Universal Cement Corporation

TWSE:1104.TW

29 (TWD) • At close November 14, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) TWD.

2024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q4
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 1,134.6641,136.9751,418.311,533.222862.163840.325784.464571.627386.801321.924292.032426.666311.471291.825294.665367.089289.14197.975250.642227.58141.345198.154269.426222.929214.3228.393192.742268.885257.031302.805197.262230.916348.082435.873395.027360.821269.261295.188396.132373.266325.334401.545429.215356.502304.381298.781352.972361.716672.501669.336823.0441,407.3552,483.2932,658.448428.19
Kortetermijnbeleggingen 3,362.4323,015.2352,832.8892,658.2582,739.372,552.3112,450.6212,411.4352,630.6282,848.3172,720.1622,658.742,457.6332,359.1792,329.2512,162.3862,162.9131,945.062,421.9112,357.2992,470.9382,373.2752,204.8132,422.2542,301.222,335.8862,320.3772,142.8222,256.5442,191.7762,056.1711,231.1551,132.781,139.7041,033.7921,047.0121,436.844654.029617.29476.88623.574563.32492.613482.342633.207469.469114.80979.59269.75367.29654.37138.04258.87569.6281.019
Liquide middelen en kortetermijnbeleggingen 4,497.0964,152.214,251.1994,191.483,601.5333,392.6363,235.0852,983.0623,017.4293,170.2413,012.1943,085.4062,769.1042,651.0042,623.9162,529.4752,452.0532,143.0352,672.5532,584.8792,612.2832,571.4292,474.2392,645.1832,515.522,564.2792,513.1192,411.7072,513.5752,494.5812,253.4331,462.0711,480.8621,575.5771,428.8191,407.8331,706.105949.2171,013.422850.146948.908964.865921.828838.844937.588768.25467.781441.308742.254736.632877.4151,445.3972,542.1682,728.068509.209
Nettovorderingen 2,500.4081,978.6392,173.8251,851.5862,353.5321,904.251,990.1371,886.21,990.8161,672.0521,6711,359.6872,018.0051,413.9871,428.0421,197.7031,718.2991,227.8691,296.6861,063.4651,709.191,133.6571,269.8661,075.1341,508.908996.7971,022.9141,006.5531,370.036943.0481,059.482840.286965.285938.6421,121.9989.9111,044.4621,089.3471,286.8011,193.7291,245.8991,152.9481,273.6981,070.8471,405.5371,093.4031,307.5891,237.9571,322.361,114.3741,056.8991,508.2711,587.8111,426.83,883.119
Voorraad 376.21468.198388.373455.319423.732427.867393.983477.63445.531403.32297.842338.242302.061267.488283.445335.653340.377274.261264.17281.334315.274308.217293.881277.679259.53278.909303.136284.428302.344248.869309.386314.201300.765297.115338.241286.257317.244330.309326.165313.738357.157305.938340.696348.18307.185256.004334.456321.693333.76278.87264.626189.244237.588255.456255.07
Overige vlottende activa 41.66835.98622.44831.05133.42330.33429.38181.01939.93958.46623.62541.16261.18455.56156.23744.83837.98426.94933.8531,178.05946.18833.87220.62629.47739.65740.06723.86923.38922.70323.84622.54834.227489.65748.22338.49536.446438.10529.68826.3659.82343.88947.88944.51364.7051,427.8271,207.4151,425.383210.276181.207171.4881,218.533196.714190.4281,596.869161.669
Totaal vlottende activa 7,415.3826,635.0336,836.4346,529.4366,412.225,755.0875,648.5865,427.9115,493.7155,304.0795,004.6614,824.4975,150.3544,388.044,391.644,107.6694,548.7133,673.6134,267.2624,044.2724,682.9354,047.1754,058.6124,027.4734,323.6153,880.0523,863.0383,726.0774,208.6583,710.3443,644.8492,650.7853,362.7132,976.4573,040.3552,830.3473,505.8492,398.4942,652.6812,502.3332,895.7862,536.192,631.1352,322.5092,672.62,231.6692,131.0342,211.2342,579.5812,301.3642,332.723,339.6264,557.9954,580.3934,809.067
Niet-vlottende activa:
Materiële vaste activa, netto 7,605.8517,615.9337,610.0827,681.7468,187.3218,201.788,205.5187,989.9827,916.7497,941.7157,196.1447,213.0737,199.0527,117.316,988.9956,393.4836,386.7246,397.1986,406.6586,402.3936,361.2976,306.9116,050.6775,994.595,978.7695,966.8765,902.8025,886.8465,872.2145,803.5345,718.4895,723.9885,700.5935,569.9625,587.6355,608.6985,684.6915,690.9945,736.2385,759.6335,827.1675,853.7555,846.8635,838.8095,822.275,801.8945,890.9785,857.8415,849.0725,836.4775,853.8195,760.8915,675.8415,686.6295,703.476
Goodwill 0000000000000000000000000000000000000000000000000000000
Immateriële activa 9.75910.56810.64811.66811.1911.44611.99210.0378.3848.2898.4048.1519.0498.5838.0758.3278.2878.1697.8548.3148.6228.5478.5487.8828.0698.3498.48.5148.8719.2499.1049.3819.7268.3928.5238.4618.6098.6648.8118.9579.1049.1839.3289.3739.4489.67214.28814.87114.99714.99715.13618.9517.62417.72513.709
Goodwill en immateriële activa 9.75910.56810.64811.66811.1911.44611.99210.0378.3848.2898.4048.1519.0498.5838.0758.3278.2878.1697.8548.3148.6228.5478.5487.8828.0698.3498.48.5148.8719.2499.1049.3819.7268.3928.5238.4618.6098.6648.8118.9579.1049.1839.3289.3739.4489.67214.28814.87114.99714.99715.13618.9517.62417.72513.709
Langetermijnbeleggingen 14,178.7314,276.31710,027.30210,575.44310,897.21910,743.30310,623.97610,286.3419,596.8919,563.8529,210.9278,624.6078,716.2629,363.0459,289.3468,816.8128,525.9899,137.7038,690.288,659.3998,503.5668,862.4398,752.0548,383.0498,420.3278,141.467,686.6387,252.4586,931.2547,152.2337,469.1339,048.279,144.6669,168.7989,014.4759,030.8988,223.3549,929.239,692.9699,264.1788,671.7338,614.058,290.2027,679.8457,315.4177,415.3737,448.0227,324.0657,168.5477,211.4147,058.5416,548.5976,672.2966,751.1756,440.447
Belastingvorderingen 11.66515.96916.51114.89115.73913.92113.89822.221.6621.6620.698.9799.6112.3288.2458.5039.4238.9473.866.4476.3766.3346.0463.8983.8664.7254.2254.7144.994.8625.0984.8594.6694.7284.2837.2047.247.3767.43810.56910.73610.62610.66114.68312.33812.5857.362.6292.6292.6292.629279.607341.56923.26127.84
Overige niet-vlottende activa 8.25619.6393,688.5833,515.0083,596.4523,409.3213,307.9253,292.3453,566.1273,784.1073,655.9963,595.0373,394.2253,325.7243,416.6353,797.023,784.1893,566.5264,026.0193,860.8643,984.6863,884.4023,700.6353,906.3633,779.3783,800.1983,764.1053,565.0393,695.4213,640.0253,500.4772,667.5512,484.8452,488.1132,315.62,243.8672,549.1811,677.1961,284.6191,020.491,111.1641,039.057958.794931.0591,044.763916.326443.91457.638448.127446.857443.852126.628137.624492.905519.269
Totaal niet-vlottende activa 21,814.26121,938.42621,353.12621,798.75622,707.92122,379.77122,163.30921,600.90521,109.81121,319.62320,092.16119,449.84719,328.19819,826.9919,711.29619,024.14518,714.61219,118.54319,134.67118,937.41718,864.54719,068.63318,517.9618,295.78218,190.40917,921.60817,366.1716,717.57116,512.7516,609.90316,702.30117,454.04917,344.49917,239.99316,930.51616,899.12816,473.07517,313.4616,730.07516,063.82715,629.90415,526.67115,115.84814,473.76914,204.23614,155.8513,804.55813,657.04413,483.37213,512.37413,373.97712,734.67312,844.95412,971.69512,704.741
Totaal activa 29,229.64328,573.45928,189.5628,328.19229,120.14128,134.85827,811.89527,028.81626,603.52626,623.70225,096.82224,274.34424,478.55224,215.0324,102.93623,131.81423,263.32522,792.15623,401.93322,981.68923,547.48223,115.80822,576.57222,323.25522,514.02421,801.6621,229.20820,443.64820,721.40820,320.24720,347.1520,104.83420,707.21220,216.4519,970.87119,729.47519,978.92419,711.95419,382.75618,566.1618,525.6918,062.86117,746.98316,796.27816,876.83616,387.51915,935.59215,868.27816,062.95315,813.73815,706.69716,074.29917,402.94917,552.08817,513.808
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 640.849634.986743.093674.637687.203720.12704.25679.483659.468561.705670.711437.303562.568528.536540.347446.827512.421461.693529.06406.276450.863432.825521.684379.332387.754386.247405.017394.495394.411335.287456.887273.716320.147312.801508.348350.355407.628431.419492.758440.178483.364419.229515.526423.621392.804376.099509.832440.121432.505481.154429.818326.899330.712430.161492.017
Kortlopende schulden 1,933.4122,123.6122,528.7752,507.3372,950.0243,280.6913,341.2413,578.763,195.5513,201.4483,058.2282,818.5412,626.2472,704.1252,754.9142,893.8582,706.442,854.6112,831.0142,880.4282,685.3242,523.9522,506.1412,433.7332,037.1161,977.1911,968.2541,941.3691,755.1021,798.3591,647.2981,806.6961,833.3371,808.481,583.8441,552.5971,372.9191,349.5971,245.9091,140.366932.127972.482930.091866.111678.014545.156424.593407.074445.657338.088370.01638.779833.2081,083.454770.93
Belastingschulden 182.559253.785157.83198.933139.88149.387121.8658.83690.033153.648119.51768.90153.14772.66748.15620.07861.29356.1248.61220.53123.41262.14661.57944.39873.24289.44581.875117.855150.004177.572170.822153.048132.225125.925125.185113.699101.47789.23981.26268.49659.19736.61825.22123.80422.0447.1585.4766.8147.60844.65542.45447.94847.98123.32526.229
Uitgestelde opbrengsten 1.7383.689566.21460.4731,513.938418.669494.104384.8881,088.506424.832426.196368.244352.457344.499347.141299.078989.141291.143317.457246.717904.368284.513316.903284.5541,033.908296.881328.937345.9831,132.694382.398408.971371.942962.851314.472343.289305.231899.263275.103304.061267.368815.161225.785231.725208.8692.394181.015173.959228.022613.551241.563370.224250.683897.751251.937300.789
Overige kortlopende verplichtingen 1,799.689591.769646.791608.1881,525.983385.844581.875484.3661,134.755391.001-29.609456.442447.923380.125447.55427.6871,057.767306.139415.8332.541,001.352368.466269.906258.192981.056232.977275.487377.7221,012.416262.215294.334280.852865.321223.638244.252225.366828.742219.115248.688236.808792.279220.283229.611206.276694.776198.983189.76290.705644.78259.46388.201286.595892.665371.669409.887
Totaal kortlopende verplichtingen 4,558.2473,607.8414,078.8493,891.3115,304.9824,538.1574,751.314,808.9195,092.3884,313.5484,245.0433,787.9123,695.2893,688.3723,795.4243,795.7474,345.1813,685.1453,831.8543,647.5064,167.3183,396.0983,435.4793,174.8033,567.2382,790.2032,730.6332,831.4413,311.9332,573.4332,569.3412,514.3123,151.032,470.8442,461.6292,242.0172,710.7662,089.372,068.6171,885.8482,266.9671,648.6121,700.4491,519.8121,787.6381,127.3961,129.6611,144.7141,530.551,123.3571,230.4831,300.2212,104.5661,908.6091,699.063
Langlopende verplichtingen:
Langetermijnschulden 149.798162.775175.887402.241194.04206.752218.71222.045191.382167.924198.126199.728187.181181.068259.001156.477166.618175.311182.93999.624110.73799.018000000000000000000000000000007731,2201,1051,575
Uitgestelde opbrengsten niet-vlottend 000000033.30333.3834.21835.04145.88846.37763.46664.05000092.65592.51292.685000000000000000000000000000001,422.1581,420.3281,419.2141,423.439
Uitgestelde belastingverplichtingen niet-vlottend 1,238.2031,245.1761,245.1071,245.31,305.1511,305.061,305.7181,319.1721,309.7351,309.7581,187.8111,188.2191,188.2191,188.2191,188.2191,189.7971,189.7971,189.7971,189.7971,188.0891,188.1441,188.1161,187.7521,184.9381,184.9371,184.9611,184.6191,183.3091,183.3091,183.3091,183.3091,182.4931,182.4931,182.4931,182.8911,184.0541,183.6841,183.6841,183.8351,190.0351,189.871,190.0821,190.2321,187.1791,171.4531,186.3996.1326.2746.3618.1678.1076.3490.9470.0210.021
Overige niet-vlottende verplichtingen 10.48610.60311.58311.3599.3699.3499.67910.43411.15411.38411.28411.30410.96910.93910.88967.19467.57768.98894.29710.20910.22110.22124.068138.667137.217136.823159.195166.848166.811166.302198.377202.143200.9691,382.1591,508.856322.0761,507.411333.1531,516.1691,507.6351,505.5731,503.5941,507.385342.438351.74342.0061,416.5671,412.0741,413.9011,409.6691,407.1945.4486.9486.8336.493
Totaal niet-vlottende verplichtingen 1,398.4871,418.5541,432.5771,658.91,508.561,521.1611,534.1071,584.9541,545.6511,557.5021,467.3031,491.0271,479.1231,507.1581,522.1591,413.4681,423.9921,434.0961,467.0331,483.2321,494.1261,482.7241,311.821,323.6051,322.1541,321.7841,343.8141,350.1571,350.121,349.6111,381.6861,384.6361,383.4621,382.1591,508.8561,506.131,507.4111,516.8371,516.1691,507.6351,505.5731,503.5941,507.3851,529.6171,523.1931,528.4051,422.6991,418.3481,420.2621,417.8361,415.3012,206.9552,648.2232,531.0683,004.953
Totaal passiva 5,956.7345,026.3955,511.4265,550.2116,813.5426,059.3186,285.4176,393.8736,638.0395,871.055,712.3465,278.9395,174.4125,195.535,317.5835,209.2155,769.1735,119.2415,298.8875,130.7385,661.4444,878.8224,747.2994,498.4084,889.3924,111.9874,074.4474,181.5984,662.0533,923.0443,951.0273,898.9484,534.4923,853.0033,970.4853,748.1474,218.1773,606.2073,584.7863,393.4833,772.543,152.2063,207.8343,049.4293,310.8312,655.8012,552.362,563.0622,950.8122,541.1932,645.7843,507.1764,752.7894,439.6774,704.016
Eigen vermogen:
Preferente aandelen 000000000000000048.18986.001000000000165.478056.440000000000000000000000000
Gewone aandelen 6,732.1756,732.1756,732.1756,732.1756,732.1756,536.0926,536.0926,536.0926,536.0926,536.0926,536.0926,536.0926,536.0926,536.0926,536.0926,536.0926,536.0926,536.0926,536.0926,536.0926,536.0926,536.0926,536.0926,536.0926,536.0926,536.0926,536.0926,536.0926,536.0926,345.726,345.726,345.726,345.726,282.8916,282.8916,282.8916,282.8916,159.6976,159.6976,159.6976,159.6976,038.9196,038.9196,038.9196,038.9196,038.9196,038.9196,038.9196,038.9196,038.9196,038.9196,038.9196,038.9196,038.9196,038.919
Ingehouden winsten 13,625.0558,427.5968,099.8177,640.1156,682.1857,644.977,372.0386,766.666,196.6076,627.9146,092.0235,729.9856,370.4836,067.9585,838.495,470.1115,162.4855,496.1075,449.8995,034.1884,791.8175,259.4895,104.3084,807.1214,468.3354,919.0034,793.0034,405.3544,058.9074,787.2444,503.3754,014.2713,658.2493,976.2893,6313,150.7092,850.0883,375.8277,993.0177,652.9997,294.9067,511.2092,510.5532,125.6941,887.4551,946.0961,783.8431,667.9831,488.6241,624.0021,479.5491,345.6111,177.7821,936.41,814.28
Overige gereserveerde algehele resultaten 2,021.5127,579.1866,935.9477,512.6968,405.6267,177.4646,908.7526,742.5916,797.2977,053.0586,560.8796,537.7016,212.0746,212.819538.5369.885-48.189-86.001392.291558.306837.444826.752575.64867.021,004.471755.076344.008-165.478175.449-56.44221.727525.302899.807899.463879.3851,351.0941,568.0661,514.7181,468.7521,171.4031,230.4781,159.7361,029.059648.474706.162723.7000000000
Overige totale aandeelhoudersvermogen 123.7196,150.001123.719123.499123.499123.499123.499123.15976.55666.9566.9566.34966.08265.82265.82241.43-6.759-5,608.31641.43-5,522.48-5,522.48-5,416.75141.26540.86246.95146.95146.951-10,917.70347.112-9.32847.11249.2726,032.91949.27249.2726,394.15328.9996,416.02428.99926.55326.55326.55326.55321.7635,488.925,565.2985,412.8795,422.1395,409.615,425.4285,350.8334,983.1055,227.994,931.2814,741.92
Totaal eigen vermogen van aandeelhouders 22,502.46122,760.56321,869.18221,986.00821,724.92521,459.54820,917.90420,146.02519,584.07520,261.53519,233.46518,847.64419,162.24818,882.69118,656.22717,794.81117,369.11117,551.37317,983.45717,733.59617,770.36318,121.61417,715.32117,709.11117,513.86517,573.97117,036.90316,139.76815,944.03716,270.30516,264.60316,081.23416,036.88816,215.31115,849.94415,827.75315,618.41515,951.54815,642.27715,010.65214,590.85614,736.41714,366.07913,595.84513,415.29413,550.31313,208.45613,129.04112,937.15313,088.34912,869.30112,367.63512,444.69112,906.612,595.119
Totaal eigen vermogen 23,272.90923,547.06422,678.13422,777.98122,306.59922,075.5421,526.47820,634.94319,965.48720,752.65219,384.47618,995.40519,304.1419,019.518,785.35317,922.59917,494.15217,672.91518,103.04617,850.95117,886.03818,236.98617,829.27317,824.84717,624.63217,689.67317,154.76116,262.0516,059.35516,397.20316,396.12316,205.88616,172.7216,363.44716,000.38615,981.32815,760.74716,105.74715,797.9715,172.67714,753.1514,910.65514,539.14913,746.84913,566.00513,731.71813,383.23213,305.21613,112.14113,272.54513,060.91312,567.12312,650.1613,112.41112,809.792
Totaal passiva en aandeelhoudersvermogen 29,229.64328,573.45928,189.5628,328.19229,120.14128,134.85827,811.89527,028.81626,603.52626,623.70225,096.82224,274.34424,478.55224,215.0324,102.93623,131.81423,263.32522,792.15623,401.93322,981.68923,547.48223,115.80822,576.57222,323.25522,514.02421,801.6621,229.20820,443.64820,721.40820,320.24720,347.1520,104.83420,707.21220,216.4519,970.87119,729.47519,978.92419,711.95419,382.75618,566.1618,525.6918,062.86117,746.98316,796.27816,876.83616,387.51915,935.59215,868.27816,062.95315,813.73815,706.69716,074.29917,402.94917,552.08817,513.808