 0.126 | 0.149 | 0.155 | 0.146 | 0.104 | 0.128 | 0.118 | 0.086 | 0.083 | 0.099 | 0.097 | 0.079 | 0.098 | 0.071 | 0.089 | 0.096 | 0.098 | 0.057 | 0.086 | 0.076 | 0.084 | 0.045 | 0.082 | 0.089 | 0.081 | 0.062 | 0.097 | 0.116 | 0.036 |
Onderzoek- en ontwikkelingskosten
| 18.481 | 18.02 | 12.757 | 19.182 | 18.162 | 22.522 | 18.644 | 24.831 | 27.556 | 21.324 | 22.867 | 15.863 | 21.398 | 18.555 | 16.035 | 16.965 | 19.883 | 16.312 | 18.102 | 14.717 | 19.625 | 16.247 | 18.203 | 19.283 | 19.01 | 16.472 | 20.443 | 24.505 | 21.531 | 18.988 | 20.109 | 20.999 | 15.237 | 14.53 | 16.991 | 21.025 | 15.579 | 13.438 | 13.863 | 8.531 | 7.871 | 6.895 | 10.45 | 6.395 | 6.854 | 11.33 | 12.696 | 10.301 | 10.785 | 9.224 | 8.474 | 9.462 | 7.981 | 9.208 | 7.088 | 5.507 | 4.736 | 3.473 |
Algemene en administratieve kosten
| 89.005 | 88.51 | 100.731 | 92.172 | 82.458 | 79.4 | 83.365 | 74.98 | 72.125 | 69.075 | 71.871 | 67.134 | 61.433 | 61.355 | 62.137 | 60.06 | 63.978 | 55.799 | 68.343 | 52.476 | 58.764 | 54.99 | 50.052 | 56.206 | 60.678 | 47.323 | 60.925 | 55.102 | 50.481 | 47.472 | 58.999 | 47.937 | 52.226 | 47.722 | 54.827 | 49.732 | 40.859 | 51.804 | 72.128 | 65.127 | 39.978 | 55.876 | 52.06 | 59.095 | 67.317 | 53.527 | 54.516 | 53.749 | 58.855 | 54.33 | 66.144 | 54.092 | 50.168 | 55.8 | 104.942 | 51.013 | 90.436 | 96.029 |
Verkoop- en marketingkosten
| 28.209 | 30.895 | 31.604 | 33.912 | 43.84 | 39.031 | 28.45 | 31.406 | 30.377 | 29.161 | 5.303 | 22.686 | 27.427 | 28.931 | 22.869 | 22.497 | 27.534 | 28.831 | 26.104 | 34.063 | 26.497 | 24.627 | 27.25 | 22.169 | 25.28 | 23.167 | 17.693 | 21.102 | 24.539 | 24.9 | 20.563 | 23.694 | 32.267 | 21.561 | 30.123 | 24.497 | 25.061 | 20.341 | 23.425 | 20.606 | 26.057 | 25.477 | -3.674 | 27.423 | 29.148 | 26.956 | 30.496 | 27.629 | 34.758 | 23.139 | 27.854 | 25.725 | 31.1 | 21.695 | 29.776 | 31.359 | 20.429 | 18.108 |
Verkoop-, algemene en administratieve kosten
| 114.958 | 102.976 | 132.335 | 126.084 | 126.298 | 118.431 | 111.815 | 106.386 | 102.502 | 98.236 | 77.174 | 89.82 | 88.86 | 90.286 | 85.006 | 82.557 | 91.512 | 84.63 | 94.447 | 86.539 | 85.261 | 79.617 | 77.302 | 78.375 | 85.958 | 70.49 | 78.618 | 76.204 | 75.02 | 72.372 | 79.562 | 71.631 | 84.493 | 69.283 | 84.95 | 74.229 | 65.92 | 72.145 | 95.553 | 85.733 | 66.035 | 81.353 | 48.386 | 86.518 | 96.465 | 80.483 | 85.012 | 81.378 | 93.613 | 77.469 | 93.998 | 79.817 | 81.268 | 77.495 | 134.718 | 82.372 | 110.865 | 114.137 |
Overige kosten
| 0 | 32.128 | -102.769 | 758.798 | 103.315 | 53.688 | 311.401 | 153.854 | 70.382 | 222.856 | 3.373 | 83.717 | 95.063 | 3.19 | -92.124 | 19.173 | 189.613 | 10.249 | 13.671 | 20.292 | 157.44 | 0.991 | 8.271 | 21.183 | 139.586 | 13.314 | 13.02 | 35.553 | 171.472 | 7.833 | 0.558 | 17.712 | 185.77 | 7.536 | 6.28 | 23.488 | 173.848 | 9.265 | 5.521 | 19.382 | 140.521 | 13.657 | 22.084 | 10.702 | 156.477 | 7.235 | -14.447 | 14.996 | 136.777 | 9.259 | 14.129 | -2.974 | 5.471 | 7.855 | -44.422 | 18.457 | 12.086 | 8.722 |
Bedrijfskosten
| 133.439 | 120.996 | 145.092 | 145.266 | 144.46 | 140.953 | 130.459 | 131.217 | 130.058 | 119.56 | 100.041 | 105.683 | 110.258 | 108.841 | 101.041 | 99.522 | 111.395 | 100.942 | 112.549 | 101.256 | 104.886 | 95.864 | 95.505 | 97.658 | 104.968 | 86.962 | 99.061 | 100.709 | 96.551 | 91.36 | 99.671 | 92.63 | 99.73 | 83.813 | 101.941 | 95.254 | 81.499 | 85.583 | 109.416 | 94.264 | 73.906 | 88.248 | 58.836 | 92.913 | 103.319 | 91.813 | 97.708 | 91.679 | 104.398 | 86.693 | 102.472 | 89.279 | 89.249 | 86.703 | 141.806 | 87.879 | 115.601 | 117.61 |
Bedrijfsresultaat
| 300.37 | 246.177 | 548.989 | 1,212.933 | 527.185 | 341.114 | 829.681 | 632.672 | 396.316 | 580.247 | 411.39 | 246.311 | 342.481 | 266.164 | 417.96 | 380.956 | 472.419 | 58.569 | 475.881 | 262.348 | 327.7 | 166.972 | 319.735 | 344.167 | 471.859 | 17.192 | 362.011 | 331.876 | 458.892 | 290.217 | 503.875 | 374.82 | 569.494 | 347.065 | 492.696 | 315.311 | 405.184 | 273.001 | 356.633 | 372.189 | 495.068 | 254.287 | 371.4 | 239.61 | 356.868 | 187.438 | 205.615 | 186.946 | 262.172 | 147.99 | 152.341 | 172.554 | 12.261 | 128.34 | 278.286 | 34.171 | 589.765 | -77.125 |
Bedrijfsresultaat ratio
| 0.144 | 0.129 | 0.252 | 0.648 | 0.275 | 0.186 | 0.417 | 0.355 | 0.227 | 0.379 | 0.239 | 0.169 | 0.234 | 0.185 | 0.271 | 0.294 | 0.353 | 0.047 | 0.327 | 0.224 | 0.274 | 0.141 | 0.238 | 0.307 | 0.411 | 0.015 | 0.324 | 0.294 | 0.433 | 0.264 | 0.4 | 0.361 | 0.467 | 0.314 | 0.354 | 0.26 | 0.329 | 0.206 | 0.226 | 0.265 | 0.34 | 0.184 | 0.245 | 0.185 | 0.293 | 0.15 | 0.153 | 0.157 | 0.231 | 0.128 | 0.128 | 0.147 | 0.01 | 0.111 | 0.235 | 0.032 | 0.514 | -0.088 |
Totaal overige inkomsten en kosten netto
| 170.539 | 104.909 | 228.93 | 983.589 | 92.002 | 121.703 | 515.647 | -292.194 | -152.203 | -193.147 | 151.195 | 87.918 | 173.792 | 117.155 | 217.786 | 252.426 | 351.003 | -16.928 | 359.238 | 220.638 | 300.675 | 147.232 | 243.332 | -7.932 | -4.509 | -41.171 | 342.098 | 275.226 | 418.985 | 238.678 | 411.562 | 302.709 | -4.357 | -4.186 | -4.136 | -3.779 | -3.412 | -3.267 | -2.834 | -2.632 | -2.356 | -2.32 | 312.311 | -1.95 | 342.034 | -1.179 | 140.712 | -0.741 | 279.49 | -0.456 | 171.959 | 1.637 | -3.135 | -3.009 | 242.33 | 582.235 | -8.461 | -2.977 |
Inkomen voor belasting
| 470.909 | 270.591 | 538.453 | 1,213.722 | 514.93 | 315.487 | 805.9 | 618.688 | 387.101 | 571.64 | 406.2 | 240.179 | 335.157 | 258.726 | 408.493 | 372.056 | 466.383 | 50.582 | 469.326 | 252.14 | 319.857 | 157.355 | 313.89 | 336.235 | 467.35 | 10.391 | 357.149 | 327.313 | 454.393 | 286.359 | 499.786 | 370.72 | 565.137 | 342.879 | 488.56 | 311.532 | 401.772 | 269.734 | 353.799 | 369.557 | 492.712 | 251.967 | 369.465 | 237.66 | 355.109 | 186.259 | 119.422 | 186.205 | 261.521 | 147.534 | 123.637 | 174.191 | 12.918 | 125.331 | 173.945 | 597.745 | 581.304 | -88.752 |
Inkomen voor belasting ratio
| 0.225 | 0.142 | 0.248 | 0.648 | 0.268 | 0.172 | 0.405 | 0.347 | 0.221 | 0.373 | 0.236 | 0.165 | 0.229 | 0.18 | 0.265 | 0.287 | 0.349 | 0.04 | 0.323 | 0.216 | 0.268 | 0.133 | 0.233 | 0.3 | 0.407 | 0.009 | 0.32 | 0.29 | 0.429 | 0.26 | 0.397 | 0.357 | 0.463 | 0.31 | 0.351 | 0.257 | 0.326 | 0.203 | 0.224 | 0.263 | 0.338 | 0.183 | 0.244 | 0.183 | 0.292 | 0.149 | 0.089 | 0.156 | 0.231 | 0.128 | 0.104 | 0.148 | 0.011 | 0.109 | 0.147 | 0.562 | 0.506 | -0.101 |
Belastingkosten
| 74.332 | 96.504 | 60.119 | 47.107 | 92.981 | 35.133 | 81.478 | 37.598 | 47.516 | 33.245 | 40.856 | 39.306 | 24.299 | 21.575 | 29.487 | -22.758 | 28.569 | 2.421 | 31.007 | 8.089 | 17.146 | 0.754 | 15.313 | -8.358 | 61.316 | 8.027 | -26.432 | -12.772 | 67.771 | 7.112 | 18.328 | 20.667 | 56.093 | -0.104 | 15.184 | 13.469 | 51.94 | 7.897 | 13.032 | 11.733 | 47.677 | 11.138 | 9.483 | -0.872 | 18.085 | 2.818 | -1.546 | 2.173 | 1.488 | 1.502 | -1.511 | 2.124 | 41.145 | -1.687 | -40.982 | -1.361 | 15.834 | 0.518 |
Nettowinst
| 382.968 | 248.142 | 460.561 | 956.31 | 417.955 | 272.932 | 605.418 | 570.053 | 331.041 | 534.814 | 362.038 | 194.047 | 302.525 | 229.468 | 375.442 | 392.067 | 433.535 | 46.208 | 436.178 | 242.371 | 301.747 | 155.181 | 297.767 | 346.751 | 409.469 | 3.306 | 387.649 | 346.447 | 393.701 | 283.869 | 488.136 | 356.022 | 512.351 | 345.289 | 476.122 | 300.621 | 352.683 | 263.305 | 346.85 | 358.093 | 447.978 | 239.661 | 358.271 | 238.239 | 335.438 | 181.173 | 122.242 | 182.779 | 258.51 | 146.946 | 134.07 | 167.829 | -34.308 | 122.12 | 212.852 | 581.62 | 521.026 | -111.315 |
Nettowinstmarge
| 0.183 | 0.13 | 0.212 | 0.511 | 0.218 | 0.149 | 0.304 | 0.32 | 0.189 | 0.349 | 0.21 | 0.134 | 0.207 | 0.159 | 0.244 | 0.303 | 0.324 | 0.037 | 0.3 | 0.207 | 0.253 | 0.131 | 0.221 | 0.309 | 0.356 | 0.003 | 0.347 | 0.307 | 0.372 | 0.258 | 0.388 | 0.343 | 0.42 | 0.312 | 0.342 | 0.248 | 0.287 | 0.198 | 0.22 | 0.255 | 0.308 | 0.174 | 0.236 | 0.184 | 0.276 | 0.145 | 0.091 | 0.153 | 0.228 | 0.128 | 0.113 | 0.143 | -0.029 | 0.106 | 0.18 | 0.547 | 0.454 | -0.127 |
WPA (Winst Per Aandeel)
| 0.55 | 0.37 | 0.68 | 1.42 | 0.62 | 0.41 | 0.9 | 0.85 | 0.49 | 0.79 | 0.53 | 0.29 | 0.45 | 0.34 | 0.56 | 0.58 | 0.64 | 0.068 | 0.65 | 0.36 | 0.45 | 0.23 | 0.44 | 0.51 | 0.61 | 0.01 | 0.58 | 0.51 | 0.58 | 0.42 | 0.73 | 0.52 | 0.74 | 0.51 | 0.71 | 0.44 | 0.52 | 0.39 | 0.52 | 0.53 | 0.65 | 0.36 | 0.53 | 0.36 | 0.49 | 0.27 | 0 | 0.27 | 0.39 | 0.22 | 0 | 0 | 0 | 0.18 | 0 | 0 | 0 | -0.17 |
Verwaterde WPA
| 0.55 | 0.37 | 0.68 | 1.42 | 0.62 | 0.4 | 0.89 | 0.84 | 0.48 | 0.79 | 0.53 | 0.29 | 0.45 | 0.34 | 0.55 | 0.58 | 0.64 | 0.068 | 0.64 | 0.36 | 0.45 | 0.23 | 0.44 | 0.51 | 0.61 | 0.01 | 0.58 | 0.51 | 0.58 | 0.42 | 0.73 | 0.52 | 0.74 | 0.51 | 0.71 | 0.44 | 0.51 | 0.39 | 0.51 | 0.53 | 0.65 | 0.36 | 0.53 | 0.36 | 0.48 | 0.27 | 0 | 0.27 | 0.39 | 0.22 | 0 | 0 | 0 | 0.18 | 0 | 0 | 0 | -0.17 |
EBITDA
| 344.324 | 294.077 | 596.703 | 1,259.585 | 573.278 | 386.554 | 874.508 | 395.5 | 296.478 | 439.25 | 461.041 | 290.749 | 384.791 | 306.183 | 455.483 | 414.174 | 505.423 | 91.884 | 508.922 | 294.681 | 360.051 | 199.968 | 343.086 | 367.483 | 494.843 | 37.596 | 386.949 | 81.289 | 60.227 | 72.333 | 530.812 | 97.627 | 600.807 | 380.571 | 528.454 | 351.281 | 439.693 | 308.392 | 393.33 | 408.042 | 530.953 | 288.321 | 404.261 | 275.451 | 391.402 | 220.404 | 154.673 | 220.061 | 294.206 | 183.339 | 191.241 | 204.919 | 36.497 | 156.041 | 200.418 | 48.532 | 651.384 | 4.649 |
EBITDA ratio
| 0.171 | 0.154 | 0.274 | 0.672 | 0.299 | 0.211 | 0.439 | 0.38 | 0.252 | 0.408 | 0.268 | 0.2 | 0.263 | 0.213 | 0.296 | 0.32 | 0.378 | 0.073 | 0.35 | 0.252 | 0.302 | 0.168 | 0.255 | 0.328 | 0.431 | 0.032 | 0.346 | 0.32 | 0.457 | 0.286 | 0.421 | 0.39 | 0.493 | 0.344 | 0.379 | 0.29 | 0.357 | 0.232 | 0.249 | 0.29 | 0.365 | 0.209 | 0.267 | 0.213 | 0.322 | 0.177 | 0.178 | 0.185 | 0.259 | 0.156 | 0.183 | 0.169 | 0.031 | 0.133 | 0.252 | 0.046 | 0.568 | 0.007 |